bar sport property limited

bar sport property limited Company Information

Share BAR SPORT PROPERTY LIMITED
Live 
EstablishedMidRapid

Company Number

07391083

Industry

Other business support service activities n.e.c.

 

Directors

Scott Murray

Shareholders

scott alan murray

Group Structure

View All

Contact

Registered Address

85 high green, cannock, staffordshire, WS11 1BJ

bar sport property limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of BAR SPORT PROPERTY LIMITED at £4.3m based on a Turnover of £7m and 0.62x industry multiple (adjusted for size and gross margin).

bar sport property limited Estimated Valuation

£87.1k

Pomanda estimates the enterprise value of BAR SPORT PROPERTY LIMITED at £87.1k based on an EBITDA of £19.1k and a 4.57x industry multiple (adjusted for size and gross margin).

bar sport property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAR SPORT PROPERTY LIMITED at £0 based on Net Assets of £-210.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bar Sport Property Limited Overview

Bar Sport Property Limited is a live company located in staffordshire, WS11 1BJ with a Companies House number of 07391083. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is scott alan murray with a 100% stake. Bar Sport Property Limited is a established, mid sized company, Pomanda has estimated its turnover at £7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bar Sport Property Limited Health Check

Pomanda's financial health check has awarded Bar Sport Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7m, make it larger than the average company (£3.6m)

£7m - Bar Sport Property Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 100%, show it is growing at a faster rate (5%)

100% - Bar Sport Property Limited

5% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Bar Sport Property Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (6.1%)

0.2% - Bar Sport Property Limited

6.1% - Industry AVG

employees

Employees

with 89 employees, this is above the industry average (23)

89 - Bar Sport Property Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Bar Sport Property Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.3k, this is less efficient (£149.7k)

£78.3k - Bar Sport Property Limited

£149.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bar Sport Property Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Bar Sport Property Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (33 days)

2 days - Bar Sport Property Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Bar Sport Property Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 162.7%, this is a higher level of debt than the average (61.2%)

