w.e.s. controls limited

Live EstablishedMicroDeclining

w.e.s. controls limited Company Information

Share W.E.S. CONTROLS LIMITED

Company Number

07387521

Shareholders

eileen mary humphrey

colin stephen humphrey

View All

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

hazel cottage sheerwater ave, woodham, surrey, KT15 3DR

Website

-

w.e.s. controls limited Estimated Valuation

£97.6k

Pomanda estimates the enterprise value of W.E.S. CONTROLS LIMITED at £97.6k based on a Turnover of £170.1k and 0.57x industry multiple (adjusted for size and gross margin).

w.e.s. controls limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W.E.S. CONTROLS LIMITED at £0 based on an EBITDA of £-20.7k and a 4.45x industry multiple (adjusted for size and gross margin).

w.e.s. controls limited Estimated Valuation

£47.1k

Pomanda estimates the enterprise value of W.E.S. CONTROLS LIMITED at £47.1k based on Net Assets of £22.8k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W.e.s. Controls Limited Overview

W.e.s. Controls Limited is a live company located in surrey, KT15 3DR with a Companies House number of 07387521. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in September 2010, it's largest shareholder is eileen mary humphrey with a 45% stake. W.e.s. Controls Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W.e.s. Controls Limited Health Check

Pomanda's financial health check has awarded W.E.S. Controls Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £170.1k, make it smaller than the average company (£12.8m)

£170.1k - W.e.s. Controls Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.6%)

-11% - W.e.s. Controls Limited

4.6% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - W.e.s. Controls Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of -13.3% make it less profitable than the average company (6.5%)

-13.3% - W.e.s. Controls Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (76)

1 - W.e.s. Controls Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - W.e.s. Controls Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.1k, this is equally as efficient (£170.1k)

£170.1k - W.e.s. Controls Limited

£170.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - W.e.s. Controls Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - W.e.s. Controls Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W.e.s. Controls Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (15 weeks)

135 weeks - W.e.s. Controls Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (42.3%)

