quay contract management limited

quay contract management limited Company Information

Share QUAY CONTRACT MANAGEMENT LIMITED
Live 
EstablishedSmallDeclining

Company Number

07387401

Industry

Development of building projects

 

Directors

Ian Foulkes

Roger Wilson

View All

Shareholders

ian foulkes

roger john wilson

View All

Group Structure

View All

Contact

Registered Address

5 old hall lane, worsley, manchester, M28 2FG

quay contract management limited Estimated Valuation

£560.8k

Pomanda estimates the enterprise value of QUAY CONTRACT MANAGEMENT LIMITED at £560.8k based on a Turnover of £1.3m and 0.44x industry multiple (adjusted for size and gross margin).

quay contract management limited Estimated Valuation

£296.8k

Pomanda estimates the enterprise value of QUAY CONTRACT MANAGEMENT LIMITED at £296.8k based on an EBITDA of £87.8k and a 3.38x industry multiple (adjusted for size and gross margin).

quay contract management limited Estimated Valuation

£276.1k

Pomanda estimates the enterprise value of QUAY CONTRACT MANAGEMENT LIMITED at £276.1k based on Net Assets of £186k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quay Contract Management Limited Overview

Quay Contract Management Limited is a live company located in manchester, M28 2FG with a Companies House number of 07387401. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2010, it's largest shareholder is ian foulkes with a 80% stake. Quay Contract Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quay Contract Management Limited Health Check

Pomanda's financial health check has awarded Quay Contract Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.2m)

£1.3m - Quay Contract Management Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.4%)

-19% - Quay Contract Management Limited

3.4% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (25.9%)

20.1% - Quay Contract Management Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (6.8%)

3.3% - Quay Contract Management Limited

6.8% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (6)

26 - Quay Contract Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Quay Contract Management Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.5k, this is less efficient (£287.2k)

£48.5k - Quay Contract Management Limited

£287.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (28 days)

50 days - Quay Contract Management Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (30 days)

58 days - Quay Contract Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quay Contract Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (12 weeks)

18 weeks - Quay Contract Management Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (73.7%)

