great beginnings montessori limited

great beginnings montessori limited Company Information

Share GREAT BEGINNINGS MONTESSORI LIMITED
Live 
EstablishedSmallDeclining

Company Number

07390968

Industry

Primary education

 

Directors

Wendy Innes

Shareholders

wendy heather innes

Group Structure

View All

Contact

Registered Address

the advent centre, 37-39, brendon street, london, W1H 5JE

great beginnings montessori limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GREAT BEGINNINGS MONTESSORI LIMITED at £1.1m based on a Turnover of £1.7m and 0.62x industry multiple (adjusted for size and gross margin).

great beginnings montessori limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREAT BEGINNINGS MONTESSORI LIMITED at £0 based on an EBITDA of £-64k and a 3.17x industry multiple (adjusted for size and gross margin).

great beginnings montessori limited Estimated Valuation

£309.2k

Pomanda estimates the enterprise value of GREAT BEGINNINGS MONTESSORI LIMITED at £309.2k based on Net Assets of £124k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Great Beginnings Montessori Limited Overview

Great Beginnings Montessori Limited is a live company located in london, W1H 5JE with a Companies House number of 07390968. It operates in the primary education sector, SIC Code 85200. Founded in September 2010, it's largest shareholder is wendy heather innes with a 100% stake. Great Beginnings Montessori Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Great Beginnings Montessori Limited Health Check

Pomanda's financial health check has awarded Great Beginnings Montessori Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£4m)

£1.7m - Great Beginnings Montessori Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.7%)

-17% - Great Beginnings Montessori Limited

5.7% - Industry AVG

production

Production

with a gross margin of 29%, this company has a higher cost of product (44.8%)

29% - Great Beginnings Montessori Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (5.2%)

-3.7% - Great Beginnings Montessori Limited

5.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (90)

8 - Great Beginnings Montessori Limited

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Great Beginnings Montessori Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.1k, this is more efficient (£45.4k)

£218.1k - Great Beginnings Montessori Limited

£45.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (1 days)

25 days - Great Beginnings Montessori Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (20 days)

0 days - Great Beginnings Montessori Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Great Beginnings Montessori Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Great Beginnings Montessori Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (11.5%)

2.3% - Great Beginnings Montessori Limited

11.5% - Industry AVG

GREAT BEGINNINGS MONTESSORI LIMITED financials

EXPORTms excel logo

Great Beginnings Montessori Limited's latest turnover from August 2023 is estimated at £1.7 million and the company has net assets of £124 thousand. According to their latest financial statements, Great Beginnings Montessori Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover1,745,1062,540,7442,985,7533,089,61613,100,55614,468,78511,382,197564,455241,384324,697167,989218,910187,082
Other Income Or Grants0000000000000
Cost Of Sales1,238,2431,854,1282,269,0502,356,2799,601,9149,744,5587,231,825379,757168,935226,917118,039147,971120,639
Gross Profit506,863686,616716,704733,3373,498,6424,724,2274,150,373184,69772,44997,78049,95170,93866,443
Admin Expenses570,867679,351715,552792,3613,509,6824,627,8504,158,882105,33832,79895,94532,42213,72030,952
Operating Profit-64,0047,2651,152-59,024-11,04096,377-8,50979,35939,6511,83517,52957,21835,491
Interest Payable0000000000000
Interest Receivable00000030546359044022311660
Pre-Tax Profit-64,0047,2651,152-59,024-11,04096,377-8,20479,82340,2412,27517,75257,33435,551
Tax0-1,380-21900-18,3120-15,964-8,048-478-4,083-13,760-9,243
Profit After Tax-64,0045,885933-59,024-11,04078,065-8,20463,85832,1931,79713,66943,57426,308
Dividends Paid0000000000000
Retained Profit-64,0045,885933-59,024-11,04078,065-8,20463,85832,1931,79713,66943,57426,308
Employee Costs265,041287,346303,116313,5606,659,4486,832,4075,201,716263,117119,287155,89161,39287,136112,710
Number Of Employees8910112462612031045234
EBITDA*-64,0047,2651,152-59,024-11,04096,377-8,509101,15862,04922,32938,18878,09756,566