31.5% - W.e.s. Controls Limited

42.3% - Industry AVG

W.E.S. CONTROLS LIMITED financials

EXPORTms excel logo

W.E.S. Controls Limited's latest turnover from September 2023 is estimated at £170.1 thousand and the company has net assets of £22.8 thousand. According to their latest financial statements, W.E.S. Controls Limited has 1 employee and maintains cash reserves of £27.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover170,105172,157148,422242,117180,077169,964323,158170,638418,451402,105461,272616,748542,570
Other Income Or Grants
Cost Of Sales111,186112,92699,090162,117121,923114,101208,792108,688274,632272,292311,692414,231355,925
Gross Profit58,91959,23149,33180,00158,15455,863114,36661,950143,819129,813149,580202,516186,645
Admin Expenses81,57280,095121,126103,73267,63599,861126,65697,297156,39630,300166,52781,18131,297
Operating Profit-22,653-20,864-71,795-23,731-9,481-43,998-12,290-35,347-12,57799,513-16,947121,335155,348
Interest Payable
Interest Receivable1,8421,358101126786512129141346223258686469
Pre-Tax Profit-20,811-19,506-71,694-23,605-8,695-43,486-12,161-35,206-12,23199,735-16,689122,021155,816
Tax-20,944-29,285-40,512
Profit After Tax-20,811-19,506-71,694-23,605-8,695-43,486-12,161-35,206-12,23178,791-16,68992,736115,304
Dividends Paid
Retained Profit-20,811-19,506-71,694-23,605-8,695-43,486-12,161-35,206-12,23178,791-16,68992,736115,304
Employee Costs48,64992,35744,02885,23484,01084,27681,74276,939114,879110,148143,884174,301137,079
Number Of Employees1212222233454
EBITDA*-20,687-17,119-67,17511,11725,799-6,52728,1939,16519,856114,250-1,582146,502182,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets5,8977,86311,60816,22818,63824,85133,25544,6717,46010,07712,86715,64420,811
Intangible Assets29,06558,13287,199116,266145,333174,400185,300360,000380,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,8977,86311,60816,22847,70382,983120,454160,937152,793184,477198,167375,644400,811
Stock & work in progress
Trade Debtors7,82528,56725,20027,99163,79341,00488,22872,46875,29334,61352,438
Group Debtors
Misc Debtors1,9701,3451,269294
Cash27,44542,73177,988123,120129,63179,99756,44946,94265,62772,87416,23986,892187,409
misc current assets
total current assets27,44550,55677,988151,687156,801109,333121,51188,240153,855145,34291,532121,505239,847
total assets33,34258,41989,596167,915204,504192,316241,965249,177306,648329,819289,699497,149640,658
Bank overdraft
Bank loan
Trade Creditors 8,8232745,75548,63759,57798,248289,009194,915
Group/Directors Accounts330,339
other short term finances
hp & lease commitments
other current liabilities10,49514,76126,43233,05737,21824,88431,32120,617
total current liabilities10,49514,76126,43233,05746,04125,15831,32126,37248,63759,57798,248289,009525,254
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,49514,76126,43233,05746,04125,15831,32126,37248,63759,57798,248289,009525,254
net assets22,84743,65863,164134,858158,463167,158210,644222,805258,011270,242191,451208,140115,404
total shareholders funds22,84743,65863,164134,858158,463167,158210,644222,805258,011270,242191,451208,140115,404
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-22,653-20,864-71,795-23,731-9,481-43,998-12,290-35,347-12,57799,513-16,947121,335155,348
Depreciation1,9663,7454,6205,7836,2138,40411,41615,4453,3663,8374,4655,1676,937
Amortisation29,06529,06729,06729,06729,06729,06710,90010,90020,00020,000
Tax-20,944-29,285-40,512
Stock
Debtors-7,8257,825-28,5671,397-2,166-35,72623,764-46,93015,760-2,82540,680-17,82552,438
Creditors-8,8238,549274-5,755-42,882-10,940-38,671-190,76194,094194,915
Accruals and Deferred Income-4,266-11,671-6,625-4,16112,334-6,43710,70420,617
Deferred Taxes & Provisions
Cash flow from operations-17,128-36,615-45,233-3,26448,84823,0369,37833,830-6,84457,460-233,023229,136284,250
Investing Activities
capital expenditure-3,373-52,656-749-1,047162,112-427,748
Change in Investments
cash flow from investments-3,373-52,656-749-1,047162,112-427,748
Financing Activities
Bank loans
Group/Directors Accounts-330,339330,339
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,8421,358101126786512129141346223258686469
cash flow from financing1,8421,358101126786512129141346223258-329,653330,908
cash and cash equivalents
cash-15,286-35,257-45,132-6,51149,63423,5489,507-18,685-7,24756,635-70,653-100,517187,409
overdraft
change in cash-15,286-35,257-45,132-6,51149,63423,5489,507-18,685-7,24756,635-70,653-100,517187,409

w.e.s. controls limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w.e.s. controls limited. Get real-time insights into w.e.s. controls limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W.e.s. Controls Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w.e.s. controls limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in KT15 area or any other competitors across 12 key performance metrics.

w.e.s. controls limited Ownership

W.E.S. CONTROLS LIMITED group structure

W.E.S. Controls Limited has no subsidiary companies.

Ultimate parent company

W.E.S. CONTROLS LIMITED

07387521

W.E.S. CONTROLS LIMITED Shareholders

eileen mary humphrey 45%
colin stephen humphrey 45%
nicola claire humphrey 5%
christopher edward humphrey 5%

w.e.s. controls limited directors

W.E.S. Controls Limited currently has 2 directors. The longest serving directors include Mr Colin Humphrey (Sep 2010) and Mrs Eileen Humphrey (Sep 2010).

officercountryagestartendrole
Mr Colin HumphreyUnited Kingdom70 years Sep 2010- Director
Mrs Eileen HumphreyUnited Kingdom71 years Sep 2010- Director

P&L

September 2023

turnover

170.1k

-1%

operating profit

-22.7k

0%

gross margin

34.7%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

22.8k

-0.48%

total assets

33.3k

-0.43%

cash

27.4k

-0.36%

net assets

Total assets minus all liabilities

w.e.s. controls limited company details

company number

07387521

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

L E MARSHALL & CO

auditor

-

address

hazel cottage sheerwater ave, woodham, surrey, KT15 3DR

Bank

-

Legal Advisor

-

w.e.s. controls limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w.e.s. controls limited.

w.e.s. controls limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W.E.S. CONTROLS LIMITED. This can take several minutes, an email will notify you when this has completed.

w.e.s. controls limited Companies House Filings - See Documents

datedescriptionview/download