quay contract management limited Company Information
Company Number
07387401
Next Accounts
Jun 2025
Industry
Development of building projects
Shareholders
ian foulkes
roger john wilson
View AllGroup Structure
View All
Contact
Registered Address
5 old hall lane, worsley, manchester, M28 2FG
Website
www.quaycontract.co.ukquay contract management limited Estimated Valuation
Pomanda estimates the enterprise value of QUAY CONTRACT MANAGEMENT LIMITED at £560.8k based on a Turnover of £1.3m and 0.44x industry multiple (adjusted for size and gross margin).
quay contract management limited Estimated Valuation
Pomanda estimates the enterprise value of QUAY CONTRACT MANAGEMENT LIMITED at £296.8k based on an EBITDA of £87.8k and a 3.38x industry multiple (adjusted for size and gross margin).
quay contract management limited Estimated Valuation
Pomanda estimates the enterprise value of QUAY CONTRACT MANAGEMENT LIMITED at £276.1k based on Net Assets of £186k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quay Contract Management Limited Overview
Quay Contract Management Limited is a live company located in manchester, M28 2FG with a Companies House number of 07387401. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2010, it's largest shareholder is ian foulkes with a 80% stake. Quay Contract Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quay Contract Management Limited Health Check
Pomanda's financial health check has awarded Quay Contract Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.2m)
- Quay Contract Management Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.4%)
- Quay Contract Management Limited
3.4% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (25.9%)
- Quay Contract Management Limited
25.9% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (6.8%)
- Quay Contract Management Limited
6.8% - Industry AVG
Employees
with 26 employees, this is above the industry average (6)
26 - Quay Contract Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- Quay Contract Management Limited
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £48.5k, this is less efficient (£287.2k)
- Quay Contract Management Limited
£287.2k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (28 days)
- Quay Contract Management Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (30 days)
- Quay Contract Management Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Quay Contract Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (12 weeks)
18 weeks - Quay Contract Management Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (73.7%)
49.8% - Quay Contract Management Limited
73.7% - Industry AVG
QUAY CONTRACT MANAGEMENT LIMITED financials
Quay Contract Management Limited's latest turnover from September 2023 is estimated at £1.3 million and the company has net assets of £186 thousand. According to their latest financial statements, Quay Contract Management Limited has 26 employees and maintains cash reserves of £66.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | 253,943 | 279,850 | |||||||||||
Admin Expenses | 212,858 | 183,477 | |||||||||||
Operating Profit | 41,085 | 96,373 | |||||||||||
Interest Payable | 10,985 | 0 | |||||||||||
Interest Receivable | 0 | 1,550 | |||||||||||
Pre-Tax Profit | 30,100 | 97,923 | |||||||||||
Tax | -5,719 | -23,995 | |||||||||||
Profit After Tax | 24,381 | 73,928 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | 24,381 | 73,928 | |||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 26 | 25 | 26 | 24 | 24 | ||||||||
EBITDA* | 87,821 | 132,686 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 128,774 | 90,921 | 103,665 | 61,428 | 61,428 | 83,224 | 65,648 | 60,072 | 67,158 | 8,872 | 11,829 | 0 | 0 |
Intangible Assets | 0 | 0 | 114,088 | 114,088 | 114,088 | 114,088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 128,774 | 90,921 | 217,753 | 175,516 | 175,516 | 197,312 | 65,648 | 60,072 | 67,158 | 8,872 | 11,829 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 174,857 | 451,774 | 292,927 | 500,206 | 500,206 | 415,830 | 559,408 | 527,427 | 366,494 | 375,752 | 186,254 | 108,256 | 87,744 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 66,593 | 130,122 | 74,351 | 69,742 | 69,742 | 345,111 | 39,763 | 60,571 | 301,357 | 103,135 | 14,819 | 59,315 | 133,132 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 241,450 | 581,896 | 367,278 | 569,948 | 569,948 | 760,941 | 599,171 | 587,998 | 667,851 | 478,887 | 201,073 | 167,571 | 220,876 |
