lime street insurance brokers limited

Live EstablishedSmallDeclining

lime street insurance brokers limited Company Information

Share LIME STREET INSURANCE BROKERS LIMITED

Company Number

07384279

Shareholders

whitburn risk solutions limited

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

8 eagle court, london, EC1M 5QD

lime street insurance brokers limited Estimated Valuation

£910.4k

Pomanda estimates the enterprise value of LIME STREET INSURANCE BROKERS LIMITED at £910.4k based on a Turnover of £933.3k and 0.98x industry multiple (adjusted for size and gross margin).

lime street insurance brokers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIME STREET INSURANCE BROKERS LIMITED at £0 based on an EBITDA of £-551k and a 5.93x industry multiple (adjusted for size and gross margin).

lime street insurance brokers limited Estimated Valuation

£106k

Pomanda estimates the enterprise value of LIME STREET INSURANCE BROKERS LIMITED at £106k based on Net Assets of £55.8k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lime Street Insurance Brokers Limited Overview

Lime Street Insurance Brokers Limited is a live company located in london, EC1M 5QD with a Companies House number of 07384279. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in September 2010, it's largest shareholder is whitburn risk solutions limited with a 100% stake. Lime Street Insurance Brokers Limited is a established, small sized company, Pomanda has estimated its turnover at £933.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lime Street Insurance Brokers Limited Health Check

Pomanda's financial health check has awarded Lime Street Insurance Brokers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £933.3k, make it smaller than the average company (£2.9m)

£933.3k - Lime Street Insurance Brokers Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (6.7%)

-58% - Lime Street Insurance Brokers Limited

6.7% - Industry AVG

production

Production

with a gross margin of 94.4%, this company has a comparable cost of product (94.4%)

94.4% - Lime Street Insurance Brokers Limited

94.4% - Industry AVG

profitability

Profitability

an operating margin of -60.8% make it less profitable than the average company (19.6%)

-60.8% - Lime Street Insurance Brokers Limited

19.6% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (18)

12 - Lime Street Insurance Brokers Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - Lime Street Insurance Brokers Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is less efficient (£126.5k)

£77.8k - Lime Street Insurance Brokers Limited

£126.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (73 days)

11 days - Lime Street Insurance Brokers Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2958 days, this is slower than average (149 days)

2958 days - Lime Street Insurance Brokers Limited

149 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lime Street Insurance Brokers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (33 weeks)

42 weeks - Lime Street Insurance Brokers Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (58%)

