the jiu jitsu foundation limited
the jiu jitsu foundation limited Company Information
Company Number
07384419
Registered Address
minerva mill station road, alcester, warks, B49 5ET
Industry
Activities of sport clubs
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
-0%
the jiu jitsu foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE JIU JITSU FOUNDATION LIMITED at £204k based on a Turnover of £342k and 0.6x industry multiple (adjusted for size and gross margin).
the jiu jitsu foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE JIU JITSU FOUNDATION LIMITED at £0 based on an EBITDA of £-5.7k and a 2.06x industry multiple (adjusted for size and gross margin).
the jiu jitsu foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE JIU JITSU FOUNDATION LIMITED at £46k based on Net Assets of £81.2k and 0.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Jiu Jitsu Foundation Limited Overview
The Jiu Jitsu Foundation Limited is a live company located in warks, B49 5ET with a Companies House number of 07384419. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in September 2010, it's largest shareholder is unknown. The Jiu Jitsu Foundation Limited is a established, micro sized company, Pomanda has estimated its turnover at £342k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Jiu Jitsu Foundation Limited Health Check
Pomanda's financial health check has awarded The Jiu Jitsu Foundation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £342k, make it in line with the average company (£356.5k)
- The Jiu Jitsu Foundation Limited
£356.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.3%)
- The Jiu Jitsu Foundation Limited
8.3% - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (50.8%)
- The Jiu Jitsu Foundation Limited
50.8% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (-1%)
- The Jiu Jitsu Foundation Limited
-1% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - The Jiu Jitsu Foundation Limited
19 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- The Jiu Jitsu Foundation Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £342k, this is more efficient (£46.6k)
- The Jiu Jitsu Foundation Limited
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (14 days)
- The Jiu Jitsu Foundation Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (40 days)
- The Jiu Jitsu Foundation Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Jiu Jitsu Foundation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Jiu Jitsu Foundation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (34.3%)
8.2% - The Jiu Jitsu Foundation Limited
34.3% - Industry AVG
THE JIU JITSU FOUNDATION LIMITED financials
The Jiu Jitsu Foundation Limited's latest turnover from September 2023 is estimated at £342 thousand and the company has net assets of £81.2 thousand. According to their latest financial statements, The Jiu Jitsu Foundation Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 3 | 3 | 3 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 3,261 | 6,645 | 10,029 | 13,413 | 14,163 | 9,912 | 7,537 | 1,098 | 1,464 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 3,261 | 6,645 | 10,029 | 13,413 | 14,163 | 9,914 | 7,537 | 1,098 | 1,464 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 88,388 | 91,708 | 83,372 | 91,606 | 70,552 | 56,072 | 48,415 | 34,563 | 39,793 | 2,884 | 2,886 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,051 | 34,619 | 45,538 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 88,388 | 91,708 | 83,372 | 91,606 | 70,552 | 56,072 | 48,415 | 34,563 | 39,793 | 8,935 | 37,505 | 45,538 | 0 |
| total assets | 88,388 | 91,708 | 83,372 | 94,867 | 77,197 | 66,101 | 61,828 | 48,726 | 49,707 | 16,472 | 38,603 | 47,002 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,200 | 4,870 | 2,700 | 0 | 0 | 1,060 | 6,000 | 46,702 | 46,702 | 30,291 | 38,294 | 46,194 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,200 | 4,870 | 2,700 | 0 | 0 | 1,060 | 6,000 | 46,702 | 46,702 | 30,291 | 38,294 | 46,194 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 7,128 | 5,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 67,191 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 7,128 | 5,500 | 0 | 67,191 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,200 | 4,870 | 2,700 | 7,128 | 5,500 | 1,060 | 73,191 | 46,702 | 46,702 | 30,291 | 38,294 | 46,194 | 0 |
| net assets | 81,188 | 86,838 | 80,672 | 87,739 | 71,697 | 65,041 | -11,363 | 2,024 | 3,005 | -13,819 | 309 | 808 | 0 |
| total shareholders funds | 81,188 | 86,838 | 80,672 | 87,739 | 71,697 | 65,041 | -11,363 | 2,024 | 3,005 | -13,819 | 309 | 808 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 1,338 | 366 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,320 | 8,336 | -8,234 | 21,054 | 14,480 | 7,657 | 13,852 | -5,230 | 36,909 | -2 | 2,886 | 0 | 0 |
| Creditors | 2,330 | 2,170 | 2,700 | 0 | -1,060 | -4,940 | -40,702 | 0 | 16,411 | -8,003 | -7,900 | 46,194 | 0 |
| Accruals and Deferred Income | 0 | 0 | -7,128 | 1,628 | 5,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -67,191 | 67,191 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,051 | -28,568 | -10,919 | 45,538 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,051 | -28,568 | -10,919 | 45,538 | 0 |
the jiu jitsu foundation limited Credit Report and Business Information
The Jiu Jitsu Foundation Limited Competitor Analysis
Perform a competitor analysis for the jiu jitsu foundation limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B49 area or any other competitors across 12 key performance metrics.
the jiu jitsu foundation limited Ownership
THE JIU JITSU FOUNDATION LIMITED group structure
The Jiu Jitsu Foundation Limited has no subsidiary companies.
Ultimate parent company
THE JIU JITSU FOUNDATION LIMITED
07384419
the jiu jitsu foundation limited directors
The Jiu Jitsu Foundation Limited currently has 6 directors. The longest serving directors include Ms Miroslava Bellusova (Sep 2019) and Mr Adrian Tredwell (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Miroslava Bellusova | 38 years | Sep 2019 | - | Director | |
| Mr Adrian Tredwell | 55 years | Sep 2019 | - | Director | |
| Mr Stephen Hunt | 46 years | Sep 2019 | - | Director | |
| Dr Nigel Price | 55 years | Sep 2021 | - | Director | |
| Mr Adam Walker-Watkins | 50 years | Sep 2021 | - | Director | |
| Mr Edward Mearns | 33 years | Sep 2021 | - | Director |
P&L
September 2023turnover
342k
+2%
operating profit
-5.7k
0%
gross margin
23%
-9.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
81.2k
-0.07%
total assets
88.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the jiu jitsu foundation limited company details
company number
07384419
Type
Private Ltd By Guarantee w/o Share Cap
industry
93120 - Activities of sport clubs
incorporation date
September 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
the jitsu foundation limited (July 2019)
last accounts submitted
September 2023
address
minerva mill station road, alcester, warks, B49 5ET
accountant
-
auditor
-
the jiu jitsu foundation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the jiu jitsu foundation limited.
the jiu jitsu foundation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
