engineered gaskets (uk) limited

Live EstablishedSmallHigh

engineered gaskets (uk) limited Company Information

Share ENGINEERED GASKETS (UK) LIMITED

Company Number

07384401

Shareholders

paul stanfield

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

newcroft woodsetts road, gildingwells, worksop, S81 8AU

engineered gaskets (uk) limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of ENGINEERED GASKETS (UK) LIMITED at £7.4m based on a Turnover of £2.2m and 3.43x industry multiple (adjusted for size and gross margin).

engineered gaskets (uk) limited Estimated Valuation

£241.3k

Pomanda estimates the enterprise value of ENGINEERED GASKETS (UK) LIMITED at £241.3k based on an EBITDA of £36k and a 6.71x industry multiple (adjusted for size and gross margin).

engineered gaskets (uk) limited Estimated Valuation

£885k

Pomanda estimates the enterprise value of ENGINEERED GASKETS (UK) LIMITED at £885k based on Net Assets of £506.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Engineered Gaskets (uk) Limited Overview

Engineered Gaskets (uk) Limited is a live company located in worksop, S81 8AU with a Companies House number of 07384401. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2010, it's largest shareholder is paul stanfield with a 100% stake. Engineered Gaskets (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Engineered Gaskets (uk) Limited Health Check

Pomanda's financial health check has awarded Engineered Gaskets (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.1m)

£2.2m - Engineered Gaskets (uk) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.6%)

16% - Engineered Gaskets (uk) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Engineered Gaskets (uk) Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (21.7%)

-0.2% - Engineered Gaskets (uk) Limited

21.7% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - Engineered Gaskets (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Engineered Gaskets (uk) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.2k, this is equally as efficient (£202.5k)

£180.2k - Engineered Gaskets (uk) Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (33 days)

42 days - Engineered Gaskets (uk) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (34 days)

173 days - Engineered Gaskets (uk) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is less than average (53 days)

35 days - Engineered Gaskets (uk) Limited

53 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Engineered Gaskets (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.4%, this is a lower level of debt than the average (71.4%)

