balmonza ltd

3.5

balmonza ltd Company Information

Share BALMONZA LTD
Live 
EstablishedSmallLow

Company Number

07384110

Website

-

Registered Address

95 woolwich road, london, SE2 0DY

Industry

Development of building projects

 

Telephone

01322437716

Next Accounts Due

June 2024

Group Structure

View All

Directors

Kulvinder Singh13 Years

Shareholders

kulvinder singh 33.3%

baljinder kaur khun 25%

View All

balmonza ltd Estimated Valuation

£835.8k

Pomanda estimates the enterprise value of BALMONZA LTD at £835.8k based on a Turnover of £2.6m and 0.32x industry multiple (adjusted for size and gross margin).

balmonza ltd Estimated Valuation

£94.4k

Pomanda estimates the enterprise value of BALMONZA LTD at £94.4k based on an EBITDA of £39.2k and a 2.41x industry multiple (adjusted for size and gross margin).

balmonza ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BALMONZA LTD at £1.2m based on Net Assets of £898.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balmonza Ltd Overview

Balmonza Ltd is a live company located in london, SE2 0DY with a Companies House number of 07384110. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2010, it's largest shareholder is kulvinder singh with a 33.3% stake. Balmonza Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balmonza Ltd Health Check

Pomanda's financial health check has awarded Balmonza Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£2m)

£2.6m - Balmonza Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.3%)

2% - Balmonza Ltd

1.3% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (24.5%)

9.5% - Balmonza Ltd

24.5% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (11.5%)

1.3% - Balmonza Ltd

11.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Balmonza Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Balmonza Ltd

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6m, this is more efficient (£275k)

£2.6m - Balmonza Ltd

£275k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (32 days)

136 days - Balmonza Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (31 days)

111 days - Balmonza Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 422 days, this is more than average (185 days)

422 days - Balmonza Ltd

185 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Balmonza Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a similar level of debt than the average (74.6%)

76.2% - Balmonza Ltd

74.6% - Industry AVG

BALMONZA LTD financials

EXPORTms excel logo

Balmonza Ltd's latest turnover from September 2022 is estimated at £2.6 million and the company has net assets of £898.9 thousand. According to their latest financial statements, Balmonza Ltd has 1 employee and maintains cash reserves of £47.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover2,604,7452,544,2352,849,2442,440,8914,083,1484,054,0924,348,3462,887,5452,766,6002,281,5701,067,904860,147
Other Income Or Grants000000000000
Cost Of Sales2,356,3312,331,5912,578,8472,199,6873,656,0033,595,0843,839,2462,567,4682,462,1252,038,848962,136775,461
Gross Profit248,413212,644270,397241,204427,145459,008509,101320,077304,475242,722105,76984,686
Admin Expenses215,841146,359198,156218,428377,091402,009468,512-310,577192,767191,70186,208112,204
Operating Profit32,57266,28572,24122,77650,05456,99940,589630,654111,70851,02119,561-27,518
Interest Payable000000000000
Interest Receivable1,152421371,09631067852169835436113
Pre-Tax Profit33,72366,32772,37823,87250,36457,06740,674630,870111,80651,37519,922-27,506
Tax-6,407-12,602-13,752-4,536-9,569-10,843-8,135-126,174-23,479-11,816-4,7810
Profit After Tax27,31653,72558,62619,33640,79546,22432,539504,69688,32739,55915,141-27,506
Dividends Paid000000000000
Retained Profit27,31653,72558,62619,33640,79546,22432,539504,69688,32739,55915,141-27,506
Employee Costs45,83244,62843,89043,84643,03583,64481,230157,092186,584143,89071,73769,862
Number Of Employees111112245422
EBITDA*39,21866,39272,37522,94450,26456,99940,917630,654111,70851,02119,561-27,518

