akasya limited Company Information
Company Number
07383977
Website
www.akasyaltd.comRegistered Address
90 kingsland high street, london, E8 2NS
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
02088035222
Next Accounts Due
December 2025
Group Structure
View All
Directors
Orhan Onur13 Years
Shareholders
orhan onur 100%
akasya limited Estimated Valuation
Pomanda estimates the enterprise value of AKASYA LIMITED at £142.8k based on a Turnover of £732.7k and 0.19x industry multiple (adjusted for size and gross margin).
akasya limited Estimated Valuation
Pomanda estimates the enterprise value of AKASYA LIMITED at £4k based on an EBITDA of £1.6k and a 2.54x industry multiple (adjusted for size and gross margin).
akasya limited Estimated Valuation
Pomanda estimates the enterprise value of AKASYA LIMITED at £129.1k based on Net Assets of £48.4k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Akasya Limited Overview
Akasya Limited is a live company located in london, E8 2NS with a Companies House number of 07383977. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2010, it's largest shareholder is orhan onur with a 100% stake. Akasya Limited is a established, small sized company, Pomanda has estimated its turnover at £732.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Akasya Limited Health Check
Pomanda's financial health check has awarded Akasya Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £732.7k, make it in line with the average company (£670.2k)
- Akasya Limited
£670.2k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.1%)
- Akasya Limited
7.1% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 15%, this company has a higher cost of product (22%)
- Akasya Limited
22% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0.2% make it less profitable than the average company (2.9%)
- Akasya Limited
2.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (6)
3 - Akasya Limited
6 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)
- Akasya Limited
£14.7k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £244.2k, this is more efficient (£105.3k)
- Akasya Limited
£105.3k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 189 days, this is later than average (7 days)
- Akasya Limited
7 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (23 days)
- Akasya Limited
23 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Akasya Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Akasya Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (65.1%)
87.3% - Akasya Limited
65.1% - Industry AVG
AKASYA LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Akasya Limited's latest turnover from March 2024 is estimated at £732.7 thousand and the company has net assets of £48.4 thousand. According to their latest financial statements, Akasya Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 173 | 203 | 239 | 281 | 347 | 408 | 480 | 565 | 665 | 783 | 921 | 1,084 | 1,275 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 173 | 203 | 239 | 281 | 347 | 408 | 480 | 565 | 665 | 783 | 921 | 1,084 | 1,275 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265,500 | 379,000 | 289,000 | 305,000 | 132,500 |
Trade Debtors | 380,739 | 639,739 | 653,975 | 393,769 | 370,119 | 310,921 | 294,352 | 284,495 | 769 | 2,149 | 3,371 | 699 | 2,465 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,246 | 4,395 | 8,626 | 5,824 | 6,634 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 380,739 | 639,739 | 653,975 | 393,769 | 370,119 | 310,921 | 294,352 | 284,495 | 271,515 | 385,544 | 300,997 | 311,523 | 141,599 |
total assets | 380,912 | 639,942 | 654,214 | 394,050 | 370,466 | 311,329 | 294,832 | 285,060 | 272,180 | 386,327 | 301,918 | 312,607 | 142,874 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 283 | 4,513 | 2,742 | 8,362 | 6,338 | 51,332 | 44,660 | 37,516 | 10,042 | 377,368 | 294,038 | 308,106 | 142,779 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 283 | 4,513 | 2,742 | 8,362 | 6,338 | 51,332 | 44,660 | 37,516 | 10,042 | 377,368 | 294,038 | 308,106 | 142,779 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 332,183 | 588,158 | 614,192 | 351,500 | 332,000 | 229,935 | 224,084 | 227,404 | 249,686 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 332,183 | 588,158 | 614,192 | 351,500 | 332,000 | 229,935 | 224,084 | 227,404 | 249,686 | 0 | 0 | 0 | 0 |
total liabilities | 332,466 | 592,671 | 616,934 | 359,862 | 338,338 | 281,267 | 268,744 | 264,920 | 259,728 | 377,368 | 294,038 | 308,106 | 142,779 |
net assets | 48,446 | 47,271 | 37,280 | 34,188 | 32,128 | 30,062 | 26,088 | 20,140 | 12,452 | 8,959 | 7,880 | 4,501 | 95 |
total shareholders funds | 48,446 | 47,271 | 37,280 | 34,188 | 32,128 | 30,062 | 26,088 | 20,140 | 12,452 | 8,959 | 7,880 | 4,501 | 95 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 118 | 138 | 158 | 191 | 225 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265,500 | -113,500 | 90,000 | -16,000 | 305,000 | 132,500 |
Debtors | -259,000 | -14,236 | 260,206 | 23,650 | 59,198 | 16,569 | 9,857 | 283,726 | -1,380 | -1,222 | 2,672 | 699 | 2,465 |
Creditors | -4,230 | 1,771 | -5,620 | 2,024 | -44,994 | 6,672 | 7,144 | 27,474 | -367,326 | 83,330 | -14,068 | 308,106 | 142,779 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -255,975 | -26,034 | 262,692 | 19,500 | 102,065 | 5,851 | -3,320 | -22,282 | 249,686 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,246 | 851 | -4,231 | 2,802 | 5,824 | 6,634 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,246 | 851 | -4,231 | 2,802 | 5,824 | 6,634 |
akasya limited Credit Report and Business Information
Akasya Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for akasya limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
akasya limited Ownership
AKASYA LIMITED group structure
Akasya Limited has no subsidiary companies.
Ultimate parent company
AKASYA LIMITED
07383977
akasya limited directors
Akasya Limited currently has 1 director, Mr Orhan Onur serving since Sep 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Orhan Onur | 44 years | Sep 2010 | - | Director |
P&L
March 2024turnover
732.7k
-45%
operating profit
1.6k
0%
gross margin
15%
-3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
48.4k
+0.02%
total assets
380.9k
-0.4%
cash
0
0%
net assets
Total assets minus all liabilities
akasya limited company details
company number
07383977
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
September 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
90 kingsland high street, london, E8 2NS
last accounts submitted
March 2024
akasya limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to akasya limited.
![charges](/assets/images/company_charges.png)
akasya limited Companies House Filings - See Documents
date | description | view/download |
---|