total assets | 370,224 | 672,817 | 585,031 | 745,464 | 745,464 | 958,253 | 664,819 | 648,070 | 735,009 | 487,759 | 212,902 | 167,571 | 220,876 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 184,270 | 422,828 | 408,412 | 551,982 | 551,982 | 618,035 | 327,603 | 310,144 | 373,752 | 238,878 | 71,782 | 71,967 | 151,490 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,557 | 0 |
total current liabilities | 184,270 | 422,828 | 408,412 | 551,982 | 551,982 | 618,035 | 327,603 | 310,144 | 373,752 | 238,878 | 71,782 | 83,524 | 151,490 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 184,270 | 422,828 | 408,412 | 551,982 | 551,982 | 618,035 | 327,603 | 310,144 | 373,752 | 238,878 | 71,782 | 83,524 | 151,490 |
net assets | 185,954 | 249,989 | 176,619 | 193,482 | 193,482 | 340,218 | 337,216 | 337,926 | 361,257 | 248,881 | 141,120 | 84,047 | 69,386 |
total shareholders funds | 185,954 | 249,989 | 176,619 | 193,482 | 193,482 | 340,218 | 337,216 | 337,926 | 361,257 | 248,881 | 141,120 | 84,047 | 69,386 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 41,085 | 96,373 | |||||||||||
Depreciation | 46,736 | 36,313 | 25,173 | 17,886 | 27,132 | 28,109 | 24,616 | 7,086 | 11,208 | 2,957 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -5,719 | -23,995 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -276,917 | 158,847 | -207,279 | 0 | 84,376 | -143,578 | 31,981 | 160,933 | -9,258 | 189,498 | 77,998 | 20,512 | 87,744 |
Creditors | -238,558 | 14,416 | -143,570 | 0 | -66,053 | 290,432 | 17,459 | -63,608 | 134,874 | 167,096 | -185 | -79,523 | 151,490 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,557 | 11,557 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 120,461 | -35,740 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | -10,985 | 1,550 | |||||||||||
cash flow from financing | -99,401 | 992 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | -63,529 | 55,771 | 4,609 | 0 | -275,369 | 305,348 | -20,808 | -240,786 | 198,222 | 88,316 | -44,496 | -73,817 | 133,132 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -63,529 | 55,771 | 4,609 | 0 | -275,369 | 305,348 | -20,808 | -240,786 | 198,222 | 88,316 | -44,496 | -73,817 | 133,132 |
quay contract management limited Credit Report and Business Information
Quay Contract Management Limited Competitor Analysis
Perform a competitor analysis for quay contract management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M28 area or any other competitors across 12 key performance metrics.
quay contract management limited Ownership
QUAY CONTRACT MANAGEMENT LIMITED group structure
Quay Contract Management Limited has no subsidiary companies.
Ultimate parent company
QUAY CONTRACT MANAGEMENT LIMITED
07387401
quay contract management limited directors
Quay Contract Management Limited currently has 3 directors. The longest serving directors include Mr Ian Foulkes (Sep 2010) and Mr Roger Wilson (Sep 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Foulkes | United Kingdom | 71 years | Sep 2010 | - | Director |
Mr Roger Wilson | 63 years | Sep 2024 | - | Director | |
Mr Mark Goodwin | 57 years | Sep 2024 | - | Director |
P&L
September 2023turnover
1.3m
-39%
operating profit
41.1k
-57%
gross margin
20.2%
+48.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
186k
-0.26%
total assets
370.2k
-0.45%
cash
66.6k
-0.49%
net assets
Total assets minus all liabilities
quay contract management limited company details
company number
07387401
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
September 2010
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
5 old hall lane, worsley, manchester, M28 2FG
Bank
-
Legal Advisor
-
quay contract management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quay contract management limited.
quay contract management limited Companies House Filings - See Documents
date | description | view/download |
---|