compact media group limited

compact media group limited Company Information

Share COMPACT MEDIA GROUP LIMITED
Live 
Established

Company Number

07389270

Industry

Other business support service activities n.e.c.

 

Shareholders

compact media finance ltd

Group Structure

View All

Contact

Registered Address

derbyshire house, 8 st. chad's street, london, WC1H 8AG

compact media group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPACT MEDIA GROUP LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

compact media group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPACT MEDIA GROUP LIMITED at £0 based on an EBITDA of £-5 and a 3.84x industry multiple (adjusted for size and gross margin).

compact media group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPACT MEDIA GROUP LIMITED at £0 based on Net Assets of £-11.4m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compact Media Group Limited Overview

Compact Media Group Limited is a live company located in london, WC1H 8AG with a Companies House number of 07389270. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is compact media finance ltd with a 100% stake. Compact Media Group Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compact Media Group Limited Health Check

There is insufficient data available to calculate a health check for Compact Media Group Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Compact Media Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.5%, this is a higher level of debt than the average (58.8%)

- - Compact Media Group Limited

- - Industry AVG

COMPACT MEDIA GROUP LIMITED financials

EXPORTms excel logo

Compact Media Group Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£11.4 million. According to their latest financial statements, we estimate that Compact Media Group Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover00000000000000
Other Income Or Grants00000000000000
Cost Of Sales00000000000000
Gross Profit00000000000000
Admin Expenses50-612,776,5609913,5678,0244,503,011918,239817,861986,2071,407,6431,144,68875,905
Operating Profit-506-12,776,560-99-13,567-8,024-4,503,011-918,239-817,861-986,207-1,407,643-1,144,688-75,905
Interest Payable00000068654,525586,658334,315499,358611,851680,669527,247
Interest Receivable000099000000000
Pre-Tax Profit-506-12,776,5600-13,567-8,710-4,557,536-1,504,897-1,060,345-1,349,681-2,296,605-1,386,421-603,152
Tax00-100-943-614-5699,070-2,5900000
Profit After Tax-505-12,776,5600-14,510-9,324-4,558,105-1,495,827-1,062,935-1,349,681-2,296,605-1,386,421-603,152
Dividends Paid00000000000000
Retained Profit-505-12,776,5600-14,510-9,324-4,558,105-1,495,827-1,062,935-1,349,681-2,296,605-1,386,421-603,152
Employee Costs0000044,3160148,686228,612272,51837,66136,70036,83436,068
Number Of Employees00000111111111
EBITDA*-506-12,776,560-99-791-485-4,448,078-918,239-741,882-910,513-1,382,711-1,144,688-75,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets0000024,01136,78744,32699,259162,452237,149312,84300
Intangible Assets00000000000000
Investments & Other27,530,62727,530,62727,530,62727,530,62727,530,62727,530,62727,530,62727,530,62731,681,46532,081,46532,575,28532,575,28532,575,28531,175,838
Debtors (Due After 1 year)00000000000000
Total Fixed Assets27,530,62727,530,62727,530,62727,530,62727,530,62727,554,63827,567,41427,574,95331,780,72432,243,91732,812,43432,888,12832,575,28531,175,838
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors16,66816,66816,66816,66816,66804,052,1934,062,5874,119,0774,090,6154,077,9674,059,6054,064,6892,422,248
Misc Debtors000004,3495,2976,96133,45119,36824,16625,58341,53524,750
Cash0550026,52121,02315,67255,91747,317147,76192,92115,8090
misc current assets00000000000000
total current assets16,66816,67316,67316,66816,66830,8704,078,5134,085,2204,208,4454,157,3004,249,8944,178,1094,122,0332,446,998
total assets27,547,29527,547,30027,547,30027,547,29527,547,29527,585,50831,645,92731,660,17335,989,16936,401,21737,062,32837,066,23736,697,31833,622,836
Bank overdraft00000000000000
Bank loan0000000001,321,1781,055,8631,042,9211,030,1371,030,140
Trade Creditors 00000002,615268,480225,884111,965458,45260,74822,727
Group/Directors Accounts38,979,85538,979,85538,979,85538,979,85538,979,85538,948,06842,993,97742,960,93740,369,71500000
other short term finances000000002,014,29500000
hp & lease commitments000000035,34753,51241,59739,00939,27000
other current liabilities0000000028,44145,555479,018522,720738,237246,127
total current liabilities38,979,85538,979,85538,979,85538,979,85538,979,85538,948,06842,993,97742,998,89942,734,4431,634,2141,685,8552,063,3631,829,1221,298,994
loans00000000039,956,26539,364,95037,483,50335,248,35931,582,994
hp & lease commitments0000000035,34792,942134,539207,47400
Accruals and Deferred Income00000000000000
other liabilities0000070,00070,00070,00070,00070,000168,843254,075265,4100
provisions0000000002,5900000
total long term liabilities0000070,00070,00070,000105,34740,121,79739,668,33237,945,05235,513,76931,582,994
total liabilities38,979,85538,979,85538,979,85538,979,85538,979,85539,018,06843,063,97743,068,89942,839,79041,756,01141,354,18740,008,41537,342,89132,881,988
net assets-11,432,560-11,432,555-11,432,555-11,432,560-11,432,560-11,432,560-11,418,050-11,408,726-6,850,621-5,354,794-4,291,859-2,942,178-645,573740,848
total shareholders funds-11,432,560-11,432,555-11,432,555-11,432,560-11,432,560-11,432,560-11,418,050-11,408,726-6,850,621-5,354,794-4,291,859-2,942,178-645,573740,848
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit-506-12,776,560-99-13,567-8,024-4,503,011-918,239-817,861-986,207-1,407,643-1,144,688-75,905
Depreciation0000012,7767,53954,933075,97975,69424,93200
Amortisation00000000000000
Tax00-100-943-614-5699,070-2,5900000
Stock00000000000000
Debtors00016,66812,319-4,053,141-95,038-82,98042,5457,85016,945-21,0361,659,2262,446,998
Creditors000000-268,480-265,86542,596113,919-346,487397,70438,02122,727
Accruals and Deferred Income000000-28,441-28,441-17,114-433,463-43,702-215,517492,110246,127
Deferred Taxes & Provisions00000000-2,5902,5900000
Cash flow from operations-505-12,793,228-12,4184,051,407-202,982-4,659,973-928,822-1,069,276-1,317,647-1,179,488-2,273,783-2,254,049
Investing Activities
capital expenditure000024,011054,933063,193-1,2820-337,77500
Change in Investments00027,530,62700-4,150,838-4,150,838-400,000-493,820001,399,44731,175,838
cash flow from investments000-27,530,62724,01104,205,7714,150,838463,193492,5380-337,775-1,399,447-31,175,838
Financing Activities
Bank loans00000000-1,321,178265,31512,94212,784-31,030,140
Group/Directors Accounts00038,979,85531,787-4,045,9092,624,2622,591,22240,369,71500000
Other Short Term Loans 000000-2,014,295-2,014,2952,014,29500000
Long term loans00000000-39,956,265591,3151,881,4472,235,1443,665,36531,582,994
Hire Purchase and Lease Commitments000000-88,859-53,512-45,680-39,009-73,196246,74400
other long term liabilities0000-70,0000000-98,843-85,232-11,335265,4100
share issue0001,344,00000-4,558,1050000001,344,000
interest0000990-686-54,525-586,658-334,315-499,358-611,851-680,669-527,247
cash flow from financing00040,323,855-38,114-4,045,909-4,037,683468,890474,229384,4631,236,6031,871,4863,250,10333,429,887
cash and cash equivalents
cash-5050-26,5215,498-34,894-40,2458,600-100,44454,84077,11215,8090
overdraft00000000000000
change in cash-5050-26,5215,498-34,894-40,2458,600-100,44454,84077,11215,8090

