Better Health Mcr Ltd

POWER SEARCH PRICING

SOLUTIONS

better health mcr ltd Company Information

Live

EstablishedMidDeclining

Company Number

07382763

Website

http://rdp.org.uk

Registered Address

rusholme health centre, walmer street, manchester, M14 5NP

Industry

General medical practice activities

Telephone

01612256699

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mohiuddin Miah13 Years

Victoria Tolliday13 Years

View All

Shareholders

better health mcr ltd 33.3%

scott brunt 16.7%

View All

better health mcr ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of BETTER HEALTH MCR LTD at £3.2m based on a Turnover of £5.2m and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Better Health Mcr Ltd is a live company located in manchester, M14 5NP with a Companies House number of 07382763. It operates in the general medical practice activities sector, SIC Code 86210. Founded in September 2010, it's largest shareholder is better health mcr ltd with a 33.3% stake. Better Health Mcr Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Better Health Mcr Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £5.2m, make it larger than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7%)

EXPORT

Better Health Mcr Ltd's latest turnover from March 2023 is estimated at £5.2 million and the company has net assets of £2.3 million. According to their latest financial statements, Better Health Mcr Ltd has 119 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	5,204,650	5,514,577	5,030,300	6,057,956	4,759,402	4,041,741	3,169,037	1,653,980	1,906,654	1,427,467	2,084,979	2,886,311
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,354,066	3,436,315	3,077,573	3,676,783	2,855,149	2,258,743	1,631,841	925,510	1,121,276	819,348	1,083,686	1,454,831
Gross Profit	1,850,584	2,078,261	1,952,727	2,381,172	1,904,253	1,782,998	1,537,196	728,470	785,378	608,119	1,001,294	1,431,480
Admin Expenses	1,458,958	1,821,747	1,566,667	2,045,118	1,646,780	1,695,949	1,402,840	570,413	719,697	686,554	867,089	813,505
Operating Profit	391,626	256,514	386,060	336,054	257,473	87,049	134,356	158,057	65,681	-78,435	134,205	617,975
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	97,383	16,676	1,763	1,427	8,547	4,809	2,128	3,128	2,414	2,323	2,101	935
Pre-Tax Profit	489,010	273,190	387,823	337,480	266,020	91,858	136,484	161,185	68,095	-76,112	136,307	618,909
Tax	-92,912	-51,906	-73,686	-64,121	-50,544	-17,453	-27,297	-32,237	-14,300	0	-32,714	-160,916
Profit After Tax	396,098	221,284	314,137	273,359	215,476	74,405	109,187	128,948	53,795	-76,112	103,593	457,993
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	396,098	221,284	314,137	273,359	215,476	74,405	109,187	128,948	53,795	-76,112	103,593	457,993
Employee Costs	3,560,354	3,476,517	2,723,606	2,401,929	2,401,526	2,371,698	2,184,140	634,283	715,813	534,723	872,092	1,227,398
Number Of Employees	119	122	98	88	86	85	75	20	25	21	34	46
EBITDA*	405,047	268,013	394,330	336,054	266,926	95,865	141,960	162,566	70,632	-73,898	134,254	618,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	38,298	34,496	24,810	23,396	28,358	26,450	22,812	13,526	14,854	13,612	147	196
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	38,298	34,496	24,810	23,396	28,358	26,450	22,812	13,526	14,854	13,612	147	196
Stock & work in progress	15,287	7,215	18,811	20,375	16,336	22,193	10,625	8,297	11,142	8,907	9,974	7,718
Trade Debtors	535,164	573,512	604,865	622,872	427,647	328,043	205,486	178,920	194,802	137,049	236,652	323,237
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,699	9,602	1,681	0	0	0	0	0	0	0	0	0
Cash	2,118,326	2,464,426	1,982,476	1,543,471	1,309,711	969,500	954,225	748,360	502,886	462,569	466,464	373,975
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,675,476	3,054,755	2,607,833	2,186,718	1,753,694	1,319,736	1,170,336	935,577	708,830	608,525	713,090	704,930
total assets	2,713,774	3,089,251	2,632,643	2,210,114	1,782,052	1,346,186	1,193,148	949,103	723,684	622,137	713,237	705,126
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	153,306	356,712	215,688	799,778	658,842	472,638	385,737	245,681	181,541	133,936	151,646	247,128
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	278,724	847,844	760,690	65,007	50,248	16,708	25,440	32,495	0	0	0	0
total current liabilities	432,030	1,204,556	976,378	864,785	709,090	489,346	411,177	278,176	181,541	133,936	151,646	247,128
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	2,705	2,869	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	9,575	8,624	1,478	4,679	5,672	5,026	4,562	0	0	2,722	0	0
total long term liabilities	9,575	8,624	1,478	4,679	5,672	5,026	4,562	2,705	2,869	2,722	0	0
total liabilities	441,605	1,213,180	977,856	869,464	714,762	494,372	415,739	280,881	184,410	136,658	151,646	247,128
net assets	2,272,169	1,876,071	1,654,787	1,340,650	1,067,290	851,814	777,409	668,222	539,274	485,479	561,591	457,998
total shareholders funds	2,272,169	1,876,071	1,654,787	1,340,650	1,067,290	851,814	777,409	668,222	539,274	485,479	561,591	457,998

