a7 europe ltd
a7 europe ltd Company Information
Group Structure
View All
Industry
Travel agency activities
Registered Address
12 mulberry place pinnell road, london, SE9 6AR
a7 europe ltd Estimated Valuation
Pomanda estimates the enterprise value of A7 EUROPE LTD at £426.5k based on a Turnover of £670.7k and 0.64x industry multiple (adjusted for size and gross margin).
a7 europe ltd Estimated Valuation
Pomanda estimates the enterprise value of A7 EUROPE LTD at £98.4k based on an EBITDA of £31.6k and a 3.11x industry multiple (adjusted for size and gross margin).
a7 europe ltd Estimated Valuation
Pomanda estimates the enterprise value of A7 EUROPE LTD at £521.8k based on Net Assets of £268.4k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A7 Europe Ltd Overview
A7 Europe Ltd is a live company located in london, SE9 6AR with a Companies House number of 07392416. It operates in the travel agency activities sector, SIC Code 79110. Founded in September 2010, it's largest shareholder is alexey prokopyev with a 100% stake. A7 Europe Ltd is a established, small sized company, Pomanda has estimated its turnover at £670.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
A7 Europe Ltd Health Check
Pomanda's financial health check has awarded A7 Europe Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £670.7k, make it smaller than the average company (£10.2m)
- A7 Europe Ltd
£10.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (0%)
- A7 Europe Ltd
0% - Industry AVG
Production
with a gross margin of 11.6%, this company has a higher cost of product (23.8%)
- A7 Europe Ltd
23.8% - Industry AVG
Profitability
an operating margin of 4.7% make it more profitable than the average company (3.5%)
- A7 Europe Ltd
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
1 - A7 Europe Ltd
30 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- A7 Europe Ltd
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £670.7k, this is more efficient (£290.6k)
- A7 Europe Ltd
£290.6k - Industry AVG
Debtor Days
it gets paid by customers after 203 days, this is later than average (29 days)
- A7 Europe Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 240 days, this is slower than average (31 days)
- A7 Europe Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A7 Europe Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A7 Europe Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.7%, this is a lower level of debt than the average (80.2%)
59.7% - A7 Europe Ltd
80.2% - Industry AVG
A7 EUROPE LTD financials
A7 Europe Ltd's latest turnover from September 2023 is estimated at £670.7 thousand and the company has net assets of £268.4 thousand. According to their latest financial statements, A7 Europe Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 37,777 | 45,652 | 53,638 | 61,774 | 70,107 | 9,959 | 2,095 | 563 | 1,125 | ||||
| Intangible Assets | 23,762 | 23,762 | 23,762 | ||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 37,777 | 45,652 | 53,638 | 61,774 | 70,107 | 9,959 | 2,095 | 24,325 | 24,887 | 23,762 | |||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 373,807 | 330,068 | 266,263 | 168,837 | 245,225 | 526,026 | 46,728 | 33,900 | 13,579 | 1,486 | 4,078 | ||
| Group Debtors | |||||||||||||
| Misc Debtors | 254,042 | 184,558 | 195,042 | ||||||||||
| Cash | 2,339 | 8,506 | 17,722 | 1,024 | 7,836 | ||||||||
| misc current assets | 3,110 | 2,185 | 1,592 | 25 | |||||||||
| total current assets | 627,849 | 514,626 | 461,305 | 168,837 | 248,335 | 528,211 | 48,320 | 33,925 | 15,918 | 9,992 | 17,722 | 1,024 | 11,914 |
| total assets | 665,626 | 560,278 | 514,943 | 230,611 | 318,442 | 538,170 | 50,415 | 33,925 | 15,918 | 34,317 | 42,609 | 24,786 | 11,914 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 389,752 | 308,841 | 307,489 | 94,108 | 173,530 | 260,216 | 45,547 | 32,135 | 21,659 | 33,226 | 34,422 | 12,534 | 10,914 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 389,752 | 308,841 | 307,489 | 94,108 | 173,530 | 260,216 | 45,547 | 32,135 | 21,659 | 33,226 | 34,422 | 12,534 | 10,914 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 7,450 | 6,750 | 4,691 | 4,469 | 11,592 | 196,846 | 3,840 | 305 | |||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | 7,450 | 6,750 | 4,691 | 4,469 | 11,592 | 196,846 | 3,840 | 305 | |||||
| total liabilities | 397,202 | 315,591 | 312,180 | 98,577 | 185,122 | 457,062 | 49,387 | 32,440 | 21,659 | 33,226 | 34,422 | 12,534 | 10,914 |
| net assets | 268,424 | 244,687 | 202,763 | 132,034 | 133,320 | 81,108 | 1,028 | 1,485 | -5,741 | 1,091 | 8,187 | 12,252 | 1,000 |
| total shareholders funds | 268,424 | 244,687 | 202,763 | 132,034 | 133,320 | 81,108 | 1,028 | 1,485 | -5,741 | 1,091 | 8,187 | 12,252 | 1,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 563 | 562 | 563 | ||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 113,223 | 53,321 | 292,468 | -76,388 | -280,801 | 479,298 | 12,828 | 20,321 | 12,093 | 1,486 | -4,078 | 4,078 | |
| Creditors | 80,911 | 1,352 | 213,381 | -79,422 | -86,686 | 214,669 | 13,412 | 10,476 | -11,567 | -1,196 | 21,888 | 1,620 | 10,914 |
| Accruals and Deferred Income | 700 | 2,059 | 222 | -7,123 | -185,254 | 193,006 | 3,535 | 305 | |||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -2,339 | -6,167 | -9,216 | 16,698 | -6,812 | 7,836 | |||||||
| overdraft | |||||||||||||
| change in cash | -2,339 | -6,167 | -9,216 | 16,698 | -6,812 | 7,836 |
a7 europe ltd Credit Report and Business Information
A7 Europe Ltd Competitor Analysis
Perform a competitor analysis for a7 europe ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE9 area or any other competitors across 12 key performance metrics.
a7 europe ltd Ownership
A7 EUROPE LTD group structure
A7 Europe Ltd has no subsidiary companies.
Ultimate parent company
A7 EUROPE LTD
07392416
a7 europe ltd directors
A7 Europe Ltd currently has 1 director, Alexey Prokopyev serving since Sep 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Alexey Prokopyev | 43 years | Sep 2010 | - | Director |
P&L
September 2023turnover
670.7k
+170%
operating profit
31.6k
0%
gross margin
11.7%
+21.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
268.4k
+0.1%
total assets
665.6k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
a7 europe ltd company details
company number
07392416
Type
Private limited with Share Capital
industry
79110 - Travel agency activities
incorporation date
September 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
12 mulberry place pinnell road, london, SE9 6AR
Bank
-
Legal Advisor
-
a7 europe ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a7 europe ltd.
a7 europe ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A7 EUROPE LTD. This can take several minutes, an email will notify you when this has completed.
a7 europe ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
