bar sport property limited Company Information
Company Number
07391083
Next Accounts
May 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
scott alan murray
Group Structure
View All
Contact
Registered Address
85 high green, cannock, staffordshire, WS11 1BJ
Website
www.barsport.co.ukbar sport property limited Estimated Valuation
Pomanda estimates the enterprise value of BAR SPORT PROPERTY LIMITED at £4.3m based on a Turnover of £7m and 0.62x industry multiple (adjusted for size and gross margin).
bar sport property limited Estimated Valuation
Pomanda estimates the enterprise value of BAR SPORT PROPERTY LIMITED at £87.1k based on an EBITDA of £19.1k and a 4.57x industry multiple (adjusted for size and gross margin).
bar sport property limited Estimated Valuation
Pomanda estimates the enterprise value of BAR SPORT PROPERTY LIMITED at £0 based on Net Assets of £-210.4k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bar Sport Property Limited Overview
Bar Sport Property Limited is a live company located in staffordshire, WS11 1BJ with a Companies House number of 07391083. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is scott alan murray with a 100% stake. Bar Sport Property Limited is a established, mid sized company, Pomanda has estimated its turnover at £7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bar Sport Property Limited Health Check
Pomanda's financial health check has awarded Bar Sport Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £7m, make it larger than the average company (£3.6m)
- Bar Sport Property Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 100%, show it is growing at a faster rate (5%)
- Bar Sport Property Limited
5% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Bar Sport Property Limited
38.4% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.1%)
- Bar Sport Property Limited
6.1% - Industry AVG
Employees
with 89 employees, this is above the industry average (23)
89 - Bar Sport Property Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Bar Sport Property Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £78.3k, this is less efficient (£149.7k)
- Bar Sport Property Limited
£149.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bar Sport Property Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (33 days)
- Bar Sport Property Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (33 days)
- Bar Sport Property Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)
1 weeks - Bar Sport Property Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 162.7%, this is a higher level of debt than the average (61.2%)
162.7% - Bar Sport Property Limited
61.2% - Industry AVG
BAR SPORT PROPERTY LIMITED financials
Bar Sport Property Limited's latest turnover from August 2023 is estimated at £7 million and the company has net assets of -£210.4 thousand. According to their latest financial statements, Bar Sport Property Limited has 89 employees and maintains cash reserves of £16.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 89 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 43,263 | 45,143 | 47,462 | 26,919 | 9,848 | 7,875 | 10,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 43,263 | 45,143 | 47,462 | 26,919 | 9,848 | 7,875 | 10,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 118,287 | 0 | 0 | 0 | 6,632 | 827 | 18,875 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 24,260 | 6,638 | 15,645 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 245,965 | 199,959 | 203,570 | 52,768 | 39,276 | 92,890 | 47,800 | 170 | 0 | 0 | 0 | 0 | 0 |
Cash | 16,524 | 53 | 11,789 | 58,415 | 1 | 0 | 5 | 5 | 42 | 53 | 9,485 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 292,489 | 200,012 | 215,359 | 111,183 | 157,564 | 117,150 | 54,443 | 15,820 | 6,674 | 880 | 28,360 | 0 | 0 |
total assets | 335,752 | 245,155 | 262,821 | 138,102 | 167,412 | 125,025 | 64,943 | 15,820 | 6,674 | 880 | 28,360 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 291,413 | 329,762 | 325,047 | 240,392 | 202,739 | 122,516 | 66,262 | 4,604 | 10,351 | 3,660 | 29,699 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 213,524 | 88,734 | 78,534 | 26,625 | 17,311 | 1,531 | 1,789 | 11,636 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 514,937 | 428,496 | 413,581 | 267,017 | 220,050 | 124,058 | 68,051 | 16,240 | 10,351 | 3,660 | 29,699 | 0 | 0 |
loans | 25,834 | 32,500 | 40,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,169 | 32,500 | 40,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 546,106 | 460,996 | 453,581 | 317,017 | 220,050 | 124,058 | 68,051 | 16,240 | 10,351 | 3,660 | 29,699 | 0 | 0 |
net assets | -210,354 | -215,841 | -190,760 | -178,915 | -52,638 | 967 | -3,108 | -420 | -3,677 | -2,780 | -1,339 | 0 | 0 |
total shareholders funds | -210,354 | -215,841 | -190,760 | -178,915 | -52,638 | 967 | -3,108 | -420 | -3,677 | -2,780 | -1,339 | 0 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 7,774 | 8,047 | 7,674 | 3,224 | 2,385 | 2,625 | 1,500 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||
Stock | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 46,006 | -3,611 | 150,802 | -104,795 | 40,413 | 62,712 | 38,623 | 9,183 | 5,805 | -18,048 | 18,875 | 0 | 0 |
Creditors | -38,349 | 4,715 | 84,655 | 37,653 | 80,223 | 56,254 | 61,658 | -5,747 | 6,691 | -26,039 | 29,699 | 0 | 0 |
Accruals and Deferred Income | 124,790 | 10,200 | 51,909 | 9,314 | 15,780 | -258 | -9,847 | 11,636 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -6,666 | -7,500 | -10,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 16,471 | -11,736 | -46,626 | 58,414 | 1 | -5 | 0 | -37 | -11 | -9,432 | 9,485 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | -11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 16,471 | -11,736 | -46,626 | 58,414 | 12 | -16 | 0 | -37 | -11 | -9,432 | 9,485 | 0 | 0 |
bar sport property limited Credit Report and Business Information
Bar Sport Property Limited Competitor Analysis
Perform a competitor analysis for bar sport property limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in WS11 area or any other competitors across 12 key performance metrics.
bar sport property limited Ownership
BAR SPORT PROPERTY LIMITED group structure
Bar Sport Property Limited has no subsidiary companies.
Ultimate parent company
BAR SPORT PROPERTY LIMITED
07391083
bar sport property limited directors
Bar Sport Property Limited currently has 1 director, Mr Scott Murray serving since Sep 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Murray | United Kingdom | 57 years | Sep 2010 | - | Director |
P&L
August 2023turnover
7m
+550%
operating profit
11.3k
0%
gross margin
38.4%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-210.4k
-0.03%
total assets
335.8k
+0.37%
cash
16.5k
+310.77%
net assets
Total assets minus all liabilities
bar sport property limited company details
company number
07391083
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
85 high green, cannock, staffordshire, WS11 1BJ
Bank
-
Legal Advisor
-
bar sport property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bar sport property limited.
bar sport property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAR SPORT PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
bar sport property limited Companies House Filings - See Documents
date | description | view/download |
---|