Primrose Hill Apartments London Limited

POWER SEARCH PRICING

SOLUTIONS

primrose hill apartments london limited Company Information

Dissolved

Company Number

07387956

Next Accounts

Dec 2024

Industry

Real estate agencies

Directors

Elizabeth Heavenstone

Shareholders

elizabeth victoria marcella heavenstone

Group Structure

View All

Contact

Registered Address

7 torriano mews, london, NW5 2RZ

Website

www.primrosehill-london.co.uk

primrose hill apartments london limited Estimated Valuation

£150k

Pomanda estimates the enterprise value of PRIMROSE HILL APARTMENTS LONDON LIMITED at £150k based on a Turnover of £92.2k and 1.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Primrose Hill Apartments London Limited is a dissolved company that was located in london, NW5 2RZ with a Companies House number of 07387956. It operated in the real estate agencies sector, SIC Code 68310. Founded in September 2010, it's largest shareholder was elizabeth victoria marcella heavenstone with a 100% stake. The last turnover for Primrose Hill Apartments London Limited was estimated at £92.2k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Primrose Hill Apartments London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £92.2k, make it smaller than the average company (£545.9k)

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (2.6%)

EXPORT

Primrose Hill Apartments London Limited's latest turnover from March 2020 is estimated at £92.2 thousand and the company has net assets of £7.9 thousand. According to their latest financial statements, Primrose Hill Apartments London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	92,178	143,133	154,668	204,491	7,277	36,276	43,871	4,062	10,545	5,969
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	47,280	77,240	75,982	81,927	2,864	13,313	18,737	1,792	4,720	2,754
Gross Profit	44,898	65,893	78,686	122,564	4,413	22,963	25,134	2,270	5,825	3,216
Admin Expenses	56,440	64,662	92,539	134,827	4,540	13,694	20,167	-19,179	-11,065	-204
Operating Profit	-11,542	1,231	-13,853	-12,263	-127	9,269	4,967	21,449	16,890	3,420
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	112	494	612	665	560	327	91
Pre-Tax Profit	-11,542	1,231	-13,853	-12,151	368	9,881	5,632	22,009	17,218	3,511
Tax	0	-234	0	0	-73	-2,075	-1,295	-5,282	-4,477	-983
Profit After Tax	-11,542	997	-13,853	-12,151	294	7,806	4,337	16,727	12,741	2,528
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,542	997	-13,853	-12,151	294	7,806	4,337	16,727	12,741	2,528
Employee Costs	37,203	39,247	35,063	36,302	36,769	37,812	36,731	33,587	32,025	33,560
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	-11,542	1,231	-13,853	-12,263	299	9,606	5,417	22,048	17,258	3,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	0	914	720	960	1,280	1,012	1,349	1,799	1,105	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	914	720	960	1,280	1,012	1,349	1,799	1,105	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	32,242	64,042	65,459	79,848	0	6,720	6,614	270	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	89,292	108,361	136,523	129,663	94,472	36,519
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	32,242	64,042	65,459	79,848	89,292	115,081	143,137	129,933	94,472	36,519
total assets	32,242	64,956	66,179	80,808	90,572	116,093	144,486	131,732	95,577	36,519
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	24,358	45,530	47,750	48,526	46,138	71,953	108,152	99,735	80,307	33,990
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	24,358	45,530	47,750	48,526	46,138	71,953	108,152	99,735	80,307	33,990
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	24,358	45,530	47,750	48,526	46,138	71,953	108,152	99,735	80,307	33,990
net assets	7,884	19,426	18,429	32,282	44,434	44,140	36,334	31,997	15,270	2,529
total shareholders funds	7,884	19,426	18,429	32,282	44,434	44,140	36,334	31,997	15,270	2,529

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-11,542	1,231	-13,853	-12,263	-127	9,269	4,967	21,449	16,890	3,420
Depreciation	0	0	0	0	426	337	450	599	368	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-234	0	0	-73	-2,075	-1,295	-5,282	-4,477	-983
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-31,800	-1,417	-14,389	79,848	-6,720	106	6,344	270	0	0
Creditors	-21,172	-2,220	-776	2,388	-25,815	-36,199	8,417	19,428	46,317	33,990
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-914	194	-240	-89,723	-18,869	-28,774	6,195	35,924	59,098	36,427
Investing Activities
capital expenditure	914	-194	240	320	-694	0	0	-1,293	-1,473	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	914	-194	240	320	-694	0	0	-1,293	-1,473	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-1	0	0	0	0	0	1
interest	0	0	0	112	494	612	665	560	327	91
cash flow from financing	0	0	0	111	494	612	665	560	327	92
cash and cash equivalents
cash	0	0	0	-89,292	-19,069	-28,162	6,860	35,191	57,953	36,519
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-89,292	-19,069	-28,162	6,860	35,191	57,953	36,519

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for primrose hill apartments london limited. Get real-time insights into primrose hill apartments london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for primrose hill apartments london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NW5 area or any other competitors across 12 key performance metrics.

PRIMROSE HILL APARTMENTS LONDON LIMITED group structure

Primrose Hill Apartments London Limited has no subsidiary companies.

Ultimate parent company

PRIMROSE HILL APARTMENTS LONDON LIMITED

07387956

PRIMROSE HILL APARTMENTS LONDON LIMITED Shareholders

elizabeth victoria marcella heavenstone

100%

Primrose Hill Apartments London Limited currently has 1 director, Ms Elizabeth Heavenstone serving since Sep 2010.

officer	country	age	start	end	role
Ms Elizabeth Heavenstone		77 years	Sep 2010	-	Director

P&L

March 2020

turnover

92.2k

-36%

operating profit

-11.5k

gross margin

48.8%

+5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

7.9k

-0.59%

total assets

32.2k

-0.5%

cash

net assets

Total assets minus all liabilities

Similar Companies

charrison davis (hayes) limited

brooks estate agents limited

4.5

rose & co estates limited

2.5

egerton limited

letshare limited

company number

07387956

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2010

ultimate parent company

None

previous names

N/A

address

7 torriano mews, london, NW5 2RZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to primrose hill apartments london limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIMROSE HILL APARTMENTS LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

primrose hill apartments london limited Company Information

primrose hill apartments london limited Estimated Valuation

primrose hill apartments london limited Estimated Valuation

primrose hill apartments london limited Estimated Valuation

Primrose Hill Apartments London Limited Overview

Primrose Hill Apartments London Limited Health Check

PRIMROSE HILL APARTMENTS LONDON LIMITED financials

primrose hill apartments london limited Credit Report and Business Information

Primrose Hill Apartments London Limited Competitor Analysis

primrose hill apartments london limited Ownership

primrose hill apartments london limited directors

primrose hill apartments london limited company details

primrose hill apartments london limited Charges & Mortgages

primrose hill apartments london limited Capital Raised & Share Issues BETA

primrose hill apartments london limited Companies House Filings - See Documents