balmonza ltd Company Information
Company Number
07384110
Website
-Registered Address
95 woolwich road, london, SE2 0DY
Industry
Development of building projects
Telephone
01322437716
Next Accounts Due
June 2024
Group Structure
View All
Directors
Kulvinder Singh13 Years
Shareholders
kulvinder singh 33.3%
baljinder kaur khun 25%
View Allbalmonza ltd Estimated Valuation
Pomanda estimates the enterprise value of BALMONZA LTD at £835.8k based on a Turnover of £2.6m and 0.32x industry multiple (adjusted for size and gross margin).
balmonza ltd Estimated Valuation
Pomanda estimates the enterprise value of BALMONZA LTD at £94.4k based on an EBITDA of £39.2k and a 2.41x industry multiple (adjusted for size and gross margin).
balmonza ltd Estimated Valuation
Pomanda estimates the enterprise value of BALMONZA LTD at £1.2m based on Net Assets of £898.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Balmonza Ltd Overview
Balmonza Ltd is a live company located in london, SE2 0DY with a Companies House number of 07384110. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2010, it's largest shareholder is kulvinder singh with a 33.3% stake. Balmonza Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Balmonza Ltd Health Check
Pomanda's financial health check has awarded Balmonza Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £2.6m, make it larger than the average company (£2m)
- Balmonza Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.3%)
- Balmonza Ltd
1.3% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (24.5%)
- Balmonza Ltd
24.5% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (11.5%)
- Balmonza Ltd
11.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Balmonza Ltd
6 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Balmonza Ltd
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.6m, this is more efficient (£275k)
- Balmonza Ltd
£275k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (32 days)
- Balmonza Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (31 days)
- Balmonza Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 422 days, this is more than average (185 days)
- Balmonza Ltd
185 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - Balmonza Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.2%, this is a similar level of debt than the average (74.6%)
76.2% - Balmonza Ltd
74.6% - Industry AVG
BALMONZA LTD financials
Balmonza Ltd's latest turnover from September 2022 is estimated at £2.6 million and the company has net assets of £898.9 thousand. According to their latest financial statements, Balmonza Ltd has 1 employee and maintains cash reserves of £47.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 26,579 | 429 | 536 | 670 | 838 | 1,048 | 1,310 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 26,579 | 429 | 536 | 670 | 838 | 1,048 | 1,310 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 2,728,392 | 2,728,392 | 2,672,870 | 2,578,404 | 2,561,175 | 2,561,175 | 2,561,175 | 2,327,345 | 1,934,971 | 1,382,941 | 522,941 | 522,941 |
Trade Debtors | 973,782 | 960,060 | 1,018,867 | 828,232 | 591,234 | 614,545 | 729,021 | 106,824 | 33,690 | 90,888 | 32,361 | 7,040 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 47,388 | 54,988 | 29,056 | 244,506 | 47,630 | 35,083 | 18,661 | 49,096 | 37,110 | 2,175 | 139,481 | 4,999 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,749,562 | 3,743,440 | 3,720,793 | 3,651,142 | 3,200,039 | 3,210,803 | 3,308,857 | 2,483,265 | 2,005,771 | 1,476,004 | 694,783 | 534,980 |
total assets | 3,776,141 | 3,743,869 | 3,721,329 | 3,651,812 | 3,200,877 | 3,211,851 | 3,310,167 | 2,483,265 | 2,005,771 | 1,476,004 | 694,783 | 534,980 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 720,852 | 722,836 | 734,548 | 721,556 | 2,460,982 | 2,512,751 | 2,657,291 | 1,862,928 | 1,890,130 | 1,448,720 | 707,058 | 562,396 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 720,852 | 722,836 | 734,548 | 721,556 | 2,460,982 | 2,512,751 | 2,657,291 | 1,862,928 | 1,890,130 | 1,448,720 | 707,058 | 562,396 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,156,391 | 2,149,451 | 2,168,924 | 2,171,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,156,391 | 2,149,451 | 2,168,924 | 2,171,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,877,243 | 2,872,287 | 2,903,472 | 2,892,581 | 2,460,982 | 2,512,751 | 2,657,291 | 1,862,928 | 1,890,130 | 1,448,720 | 707,058 | 562,396 |
net assets | 898,898 | 871,582 | 817,857 | 759,231 | 739,895 | 699,100 | 652,876 | 620,337 | 115,641 | 27,284 | -12,275 | -27,416 |
total shareholders funds | 898,898 | 871,582 | 817,857 | 759,231 | 739,895 | 699,100 | 652,876 | 620,337 | 115,641 | 27,284 | -12,275 | -27,416 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 6,646 | 107 | 134 | 168 | 210 | 328 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 55,522 | 94,466 | 17,229 | 0 | 0 | 233,830 | 392,374 | 552,030 | 860,000 | 0 | 522,941 |
Debtors | 13,722 | -58,807 | 190,635 | 236,998 | -23,311 | -114,476 | 622,197 | 73,134 | -57,198 | 58,527 | 25,321 | 7,040 |
Creditors | -1,984 | -11,712 | 12,992 | -1,739,426 | -51,769 | -144,540 | 794,363 | -27,202 | 441,410 | 741,662 | 144,662 | 562,396 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 6,940 | -19,473 | -2,101 | 2,171,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -7,600 | 25,932 | -215,450 | 196,876 | 12,547 | 16,422 | -30,435 | 11,986 | 34,935 | -137,306 | 134,482 | 4,999 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,600 | 25,932 | -215,450 | 196,876 | 12,547 | 16,422 | -30,435 | 11,986 | 34,935 | -137,306 | 134,482 | 4,999 |
balmonza ltd Credit Report and Business Information
Balmonza Ltd Competitor Analysis
Perform a competitor analysis for balmonza ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
balmonza ltd Ownership
BALMONZA LTD group structure
Balmonza Ltd has no subsidiary companies.
Ultimate parent company
BALMONZA LTD
07384110
balmonza ltd directors
Balmonza Ltd currently has 1 director, Mr Kulvinder Singh serving since Sep 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kulvinder Singh | England | 39 years | Sep 2010 | - | Director |
P&L
September 2022turnover
2.6m
+2%
operating profit
32.6k
0%
gross margin
9.6%
+14.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
898.9k
+0.03%
total assets
3.8m
+0.01%
cash
47.4k
-0.14%
net assets
Total assets minus all liabilities
balmonza ltd company details
company number
07384110
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
September 2010
age
14
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
95 woolwich road, london, SE2 0DY
last accounts submitted
September 2022
balmonza ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to balmonza ltd. Currently there are 3 open charges and 9 have been satisfied in the past.
balmonza ltd Companies House Filings - See Documents
date | description | view/download |
---|