osi investment uk limited

osi investment uk limited Company Information

Share OSI INVESTMENT UK LIMITED
Live 
EstablishedMicro

Company Number

07386082

Industry

Activities of head offices

 

Shareholders

osi international holdings ltd

Group Structure

View All

Contact

Registered Address

osi food solutions uk ltd, luneburg way, scunthorpe, north lincolnshire, DN15 8LP

osi investment uk limited Estimated Valuation

£122.9k

Pomanda estimates the enterprise value of OSI INVESTMENT UK LIMITED at £122.9k based on a Turnover of £303.8k and 0.4x industry multiple (adjusted for size and gross margin).

osi investment uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OSI INVESTMENT UK LIMITED at £0 based on an EBITDA of £0 and a 3.06x industry multiple (adjusted for size and gross margin).

osi investment uk limited Estimated Valuation

£113.7k

Pomanda estimates the enterprise value of OSI INVESTMENT UK LIMITED at £113.7k based on Net Assets of £57.1k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Osi Investment Uk Limited Overview

Osi Investment Uk Limited is a live company located in scunthorpe, DN15 8LP with a Companies House number of 07386082. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2010, it's largest shareholder is osi international holdings ltd with a 100% stake. Osi Investment Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £303.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Osi Investment Uk Limited Health Check

Pomanda's financial health check has awarded Osi Investment Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £303.8k, make it smaller than the average company (£20.6m)

£303.8k - Osi Investment Uk Limited

£20.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Osi Investment Uk Limited

- - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (33.6%)

18.8% - Osi Investment Uk Limited

33.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Osi Investment Uk Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (111)

1 - Osi Investment Uk Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Osi Investment Uk Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £303.8k, this is more efficient (£207.3k)

£303.8k - Osi Investment Uk Limited

£207.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (45 days)

68 days - Osi Investment Uk Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Osi Investment Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Osi Investment Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Osi Investment Uk Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Osi Investment Uk Limited

- - Industry AVG

OSI INVESTMENT UK LIMITED financials

EXPORTms excel logo

Osi Investment Uk Limited's latest turnover from December 2023 is estimated at £303.8 thousand and the company has net assets of £57.1 thousand. According to their latest financial statements, we estimate that Osi Investment Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover303,833293,12900000000000
Other Income Or Grants0000000000000
Cost Of Sales246,779237,97100000000000
Gross Profit57,05455,15800000000000
Admin Expenses57,05453,4840-1,618-67,262056,10101,7532,5502,19211,88722,034
Operating Profit01,67401,61867,2620-56,1010-1,753-2,550-2,192-11,887-22,034
Interest Payable0000000000000
Interest Receivable0000000018,40826,34924,10628,5288,474
Pre-Tax Profit01,67401,61867,2620-56,101016,65523,79921,91516,642-13,559
Tax0-3180-307-12,780000-3,506-5,100-5,114-3,9623,390
Profit After Tax01,35601,31154,4820-56,101013,14918,70016,80212,679-10,169
Dividends Paid0000000000000
Retained Profit01,35601,31154,4820-56,101013,14918,70016,80212,679-10,169
Employee Costs49,70847,01200000000000
Number Of Employees1100000112211
EBITDA*01,67401,61867,2620-56,1010-1,753-2,550-2,192-11,887-22,034

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000111
Debtors (Due After 1 year)000000000820,229704,945764,719838,135
Total Fixed Assets000000000820,229704,946764,720838,136
Stock & work in progress0000000000000
Trade Debtors57,14957,14900000000031,6980
Group Debtors0055,79255,79254,4810056,10059,60779,89846,75200
Misc Debtors0000000000000
Cash0000000002,5504,3831,5851,695
misc current assets0000000000000
total current assets57,14957,14955,79355,79354,4820056,10159,60782,44851,13633,2831,695
total assets57,14957,14955,79355,79354,4820056,10159,607902,677756,082798,003839,831
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0000000000000
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000000003,50611,0495,8442,3772,542
total current liabilities000000003,50611,0505,8442,3772,542
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities000000003,50611,0505,8442,3772,542
net assets57,14957,14955,79355,79354,4820056,10156,101891,628750,237795,626837,288
total shareholders funds57,14957,14955,79355,79354,4820056,10156,101891,628750,237795,626837,288
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit01,67401,61867,2620-56,1010-1,753-2,550-2,192-11,887-22,034
Depreciation0000000000000
Amortisation0000000000000
Tax0-3180-307-12,780000-3,506-5,100-5,114-3,9623,390
Stock0000000000000
Debtors01,35701,31154,4810-56,100-3,507-840,520148,430-44,720-41,718838,135
Creditors0000000000000
Accruals and Deferred Income0000000-3,506-7,5435,2053,467-1652,542
Deferred Taxes & Provisions0000000000000
Cash flow from operations0-10010-11827,718-150,87540,88125,704-854,237
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000001
cash flow from investments000000000000-1
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000-848,676122,690-62,190-54,341847,457
interest0000000018,40826,34924,10628,5288,474
cash flow from financing00000000-830,268149,039-38,084-25,813855,931
cash and cash equivalents
cash00000000-2,550-1,8332,798-1101,695
overdraft0000000000000
change in cash00000000-2,550-1,8332,798-1101,695

osi investment uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for osi investment uk limited. Get real-time insights into osi investment uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Osi Investment Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for osi investment uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN15 area or any other competitors across 12 key performance metrics.

osi investment uk limited Ownership

OSI INVESTMENT UK LIMITED group structure

Osi Investment Uk Limited has no subsidiary companies.

Ultimate parent company

OSI GROUP LLC

#0051464

2 parents

OSI INVESTMENT UK LIMITED

07386082

OSI INVESTMENT UK LIMITED Shareholders

osi international holdings ltd 100%

osi investment uk limited directors

Osi Investment Uk Limited currently has 2 directors. The longest serving directors include Mr David McDonald (Dec 2010) and Ms Laurence Uzureau (Apr 2024).

officercountryagestartendrole
Mr David McDonaldUnited Kingdom60 years Dec 2010- Director
Ms Laurence Uzureau56 years Apr 2024- Director

P&L

December 2023

turnover

303.8k

+4%

operating profit

0

0%

gross margin

18.8%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

57.1k

0%

total assets

57.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

osi investment uk limited company details

company number

07386082

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

OSI GROUP LLC

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

osi food solutions uk ltd, luneburg way, scunthorpe, north lincolnshire, DN15 8LP

Bank

-

Legal Advisor

-

osi investment uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to osi investment uk limited. Currently there are 2 open charges and 0 have been satisfied in the past.

osi investment uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OSI INVESTMENT UK LIMITED. This can take several minutes, an email will notify you when this has completed.

osi investment uk limited Companies House Filings - See Documents

datedescriptionview/download