55.4% - Engineered Gaskets (uk) Limited

71.4% - Industry AVG

ENGINEERED GASKETS (UK) LIMITED financials

EXPORTms excel logo

Engineered Gaskets (Uk) Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £506.9 thousand. According to their latest financial statements, Engineered Gaskets (Uk) Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover2,162,6852,408,8681,258,1461,384,6661,539,678401,12437,67126,818274,595400,762193,943204,762
Other Income Or Grants
Cost Of Sales630,998707,229386,444397,714473,189109,7199,7477,07993,015147,94067,54870,042
Gross Profit1,531,6871,701,639871,702986,9521,066,490291,40527,92419,739181,580252,822126,395134,720
Admin Expenses1,535,8681,555,009832,706985,087907,346261,5407,6042,874179,269247,864115,350131,353
Operating Profit-4,181146,63038,9961,865159,14429,86520,32016,8652,3114,95811,0453,367
Interest Payable1,323125125209173
Interest Receivable2,0121,35621961111295
Pre-Tax Profit-3,492147,98638,8721,742159,16329,85120,22816,7932,3214,97111,0533,372
Tax-28,117-7,386-331-30,241-5,672-3,843-3,358-464-1,044-2,542-809
Profit After Tax-3,492119,86931,4861,411128,92224,17916,38513,4341,8573,9278,5112,563
Dividends Paid
Retained Profit-3,492119,86931,4861,411128,92224,17916,38513,4341,8573,9278,5112,563
Employee Costs396,870345,363142,003138,479143,09482,11525,99326,53553,03276,02448,35948,825
Number Of Employees12115553112322
EBITDA*35,956163,74239,0051,877159,16029,88720,34916,9042,3635,02711,1443,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets754,037696,467380,028380,037380,049380,065380,087222,414222,453377,505220,276220,375
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets754,037696,467380,028380,037380,049380,065380,087222,414222,453377,505220,276220,375
Stock & work in progress60,62546,250
Trade Debtors249,156317,996209,949213,804216,13047,9333,6882,4009,0884,4584551,648
Group Debtors
Misc Debtors72,000101,6644554554554553,5743,713
Cash76,6398461013,6221,4841021016123,5911,4042,035
misc current assets
total current assets381,781542,549211,250214,360220,20749,8727,3646,2149,7008,0491,8593,683
total assets1,135,8181,239,016591,278594,397600,256429,937387,451228,628232,153385,554222,135224,058
Bank overdraft23,5194,0975912,334
Bank loan
Trade Creditors 300,650355,99517,4088,1378,4437,5658,1206,696215,195370,453210,961221,395
Group/Directors Accounts47,750126,84722,941118,940141,677163,678163,678181,852
other short term finances
hp & lease commitments18,86118,858
other current liabilities217,107190,825160,452104,23292,55630,03610,5837,354
total current liabilities607,887692,525200,801235,406242,676201,279182,972198,236215,195370,453210,961221,395
loans
hp & lease commitments21,07736,145
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities21,07736,145
total liabilities628,964728,670200,801235,406242,676201,279182,972198,236215,195370,453210,961221,395
net assets506,854510,346390,477358,991357,580228,658204,47930,39216,95815,10111,1742,663
total shareholders funds506,854510,346390,477358,991357,580228,658204,47930,39216,95815,10111,1742,663
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-4,181146,63038,9961,865159,14429,86520,32016,8652,3114,95811,0453,367
Depreciation40,13717,11291216222939526999125
Amortisation
Tax-28,117-7,386-331-30,241-5,672-3,843-3,358-464-1,044-2,542-809
Stock14,37546,250
Debtors-98,504209,256-3,855-2,326168,19741,1261,149-2,9754,6304,003-1,1931,648
Creditors-55,345338,5879,271-306878-5551,424-208,499-155,258159,492-10,434221,395
Accruals and Deferred Income26,28230,37356,22011,67662,52019,4533,2297,354
Deferred Taxes & Provisions
Cash flow from operations91,022249,079100,96515,24224,1201,98720,010-184,624-157,989159,472-639222,430
Investing Activities
capital expenditure-97,707-333,551-157,702155,000-157,298-220,500
Change in Investments
cash flow from investments-97,707-333,551-157,702155,000-157,298-220,500
Financing Activities
Bank loans
Group/Directors Accounts-79,097103,906-95,999-22,737-22,001-18,174181,852
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-15,06555,003
other long term liabilities
share issue157,702100
interest6891,356-125-12319-14-91-72111295
cash flow from financing-93,473160,265-96,124-22,860-21,982-14139,437181,78011129105
cash and cash equivalents
cash-76,63975,793745-3,5212,1381,3821-511-2,9792,187-6312,035
overdraft23,519-4,0974,097-591-1,7432,334
change in cash-100,15875,7934,842-7,6182,1381,9731,744-2,845-2,9792,187-6312,035

engineered gaskets (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for engineered gaskets (uk) limited. Get real-time insights into engineered gaskets (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Engineered Gaskets (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for engineered gaskets (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S81 area or any other competitors across 12 key performance metrics.

engineered gaskets (uk) limited Ownership

ENGINEERED GASKETS (UK) LIMITED group structure

Engineered Gaskets (Uk) Limited has no subsidiary companies.

Ultimate parent company

ENGINEERED GASKETS (UK) LIMITED

07384401

ENGINEERED GASKETS (UK) LIMITED Shareholders

paul stanfield 100%

engineered gaskets (uk) limited directors

Engineered Gaskets (Uk) Limited currently has 1 director, Mr Paul Stanfield serving since Sep 2010.

officercountryagestartendrole
Mr Paul StanfieldUnited Kingdom62 years Sep 2010- Director

P&L

December 2023

turnover

2.2m

-10%

operating profit

-4.2k

0%

gross margin

70.9%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

506.9k

-0.01%

total assets

1.1m

-0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

engineered gaskets (uk) limited company details

company number

07384401

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

northern gaskets limited (March 2022)

twofields limited (July 2019)

accountant

-

auditor

-

address

newcroft woodsetts road, gildingwells, worksop, S81 8AU

Bank

-

Legal Advisor

-

engineered gaskets (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to engineered gaskets (uk) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

engineered gaskets (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENGINEERED GASKETS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

engineered gaskets (uk) limited Companies House Filings - See Documents

datedescriptionview/download