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	391,626	256,514	386,060	336,054	257,473	87,049	134,356	158,057	65,681	-78,435	134,205	617,975	0
Depreciation	13,421	11,499	8,270	0	9,453	8,816	7,604	4,509	4,951	4,537	49	65	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-92,912	-51,906	-73,686	-64,121	-50,544	-17,453	-27,297	-32,237	-14,300	0	-32,714	-160,916	0
Stock	8,072	-11,596	-1,564	4,039	-5,857	11,568	2,328	-2,845	2,235	-1,067	2,256	7,718	0
Debtors	-41,251	-23,432	-16,326	195,225	99,604	122,557	26,566	-15,882	57,753	-99,603	-86,585	323,237	0
Creditors	-203,406	141,024	-584,090	140,936	186,204	86,901	140,056	64,140	47,605	-17,710	-95,482	247,128	0
Accruals and Deferred Income	-569,120	87,154	695,683	14,759	33,540	-8,732	-9,760	32,331	2,869	0	0	0	0
Deferred Taxes & Provisions	951	7,146	-3,201	-993	646	464	4,562	0	-2,722	2,722	0	0	0
Cash flow from operations	-426,261	486,459	446,926	227,371	343,025	22,920	220,627	245,527	44,096	11,784	90,387	373,297	0
Investing Activities
capital expenditure	-17,223	-21,185	-9,684	4,962	-11,361	-12,454	-16,890	-3,181	-6,193	-18,002	0	-261	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-17,223	-21,185	-9,684	4,962	-11,361	-12,454	-16,890	-3,181	-6,193	-18,002	0	-261	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	1	0	0	0	0	0	0	0	5	0
interest	97,383	16,676	1,763	1,427	8,547	4,809	2,128	3,128	2,414	2,323	2,101	935	0
cash flow from financing	97,383	16,676	1,763	1,428	8,547	4,809	2,128	3,128	2,414	2,323	2,101	940	0
cash and cash equivalents
cash	-346,100	481,950	439,005	233,760	340,211	15,275	205,865	245,474	40,317	-3,895	92,489	373,975	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-346,100	481,950	439,005	233,760	340,211	15,275	205,865	245,474	40,317	-3,895	92,489	373,975	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for better health mcr ltd. Get real-time insights into better health mcr ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for better health mcr ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in M14 area or any other competitors across 12 key performance metrics.

BETTER HEALTH MCR LTD group structure

Better Health Mcr Ltd has no subsidiary companies.

Ultimate parent company

BETTER HEALTH MCR LTD

07382763

BETTER HEALTH MCR LTD Shareholders

better health mcr ltd	33.33%
scott brunt	16.67%
rachel shelton	16.67%
victoria tolliday	16.67%
mohiuddin miah	16.67%

Better Health Mcr Ltd currently has 4 directors. The longest serving directors include Dr Mohiuddin Miah (Feb 2011) and Ms Victoria Tolliday (Feb 2011).

officer	country	age	start	end	role
Dr Mohiuddin Miah		47 years	Feb 2011	-	Director
Ms Victoria Tolliday		44 years	Feb 2011	-	Director
Ms Rachel Shelton		56 years	Feb 2011	-	Director
Mr Scott Brunt	England	52 years	Feb 2011	-	Director

P&L

March 2023

turnover

5.2m

-6%

operating profit

391.6k

gross margin

35.6%

-5.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.3m

+0.21%

total assets

2.7m

-0.12%

cash

2.1m

-0.14%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

afiro uk limited

3.5

rsv diagnostics ltd

3.5

viaduct care c.i.c.

3.5

bury gp practices limited

fairthorn medical limited

company number

07382763

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

September 2010

accounts

Total Exemption Full

ultimate parent company

None

previous names

the robert darbishire practice limited (January 2021)

the robert darbishire medical practice limited (February 2011)

last accounts submitted

March 2023

address

rusholme health centre, walmer street, manchester, M14 5NP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to better health mcr ltd.

better health mcr ltd Company Information

better health mcr ltd Estimated Valuation

better health mcr ltd Estimated Valuation

better health mcr ltd Estimated Valuation

Better Health Mcr Ltd Overview

Better Health Mcr Ltd Health Check

BETTER HEALTH MCR LTD financials

better health mcr ltd Credit Report and Business Information

Better Health Mcr Ltd Competitor Analysis

better health mcr ltd Ownership

better health mcr ltd directors

better health mcr ltd company details

better health mcr ltd Charges & Mortgages

better health mcr ltd Companies House Filings - See Documents