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets26,5794295366708381,0481,31000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets26,5794295366708381,0481,31000000
Stock & work in progress2,728,3922,728,3922,672,8702,578,4042,561,1752,561,1752,561,1752,327,3451,934,9711,382,941522,941522,941
Trade Debtors973,782960,0601,018,867828,232591,234614,545729,021106,82433,69090,88832,3617,040
Group Debtors000000000000
Misc Debtors000000000000
Cash47,38854,98829,056244,50647,63035,08318,66149,09637,1102,175139,4814,999
misc current assets000000000000
total current assets3,749,5623,743,4403,720,7933,651,1423,200,0393,210,8033,308,8572,483,2652,005,7711,476,004694,783534,980
total assets3,776,1413,743,8693,721,3293,651,8123,200,8773,211,8513,310,1672,483,2652,005,7711,476,004694,783534,980
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 720,852722,836734,548721,5562,460,9822,512,7512,657,2911,862,9281,890,1301,448,720707,058562,396
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities720,852722,836734,548721,5562,460,9822,512,7512,657,2911,862,9281,890,1301,448,720707,058562,396
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities2,156,3912,149,4512,168,9242,171,02500000000
provisions000000000000
total long term liabilities2,156,3912,149,4512,168,9242,171,02500000000
total liabilities2,877,2432,872,2872,903,4722,892,5812,460,9822,512,7512,657,2911,862,9281,890,1301,448,720707,058562,396
net assets898,898871,582817,857759,231739,895699,100652,876620,337115,64127,284-12,275-27,416
total shareholders funds898,898871,582817,857759,231739,895699,100652,876620,337115,64127,284-12,275-27,416
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit32,57266,28572,24122,77650,05456,99940,589630,654111,70851,02119,561-27,518
Depreciation6,646107134168210032800000
Amortisation000000000000
Tax-6,407-12,602-13,752-4,536-9,569-10,843-8,135-126,174-23,479-11,816-4,7810
Stock055,52294,46617,22900233,830392,374552,030860,0000522,941
Debtors13,722-58,807190,635236,998-23,311-114,476622,19773,134-57,19858,52725,3217,040
Creditors-1,984-11,71212,992-1,739,426-51,769-144,540794,363-27,202441,410741,662144,662562,396
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations17,10545,363-213,486-1,975,24512,23716,092-28,88211,77034,807-137,660134,1214,897
Investing Activities
capital expenditure-32,7960000262-1,63800000
Change in Investments000000000000
cash flow from investments-32,7960000262-1,63800000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities6,940-19,473-2,1012,171,02500000000
share issue00000000300090
interest1,152421371,09631067852169835436113
cash flow from financing8,092-19,431-1,9642,172,1213106785216128354361103
cash and cash equivalents
cash-7,60025,932-215,450196,87612,54716,422-30,43511,98634,935-137,306134,4824,999
overdraft000000000000
change in cash-7,60025,932-215,450196,87612,54716,422-30,43511,98634,935-137,306134,4824,999

balmonza ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balmonza ltd. Get real-time insights into balmonza ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balmonza Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for balmonza ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

balmonza ltd Ownership

BALMONZA LTD group structure

Balmonza Ltd has no subsidiary companies.

Ultimate parent company

BALMONZA LTD

07384110

BALMONZA LTD Shareholders

kulvinder singh 33.33%
baljinder kaur khun 25%
tarsem singh 25%
amarjit singh 16.67%

balmonza ltd directors

Balmonza Ltd currently has 1 director, Mr Kulvinder Singh serving since Sep 2010.

officercountryagestartendrole
Mr Kulvinder SinghEngland39 years Sep 2010- Director

P&L

September 2022

turnover

2.6m

+2%

operating profit

32.6k

0%

gross margin

9.6%

+14.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

898.9k

+0.03%

total assets

3.8m

+0.01%

cash

47.4k

-0.14%

net assets

Total assets minus all liabilities

balmonza ltd company details

company number

07384110

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2010

age

14

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

95 woolwich road, london, SE2 0DY

last accounts submitted

September 2022

balmonza ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to balmonza ltd. Currently there are 3 open charges and 9 have been satisfied in the past.

charges

balmonza ltd Companies House Filings - See Documents

datedescriptionview/download