90.9% - Lime Street Insurance Brokers Limited

58% - Industry AVG

LIME STREET INSURANCE BROKERS LIMITED financials

EXPORTms excel logo

Lime Street Insurance Brokers Limited's latest turnover from December 2023 is estimated at £933.3 thousand and the company has net assets of £55.8 thousand. According to their latest financial statements, Lime Street Insurance Brokers Limited has 12 employees and maintains cash reserves of £453.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover933,325731,632746,07112,611,3120316,210003,067,0604,018,105284,27121,5227,033
Other Income Or Grants0000000000000
Cost Of Sales52,15840,92775,9121,388,212040,07500503,180934,06176,7797,0301,893
Gross Profit881,168690,706670,15911,223,1000276,135002,563,8803,084,045207,49214,4925,139
Admin Expenses1,448,5572,520,174-334,13311,188,377-37,971235,504-250,422-295,1232,408,3542,981,768150,87543,72818,650
Operating Profit-567,389-1,829,4681,004,29234,72337,97140,631250,422295,123155,526102,27756,617-29,236-13,511
Interest Payable11,2509,50000000000000
Interest Receivable19,9069,9438685885,1195,8934,2071,3141,6701,617931308127
Pre-Tax Profit-558,733-1,829,0251,005,15935,31143,09046,525254,630296,438157,196103,89457,548-28,928-13,384
Tax00-190,980-6,709-8,187-8,840-48,380-59,287-31,439-21,818-13,23600
Profit After Tax-558,733-1,829,025814,17928,60234,90337,685206,250237,150125,75782,07644,312-28,928-13,384
Dividends Paid0000000000000
Retained Profit-558,733-1,829,025814,17928,60234,90337,685206,250237,150125,75782,07644,312-28,928-13,384
Employee Costs629,249496,4060000001,349,8811,825,499163,98840,28439,737
Number Of Employees12101011603003143411
EBITDA*-550,996-1,829,2761,004,29259,72362,97165,631275,422320,123155,526102,27756,617-29,236-13,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets29,68432,95500000000000
Intangible Assets000025,00050,00075,000100,00000000
Investments & Other22,067000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets51,75132,9550025,00050,00075,000100,00000000
Stock & work in progress0000000000000
Trade Debtors30,57935,02853,4302,385,9900000743,668984,12172,8235,3000
Group Debtors00001,442,165549,218504,099299,67100000
Misc Debtors77,1818,5001,582,9170638,4361,467,9862,574,7461,330,289250,0190000
Cash453,401304,906263,279430,767746,180618,805952,744730,248321,267346,888299,93572,42250,932
misc current assets0000000000000
total current assets561,161348,4341,899,6262,816,7572,826,7812,636,0094,031,5892,360,2081,314,9541,331,009372,75877,72250,932
total assets612,912381,3891,899,6262,816,7572,851,7812,686,0094,106,5892,460,2081,314,9541,331,009372,75877,72250,932
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 422,763246,034202,87400000989,0751,146,933270,75820,03414,316
Group/Directors Accounts0000000000000
other short term finances0200,00000000000000
hp & lease commitments0000000000000
other current liabilities134,30595,77828,1501,962,3342,025,9601,895,0913,353,3561,913,22516,0460000
total current liabilities557,068541,812231,0241,962,3342,025,9601,895,0913,353,3561,913,2251,005,1211,146,933270,75820,03414,316
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities557,068541,812231,0241,962,3342,025,9601,895,0913,353,3561,913,2251,005,1211,146,933270,75820,03414,316
net assets55,844-160,4231,668,602854,423825,821790,918753,233546,983309,833184,076102,00057,68836,616
total shareholders funds55,844-160,4231,668,602854,423825,821790,918753,233546,983309,833184,076102,00057,68836,616
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-567,389-1,829,4681,004,29234,72337,97140,631250,422295,123155,526102,27756,617-29,236-13,511
Depreciation16,39319200000000000
Amortisation00025,00025,00025,00025,00025,00000000
Tax00-190,980-6,709-8,187-8,840-48,380-59,287-31,439-21,818-13,23600
Stock0000000000000
Debtors64,232-1,592,819-749,643305,38963,397-1,061,6411,448,885636,2739,566911,29867,5235,3000
Creditors176,72943,160202,8740000-989,075-157,858876,175250,7245,71814,316
Accruals and Deferred Income38,52767,628-1,934,184-63,626130,869-1,458,2651,440,1311,897,17916,0460000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-399,972-125,669-168,355-316,001122,256-339,833218,288532,667-27,29145,336226,582-28,818805
Investing Activities
capital expenditure-13,122-33,14700000-125,00000000
Change in Investments22,067000000000000
cash flow from investments-35,189-33,14700000-125,00000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans -200,000200,00000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue775,000000000000050,00050,000
interest8,6564438685885,1195,8934,2071,3141,6701,617931308127
cash flow from financing583,656200,4438685885,1195,8934,2071,3141,6701,61793150,30850,127
cash and cash equivalents
cash148,49541,627-167,488-315,413127,375-333,939222,496408,981-25,62146,953227,51321,49050,932
overdraft0000000000000
change in cash148,49541,627-167,488-315,413127,375-333,939222,496408,981-25,62146,953227,51321,49050,932

lime street insurance brokers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lime street insurance brokers limited. Get real-time insights into lime street insurance brokers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lime Street Insurance Brokers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lime street insurance brokers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC1M area or any other competitors across 12 key performance metrics.

lime street insurance brokers limited Ownership

LIME STREET INSURANCE BROKERS LIMITED group structure

Lime Street Insurance Brokers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

LIME STREET INSURANCE BROKERS LIMITED

07384279

1 subsidiary

LIME STREET INSURANCE BROKERS LIMITED Shareholders

whitburn risk solutions limited 100%

lime street insurance brokers limited directors

Lime Street Insurance Brokers Limited currently has 4 directors. The longest serving directors include Mr Steven Gowland (Dec 2022) and Mr Andrew Morpeth (Dec 2022).

officercountryagestartendrole
Mr Steven Gowland55 years Dec 2022- Director
Mr Andrew MorpethEngland60 years Dec 2022- Director
Mr Charles SinghEngland60 years Dec 2022- Director
Mr Ian WardUnited Kingdom49 years Jul 2023- Director

P&L

December 2023

turnover

933.3k

+28%

operating profit

-567.4k

0%

gross margin

94.5%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.8k

-1.35%

total assets

612.9k

+0.61%

cash

453.4k

+0.49%

net assets

Total assets minus all liabilities

lime street insurance brokers limited company details

company number

07384279

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

lime street brokers limited (January 2011)

accountant

LB GROUP LIMITED

auditor

-

address

8 eagle court, london, EC1M 5QD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lime street insurance brokers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lime street insurance brokers limited.

lime street insurance brokers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIME STREET INSURANCE BROKERS LIMITED. This can take several minutes, an email will notify you when this has completed.

lime street insurance brokers limited Companies House Filings - See Documents

datedescriptionview/download