162.7% - Bar Sport Property Limited

61.2% - Industry AVG

BAR SPORT PROPERTY LIMITED financials

EXPORTms excel logo

Bar Sport Property Limited's latest turnover from August 2023 is estimated at £7 million and the company has net assets of -£210.4 thousand. According to their latest financial statements, Bar Sport Property Limited has 89 employees and maintains cash reserves of £16.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover6,972,0251,073,2601,060,416873,837832,951814,105433,08630,14462,08914,477179,37300
Other Income Or Grants0000000000000
Cost Of Sales4,298,428659,968669,025542,944520,967508,380267,47318,66239,3729,315115,60600
Gross Profit2,673,597413,292391,391330,893311,983305,725165,61311,48322,7185,16263,76700
Admin Expenses2,662,310434,892400,221455,674365,588300,694168,3017,41223,6156,62765,13100
Operating Profit11,287-21,600-8,830-124,781-53,6055,031-2,6884,071-897-1,465-1,36400
Interest Payable4,4063,5843,0501,525000000000
Interest Receivable435104352900000242400
Pre-Tax Profit7,316-25,081-11,845-126,277-53,6055,031-2,6884,071-897-1,441-1,34000
Tax-1,8290000-9560-81400000
Profit After Tax5,487-25,081-11,845-126,277-53,6054,075-2,6883,257-897-1,441-1,34000
Dividends Paid0000000000000
Retained Profit5,487-25,081-11,845-126,277-53,6054,075-2,6883,257-897-1,441-1,34000
Employee Costs4,198,96444,60542,47041,30141,008273,538151,42938,07037,72037,61873,74800
Number Of Employees89111174111200
EBITDA*19,061-13,553-1,156-121,557-51,2207,656-1,1884,071-897-1,465-1,36400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets43,26345,14347,46226,9199,8487,87510,500000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets43,26345,14347,46226,9199,8487,87510,500000000
Stock & work in progress30,000000000000000
Trade Debtors0000118,2870006,63282718,87500
Group Debtors0000024,2606,63815,64500000
Misc Debtors245,965199,959203,57052,76839,27692,89047,80017000000
Cash16,5245311,78958,415105542539,48500
misc current assets0000000000000
total current assets292,489200,012215,359111,183157,564117,15054,44315,8206,67488028,36000
total assets335,752245,155262,821138,102167,412125,02564,94315,8206,67488028,36000
Bank overdraft00000110000000
Bank loan10,00010,00010,0000000000000
Trade Creditors 291,413329,762325,047240,392202,739122,51666,2624,60410,3513,66029,69900
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities213,52488,73478,53426,62517,3111,5311,78911,63600000
total current liabilities514,937428,496413,581267,017220,050124,05868,05116,24010,3513,66029,69900
loans25,83432,50040,00050,000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions5,335000000000000
total long term liabilities31,16932,50040,00050,000000000000
total liabilities546,106460,996453,581317,017220,050124,05868,05116,24010,3513,66029,69900
net assets-210,354-215,841-190,760-178,915-52,638967-3,108-420-3,677-2,780-1,33900
total shareholders funds-210,354-215,841-190,760-178,915-52,638967-3,108-420-3,677-2,780-1,33900
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit11,287-21,600-8,830-124,781-53,6055,031-2,6884,071-897-1,465-1,36400
Depreciation7,7748,0477,6743,2242,3852,6251,500000000
Amortisation0000000000000
Tax-1,8290000-9560-81400000
Stock30,000000000000000
Debtors46,006-3,611150,802-104,79540,41362,71238,6239,1835,805-18,04818,87500
Creditors-38,3494,71584,65537,65380,22356,25461,658-5,7476,691-26,03929,69900
Accruals and Deferred Income124,79010,20051,9099,31415,780-258-9,84711,63600000
Deferred Taxes & Provisions5,335000000000000
Cash flow from operations33,0024,973-15,39430,2054,370-1612,000-37-11-9,4569,46000
Investing Activities
capital expenditure-5,894-5,728-28,217-20,295-4,3580-12,000000000
Change in Investments0000000000000
cash flow from investments-5,894-5,728-28,217-20,295-4,3580-12,000000000
Financing Activities
Bank loans0010,0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-6,666-7,500-10,00050,000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000000100
interest-3,971-3,480-3,015-1,49600000242400
cash flow from financing-10,637-10,980-3,01548,50400000242500
cash and cash equivalents
cash16,471-11,736-46,62658,4141-50-37-11-9,4329,48500
overdraft0000-11110000000
change in cash16,471-11,736-46,62658,41412-160-37-11-9,4329,48500

bar sport property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bar sport property limited. Get real-time insights into bar sport property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bar Sport Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bar sport property limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in WS11 area or any other competitors across 12 key performance metrics.

bar sport property limited Ownership

BAR SPORT PROPERTY LIMITED group structure

Bar Sport Property Limited has no subsidiary companies.

Ultimate parent company

BAR SPORT PROPERTY LIMITED

07391083

BAR SPORT PROPERTY LIMITED Shareholders

scott alan murray 100%

bar sport property limited directors

Bar Sport Property Limited currently has 1 director, Mr Scott Murray serving since Sep 2010.

officercountryagestartendrole
Mr Scott MurrayUnited Kingdom57 years Sep 2010- Director

P&L

August 2023

turnover

7m

+550%

operating profit

11.3k

0%

gross margin

38.4%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-210.4k

-0.03%

total assets

335.8k

+0.37%

cash

16.5k

+310.77%

net assets

Total assets minus all liabilities

bar sport property limited company details

company number

07391083

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

85 high green, cannock, staffordshire, WS11 1BJ

Bank

-

Legal Advisor

-

bar sport property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bar sport property limited.

bar sport property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAR SPORT PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

bar sport property limited Companies House Filings - See Documents

datedescriptionview/download