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets3,8125,0836,7779,03626,22148,29564,5875,3967,1951,4821,9762,6353,227
Intangible Assets000000080,000100,000120,000140,000160,000180,000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000014,4000000
Total Fixed Assets3,8125,0836,7779,03626,22148,29564,58785,396121,595121,482141,976162,635183,227
Stock & work in progress0000000000000
Trade Debtors123,153190,243201,183229,612323,635388,299319,60711,0371,5951,1631,1096,5001,075
Group Debtors0000000000000
Misc Debtors0000000000000
Cash0000000243,880126,799109,17666,66722,62223,953
misc current assets0000000000000
total current assets123,153190,243201,183229,612323,635388,299319,607254,917128,394110,33967,77629,12225,028
total assets126,965195,326207,960238,648349,856436,594384,194340,313249,989231,821209,752191,757208,255
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 2,9557,31225,83157,452109,636185,334210,999157,765130,946146,122125,894121,479181,478
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities2,9557,31225,83157,452109,636185,334210,999157,765130,946146,122125,894121,479181,478
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions00000001,0491,402251207296369
total long term liabilities00000001,0491,402251207296369
total liabilities2,9557,31225,83157,452109,636185,334210,999158,814132,348146,373126,101121,775181,847
net assets124,010188,014182,129181,196240,220251,260173,195181,499117,64185,44883,65169,98226,408
total shareholders funds124,010188,014182,129181,196240,220251,260173,195181,499117,64185,44883,65169,98226,408
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-64,0047,2651,152-59,024-11,04096,377-8,50979,35939,6511,83517,52957,21835,491
Depreciation00000001,7992,3984946598791,075
Amortisation000000020,00020,00020,00020,00020,00020,000
Tax0-1,380-21900-18,3120-15,964-8,048-478-4,083-13,760-9,243
Stock0000000000000
Debtors-67,090-10,940-28,429-94,023-64,66468,692308,570-4,95814,83254-5,3915,4251,075
Creditors-4,357-18,519-31,621-52,184-75,698-25,66553,23426,819-15,17620,2284,415-59,999181,478
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions000000-1,049-3531,15144-89-73369
Cash flow from operations-1,271-1,694-2,259-17,185-22,074-16,292-264,894116,61825,14442,06943,822-1,160228,095
Investing Activities
capital expenditure1,2711,6942,25917,18522,07416,29220,8090-8,11100-287-204,302
Change in Investments0000000000000
cash flow from investments1,2711,6942,25917,18522,07416,29220,8090-8,11100-287-204,302
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000-10000000100
interest00000030546359044022311660
cash flow from financing000000205463590440223116160
cash and cash equivalents
cash000000-243,880117,08117,62342,50944,045-1,33123,953
overdraft0000000000000
change in cash000000-243,880117,08117,62342,50944,045-1,33123,953

great beginnings montessori limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great beginnings montessori limited. Get real-time insights into great beginnings montessori limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Great Beginnings Montessori Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for great beginnings montessori limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in W 1 area or any other competitors across 12 key performance metrics.

great beginnings montessori limited Ownership

GREAT BEGINNINGS MONTESSORI LIMITED group structure

Great Beginnings Montessori Limited has no subsidiary companies.

Ultimate parent company

GREAT BEGINNINGS MONTESSORI LIMITED

07390968

GREAT BEGINNINGS MONTESSORI LIMITED Shareholders

wendy heather innes 100%

great beginnings montessori limited directors

Great Beginnings Montessori Limited currently has 1 director, Mrs Wendy Innes serving since Sep 2010.

officercountryagestartendrole
Mrs Wendy InnesUnited Kingdom72 years Sep 2010- Director

P&L

August 2023

turnover

1.7m

-31%

operating profit

-64k

0%

gross margin

29.1%

+7.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

124k

-0.34%

total assets

127k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

great beginnings montessori limited company details

company number

07390968

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

the advent centre, 37-39, brendon street, london, W1H 5JE

Bank

-

Legal Advisor

-

great beginnings montessori limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to great beginnings montessori limited.

great beginnings montessori limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREAT BEGINNINGS MONTESSORI LIMITED. This can take several minutes, an email will notify you when this has completed.

great beginnings montessori limited Companies House Filings - See Documents

datedescriptionview/download