akasya limited

akasya limited Company Information

Share AKASYA LIMITED
Live 
EstablishedSmallHealthy

Company Number

07383977

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Directors

Orhan Onur

Shareholders

orhan onur

Group Structure

View All

Contact

Registered Address

90 kingsland high street, london, E8 2NS

akasya limited Estimated Valuation

£357.3k

Pomanda estimates the enterprise value of AKASYA LIMITED at £357.3k based on a Turnover of £1.3m and 0.28x industry multiple (adjusted for size and gross margin).

akasya limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of AKASYA LIMITED at £4.8k based on an EBITDA of £1.6k and a 3.09x industry multiple (adjusted for size and gross margin).

akasya limited Estimated Valuation

£130.8k

Pomanda estimates the enterprise value of AKASYA LIMITED at £130.8k based on Net Assets of £48.4k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akasya Limited Overview

Akasya Limited is a live company located in london, E8 2NS with a Companies House number of 07383977. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2010, it's largest shareholder is orhan onur with a 100% stake. Akasya Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akasya Limited Health Check

Pomanda's financial health check has awarded Akasya Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.7m)

£1.3m - Akasya Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.5%)

9% - Akasya Limited

6.5% - Industry AVG

production

Production

with a gross margin of 16.1%, this company has a higher cost of product (22.7%)

16.1% - Akasya Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.2%)

0.1% - Akasya Limited

3.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Akasya Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)

£17.2k - Akasya Limited

£17.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £417.9k, this is more efficient (£127.5k)

£417.9k - Akasya Limited

£127.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (5 days)

110 days - Akasya Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Akasya Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Akasya Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Akasya Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (64.3%)

87.3% - Akasya Limited

64.3% - Industry AVG

AKASYA LIMITED financials

EXPORTms excel logo

Akasya Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £48.4 thousand. According to their latest financial statements, Akasya Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011
Turnover1,253,7881,761,8031,416,246976,7841,190,6491,099,7241,924,6483,155,832949,7842,168,8691,977,1191,924,156920,819
Other Income Or Grants0000000000000
Cost Of Sales1,052,1631,477,3241,178,926830,586991,801923,3011,609,0372,621,532796,3611,825,8811,662,1411,624,220766,114
Gross Profit201,625284,479237,320146,198198,848176,422315,612534,300153,423342,989314,979299,936154,705
Admin Expenses200,058272,144233,503143,655196,297171,516308,269524,695149,081341,656310,627294,030154,595
Operating Profit1,56712,3353,8172,5432,5514,9067,3439,6054,3421,3334,3525,906110
Interest Payable0000000000000
Interest Receivable000000072433361517
Pre-Tax Profit1,56712,3353,8172,5432,5514,9067,3439,6114,3661,3664,3885,921127
Tax-392-2,344-725-483-485-932-1,395-1,922-873-287-1,009-1,421-33
Profit After Tax1,1759,9913,0922,0602,0663,9745,9487,6893,4931,0793,3794,50094
Dividends Paid0000000000000
Retained Profit1,1759,9913,0922,0602,0663,9745,9487,6893,4931,0793,3794,50094
Employee Costs51,45848,97248,25444,97946,62648,137168,677286,05092,411180,788169,014140,49084,408
Number Of Employees333333112071413127
EBITDA*1,56712,3353,8172,5432,5514,9067,3439,6054,4601,4714,5106,097335

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011
Tangible Assets1732032392813474084805656657839211,0841,275
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1732032392813474084805656657839211,0841,275
Stock & work in progress00000000265,500379,000289,000305,000132,500
Trade Debtors380,739639,739653,975393,769370,119310,921294,352284,4957692,1493,3716992,465
Group Debtors0000000000000
Misc Debtors0000000000000
Cash000000005,2464,3958,6265,8246,634
misc current assets0000000000000
total current assets380,739639,739653,975393,769370,119310,921294,352284,495271,515385,544300,997311,523141,599
total assets380,912639,942654,214394,050370,466311,329294,832285,060272,180386,327301,918312,607142,874
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 2834,5132,7428,3626,33851,33244,66037,51610,042377,368294,038308,106142,779
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities2834,5132,7428,3626,33851,33244,66037,51610,042377,368294,038308,106142,779
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities332,183588,158614,192351,500332,000229,935224,084227,404249,6860000
provisions0000000000000
total long term liabilities332,183588,158614,192351,500332,000229,935224,084227,404249,6860000
total liabilities332,466592,671616,934359,862338,338281,267268,744264,920259,728377,368294,038308,106142,779
net assets48,44647,27137,28034,18832,12830,06226,08820,14012,4528,9597,8804,50195
total shareholders funds48,44647,27137,28034,18832,12830,06226,08820,14012,4528,9597,8804,50195
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Sep 2011
Operating Activities
Operating Profit1,56712,3353,8172,5432,5514,9067,3439,6054,3421,3334,3525,906110
Depreciation00000000118138158191225
Amortisation0000000000000
Tax-392-2,344-725-483-485-932-1,395-1,922-873-287-1,009-1,421-33
Stock0000000-265,500-113,50090,000-16,000305,000132,500
Debtors-259,000-14,236260,20623,65059,19816,5699,857283,726-1,380-1,2222,6726992,465
Creditors-4,2301,771-5,6202,024-44,9946,6727,14427,474-367,32683,330-14,068308,106142,779
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations255,94525,998-262,734-19,566-102,126-5,9233,23516,931-248,859-4,2642,7617,0838,116
Investing Activities
capital expenditure30364266617285100005-1,275-1,500
Change in Investments0000000000000
cash flow from investments30364266617285100005-1,275-1,500
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-255,975-26,034262,69219,500102,0655,851-3,320-22,282249,6860000
share issue0000000-100011
interest000000072433361517
cash flow from financing-255,975-26,034262,69219,500102,0655,851-3,320-22,276249,71033361618
cash and cash equivalents
cash0000000-5,246851-4,2312,8025,8246,634
overdraft0000000000000
change in cash0000000-5,246851-4,2312,8025,8246,634

akasya limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akasya limited. Get real-time insights into akasya limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akasya Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for akasya limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 8 area or any other competitors across 12 key performance metrics.

akasya limited Ownership

AKASYA LIMITED group structure

Akasya Limited has no subsidiary companies.

Ultimate parent company

AKASYA LIMITED

07383977

AKASYA LIMITED Shareholders

orhan onur 100%

akasya limited directors

Akasya Limited currently has 1 director, Mr Orhan Onur serving since Sep 2010.

officercountryagestartendrole
Mr Orhan Onur45 years Sep 2010- Director

P&L

March 2024

turnover

1.3m

-29%

operating profit

1.6k

0%

gross margin

16.1%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

48.4k

+0.02%

total assets

380.9k

-0.4%

cash

0

0%

net assets

Total assets minus all liabilities

akasya limited company details

company number

07383977

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

90 kingsland high street, london, E8 2NS

Bank

-

Legal Advisor

-

akasya limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to akasya limited.

akasya limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AKASYA LIMITED. This can take several minutes, an email will notify you when this has completed.

akasya limited Companies House Filings - See Documents

datedescriptionview/download