compact media group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compact media group limited. Get real-time insights into compact media group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compact Media Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compact media group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in WC1H area or any other competitors across 12 key performance metrics.

compact media group limited Ownership

COMPACT MEDIA GROUP LIMITED group structure

Compact Media Group Limited has 3 subsidiary companies.

Ultimate parent company

ANTHEM ENTERTAINMENT LP

#0016097

2 parents

COMPACT MEDIA GROUP LIMITED

07389270

3 subsidiaries

COMPACT MEDIA GROUP LIMITED Shareholders

compact media finance ltd 100%

compact media group limited directors

Compact Media Group Limited currently has 4 directors. The longest serving directors include Mr Mark Rowland (May 2020) and Mr Alfred Pedecine (May 2020).

officercountryagestartendrole
Mr Mark RowlandEngland66 years May 2020- Director
Mr Alfred PedecineEngland72 years May 2020- Director
Mr Jason KleinCanada52 years Jan 2023- Director
Mr Richard FazzariEngland39 years Jan 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

-5.1

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-11.4m

0%

total assets

27.5m

0%

cash

0

-1%

net assets

Total assets minus all liabilities

compact media group limited company details

company number

07389270

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

ANTHEM ENTERTAINMENT LP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

compact media acquisitions limited (December 2010)

de facto 1798 limited (October 2010)

accountant

-

auditor

-

address

derbyshire house, 8 st. chad's street, london, WC1H 8AG

Bank

-

Legal Advisor

-

compact media group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to compact media group limited. Currently there are 1 open charges and 3 have been satisfied in the past.

compact media group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPACT MEDIA GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

compact media group limited Companies House Filings - See Documents

datedescriptionview/download