great beginnings montessori limited Company Information
Company Number
07390968
Next Accounts
May 2025
Industry
Primary education
Directors
Shareholders
wendy heather innes
Group Structure
View All
Contact
Registered Address
the advent centre, 37-39, brendon street, london, W1H 5JE
great beginnings montessori limited Estimated Valuation
Pomanda estimates the enterprise value of GREAT BEGINNINGS MONTESSORI LIMITED at £1.1m based on a Turnover of £1.7m and 0.62x industry multiple (adjusted for size and gross margin).
great beginnings montessori limited Estimated Valuation
Pomanda estimates the enterprise value of GREAT BEGINNINGS MONTESSORI LIMITED at £0 based on an EBITDA of £-64k and a 3.17x industry multiple (adjusted for size and gross margin).
great beginnings montessori limited Estimated Valuation
Pomanda estimates the enterprise value of GREAT BEGINNINGS MONTESSORI LIMITED at £309.2k based on Net Assets of £124k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Great Beginnings Montessori Limited Overview
Great Beginnings Montessori Limited is a live company located in london, W1H 5JE with a Companies House number of 07390968. It operates in the primary education sector, SIC Code 85200. Founded in September 2010, it's largest shareholder is wendy heather innes with a 100% stake. Great Beginnings Montessori Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Great Beginnings Montessori Limited Health Check
Pomanda's financial health check has awarded Great Beginnings Montessori Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£4m)
- Great Beginnings Montessori Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.7%)
- Great Beginnings Montessori Limited
5.7% - Industry AVG
Production
with a gross margin of 29%, this company has a higher cost of product (44.8%)
- Great Beginnings Montessori Limited
44.8% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (5.2%)
- Great Beginnings Montessori Limited
5.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (90)
8 - Great Beginnings Montessori Limited
90 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Great Beginnings Montessori Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £218.1k, this is more efficient (£45.4k)
- Great Beginnings Montessori Limited
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (1 days)
- Great Beginnings Montessori Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (20 days)
- Great Beginnings Montessori Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Great Beginnings Montessori Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Great Beginnings Montessori Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (11.5%)
2.3% - Great Beginnings Montessori Limited
11.5% - Industry AVG
GREAT BEGINNINGS MONTESSORI LIMITED financials
Great Beginnings Montessori Limited's latest turnover from August 2023 is estimated at £1.7 million and the company has net assets of £124 thousand. According to their latest financial statements, Great Beginnings Montessori Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 8 | 9 | 10 | 11 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,812 | 5,083 | 6,777 | 9,036 | 26,221 | 48,295 | 64,587 | 5,396 | 7,195 | 1,482 | 1,976 | 2,635 | 3,227 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,000 | 100,000 | 120,000 | 140,000 | 160,000 | 180,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,400 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,812 | 5,083 | 6,777 | 9,036 | 26,221 | 48,295 | 64,587 | 85,396 | 121,595 | 121,482 | 141,976 | 162,635 | 183,227 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 123,153 | 190,243 | 201,183 | 229,612 | 323,635 | 388,299 | 319,607 | 11,037 | 1,595 | 1,163 | 1,109 | 6,500 | 1,075 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,880 | 126,799 | 109,176 | 66,667 | 22,622 | 23,953 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 123,153 | 190,243 | 201,183 | 229,612 | 323,635 | 388,299 | 319,607 | 254,917 | 128,394 | 110,339 | 67,776 | 29,122 | 25,028 |
total assets | 126,965 | 195,326 | 207,960 | 238,648 | 349,856 | 436,594 | 384,194 | 340,313 | 249,989 | 231,821 | 209,752 | 191,757 | 208,255 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,955 | 7,312 | 25,831 | 57,452 | 109,636 | 185,334 | 210,999 | 157,765 | 130,946 | 146,122 | 125,894 | 121,479 | 181,478 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,955 | 7,312 | 25,831 | 57,452 | 109,636 | 185,334 | 210,999 | 157,765 | 130,946 | 146,122 | 125,894 | 121,479 | 181,478 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,049 | 1,402 | 251 | 207 | 296 | 369 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,049 | 1,402 | 251 | 207 | 296 | 369 |
total liabilities | 2,955 | 7,312 | 25,831 | 57,452 | 109,636 | 185,334 | 210,999 | 158,814 | 132,348 | 146,373 | 126,101 | 121,775 | 181,847 |
net assets | 124,010 | 188,014 | 182,129 | 181,196 | 240,220 | 251,260 | 173,195 | 181,499 | 117,641 | 85,448 | 83,651 | 69,982 | 26,408 |
total shareholders funds | 124,010 | 188,014 | 182,129 | 181,196 | 240,220 | 251,260 | 173,195 | 181,499 | 117,641 | 85,448 | 83,651 | 69,982 | 26,408 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 1,799 | 2,398 | 494 | 659 | 879 | 1,075 | |||||||
Amortisation | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -67,090 | -10,940 | -28,429 | -94,023 | -64,664 | 68,692 | 308,570 | -4,958 | 14,832 | 54 | -5,391 | 5,425 | 1,075 |
Creditors | -4,357 | -18,519 | -31,621 | -52,184 | -75,698 | -25,665 | 53,234 | 26,819 | -15,176 | 20,228 | 4,415 | -59,999 | 181,478 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,049 | -353 | 1,151 | 44 | -89 | -73 | 369 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -243,880 | 117,081 | 17,623 | 42,509 | 44,045 | -1,331 | 23,953 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -243,880 | 117,081 | 17,623 | 42,509 | 44,045 | -1,331 | 23,953 |
great beginnings montessori limited Credit Report and Business Information
Great Beginnings Montessori Limited Competitor Analysis
Perform a competitor analysis for great beginnings montessori limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in W 1 area or any other competitors across 12 key performance metrics.
great beginnings montessori limited Ownership
GREAT BEGINNINGS MONTESSORI LIMITED group structure
Great Beginnings Montessori Limited has no subsidiary companies.
Ultimate parent company
GREAT BEGINNINGS MONTESSORI LIMITED
07390968
great beginnings montessori limited directors
Great Beginnings Montessori Limited currently has 1 director, Mrs Wendy Innes serving since Sep 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Wendy Innes | United Kingdom | 72 years | Sep 2010 | - | Director |
P&L
August 2023turnover
1.7m
-31%
operating profit
-64k
0%
gross margin
29.1%
+7.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
124k
-0.34%
total assets
127k
-0.35%
cash
0
0%
net assets
Total assets minus all liabilities
great beginnings montessori limited company details
company number
07390968
Type
Private limited with Share Capital
industry
85200 - Primary education
incorporation date
September 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
the advent centre, 37-39, brendon street, london, W1H 5JE
Bank
-
Legal Advisor
-
great beginnings montessori limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to great beginnings montessori limited.
great beginnings montessori limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREAT BEGINNINGS MONTESSORI LIMITED. This can take several minutes, an email will notify you when this has completed.
great beginnings montessori limited Companies House Filings - See Documents
date | description | view/download |
---|