49.8% - Quay Contract Management Limited

73.7% - Industry AVG

QUAY CONTRACT MANAGEMENT LIMITED financials

EXPORTms excel logo

Quay Contract Management Limited's latest turnover from September 2023 is estimated at £1.3 million and the company has net assets of £186 thousand. According to their latest financial statements, Quay Contract Management Limited has 26 employees and maintains cash reserves of £66.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover1,261,0902,060,5391,740,8502,416,0972,428,4772,229,0962,075,7462,044,6791,661,3641,438,792643,578425,825502,091
Other Income Or Grants0000000000000
Cost Of Sales1,142,6721,863,9721,594,9282,183,3092,188,8391,996,5751,839,2591,805,9401,479,7181,280,175575,381383,601452,810
Gross Profit253,943279,850145,922232,788239,638232,521236,487238,739181,646158,61768,19842,22449,280
Admin Expenses212,858183,477162,857232,858387,930230,258237,322262,52242,18722,506-5,73723,414-44,151
Operating Profit41,08596,373-16,935-70-148,2922,263-835-23,783139,459136,11173,93518,81093,431
Interest Payable10,985000000000000
Interest Receivable01,55072701,5561,4431254521,011295185481333
Pre-Tax Profit30,10097,923-16,8630-146,7363,706-710-23,331140,470136,40674,12119,29193,764
Tax-5,719-23,995000-70400-28,094-28,645-17,048-4,630-24,379
Profit After Tax24,38173,928-16,8630-146,7363,002-710-23,331112,376107,76157,07314,66169,385
Dividends Paid0000000000000
Retained Profit24,38173,928-16,8630-146,7363,002-710-23,331112,376107,76157,07314,66169,385
Employee Costs1,268,8131,143,4491,162,6011,053,3571,050,283171,970167,832123,070118,765112,12472,34435,94235,015
Number Of Employees262526242444333211
EBITDA*87,821132,6868,23817,816-121,16030,37223,781-16,697150,667139,06873,93518,81093,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets128,77490,921103,66561,42861,42883,22465,64860,07267,1588,87211,82900
Intangible Assets00114,088114,088114,088114,0880000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets128,77490,921217,753175,516175,516197,31265,64860,07267,1588,87211,82900
Stock & work in progress0000000000000
Trade Debtors174,857451,774292,927500,206500,206415,830559,408527,427366,494375,752186,254108,25687,744
Group Debtors0000000000000
Misc Debtors0000000000000
Cash66,593130,12274,35169,74269,742345,11139,76360,571301,357103,13514,81959,315133,132
misc current assets0000000000000
total current assets241,450581,896367,278569,948569,948760,941599,171587,998667,851478,887201,073167,571220,876
total assets370,224672,817585,031745,464745,464958,253664,819648,070735,009487,759212,902167,571220,876
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 184,270422,828408,412551,982551,982618,035327,603310,144373,752238,87871,78271,967151,490
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000011,5570
total current liabilities184,270422,828408,412551,982551,982618,035327,603310,144373,752238,87871,78283,524151,490
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities184,270422,828408,412551,982551,982618,035327,603310,144373,752238,87871,78283,524151,490
net assets185,954249,989176,619193,482193,482340,218337,216337,926361,257248,881141,12084,04769,386
total shareholders funds185,954249,989176,619193,482193,482340,218337,216337,926361,257248,881141,12084,04769,386
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit41,08596,373-16,935-70-148,2922,263-835-23,783139,459136,11173,93518,81093,431
Depreciation46,73636,31325,17317,88627,13228,10924,6167,08611,2082,957000
Amortisation0000000000000
Tax-5,719-23,995000-70400-28,094-28,645-17,048-4,630-24,379
Stock0000000000000
Debtors-276,917158,847-207,279084,376-143,57831,981160,933-9,258189,49877,99820,51287,744
Creditors-238,55814,416-143,5700-66,053290,43217,459-63,608134,874167,096-185-79,523151,490
Accruals and Deferred Income0000000000-11,55711,5570
Deferred Taxes & Provisions0000000000000
Cash flow from operations120,461-35,74071,94717,816-271,589463,6789,259-241,238266,70588,021-32,853-74,298132,798
Investing Activities
capital expenditure-84,58990,519-67,410-17,886-5,336-159,773-30,1920-69,4940-11,82900
Change in Investments0000000000000
cash flow from investments-84,58990,519-67,410-17,886-5,336-159,773-30,1920-69,4940-11,82900
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue-88,416-55800000000001
interest-10,9851,55072701,5561,4431254521,011295185481333
cash flow from financing-99,40199272701,5561,4431254521,011295185481334
cash and cash equivalents
cash-63,52955,7714,6090-275,369305,348-20,808-240,786198,22288,316-44,496-73,817133,132
overdraft0000000000000
change in cash-63,52955,7714,6090-275,369305,348-20,808-240,786198,22288,316-44,496-73,817133,132

quay contract management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quay contract management limited. Get real-time insights into quay contract management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quay Contract Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quay contract management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M28 area or any other competitors across 12 key performance metrics.

quay contract management limited Ownership

QUAY CONTRACT MANAGEMENT LIMITED group structure

Quay Contract Management Limited has no subsidiary companies.

Ultimate parent company

QUAY CONTRACT MANAGEMENT LIMITED

07387401

QUAY CONTRACT MANAGEMENT LIMITED Shareholders

ian foulkes 80%
roger john wilson 10%
mark james goodwin 10%

quay contract management limited directors

Quay Contract Management Limited currently has 3 directors. The longest serving directors include Mr Ian Foulkes (Sep 2010) and Mr Roger Wilson (Sep 2024).

officercountryagestartendrole
Mr Ian FoulkesUnited Kingdom71 years Sep 2010- Director
Mr Roger Wilson63 years Sep 2024- Director
Mr Mark Goodwin57 years Sep 2024- Director

P&L

September 2023

turnover

1.3m

-39%

operating profit

41.1k

-57%

gross margin

20.2%

+48.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

186k

-0.26%

total assets

370.2k

-0.45%

cash

66.6k

-0.49%

net assets

Total assets minus all liabilities

quay contract management limited company details

company number

07387401

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

5 old hall lane, worsley, manchester, M28 2FG

Bank

-

Legal Advisor

-

quay contract management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quay contract management limited.

charges

quay contract management limited Companies House Filings - See Documents

datedescriptionview/download