a7 europe ltd

a7 europe ltd Company Information

Share A7 EUROPE LTD
Live 
EstablishedSmallHigh

Company Number

07392416

Industry

Travel agency activities

 

Shareholders

alexey prokopyev

Group Structure

View All

Contact

Registered Address

12 mulberry place pinnell road, london, SE9 6AR

a7 europe ltd Estimated Valuation

£205.1k

Pomanda estimates the enterprise value of A7 EUROPE LTD at £205.1k based on a Turnover of £570.5k and 0.36x industry multiple (adjusted for size and gross margin).

a7 europe ltd Estimated Valuation

£63.5k

Pomanda estimates the enterprise value of A7 EUROPE LTD at £63.5k based on an EBITDA of £31.6k and a 2.01x industry multiple (adjusted for size and gross margin).

a7 europe ltd Estimated Valuation

£297.1k

Pomanda estimates the enterprise value of A7 EUROPE LTD at £297.1k based on Net Assets of £268.4k and 1.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A7 Europe Ltd Overview

A7 Europe Ltd is a live company located in london, SE9 6AR with a Companies House number of 07392416. It operates in the travel agency activities sector, SIC Code 79110. Founded in September 2010, it's largest shareholder is alexey prokopyev with a 100% stake. A7 Europe Ltd is a established, small sized company, Pomanda has estimated its turnover at £570.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A7 Europe Ltd Health Check

Pomanda's financial health check has awarded A7 Europe Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £570.5k, make it smaller than the average company (£12.2m)

£570.5k - A7 Europe Ltd

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (0.6%)

20% - A7 Europe Ltd

0.6% - Industry AVG

production

Production

with a gross margin of 11.5%, this company has a higher cost of product (23.9%)

11.5% - A7 Europe Ltd

23.9% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.4%)

5.6% - A7 Europe Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - A7 Europe Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - A7 Europe Ltd

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £570.5k, this is more efficient (£263.1k)

£570.5k - A7 Europe Ltd

£263.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 239 days, this is later than average (34 days)

239 days - A7 Europe Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 281 days, this is slower than average (34 days)

281 days - A7 Europe Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A7 Europe Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A7 Europe Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a lower level of debt than the average (83.4%)

59.7% - A7 Europe Ltd

83.4% - Industry AVG

A7 EUROPE LTD financials

EXPORTms excel logo

A7 Europe Ltd's latest turnover from September 2023 is estimated at £570.5 thousand and the company has net assets of £268.4 thousand. According to their latest financial statements, A7 Europe Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover570,453217,278235,534326,506403,2351,250,706167,345150,80373,09478,956136,48750,59033,687
Other Income Or Grants0000000000000
Cost Of Sales504,678195,234207,127289,061355,6591,113,443149,388135,51565,64371,454124,20245,97130,566
Gross Profit65,77522,04428,40737,44547,576137,26317,95715,2887,4517,50212,2854,6193,121
Admin Expenses34,126-29,714-58,91338,731-16,88338,39918,4145,00814,31014,66416,397-10,1643,141
Operating Profit31,64951,75887,320-1,28664,45998,864-45710,280-6,859-7,162-4,11214,783-20
Interest Payable0000000000000
Interest Receivable000000032766472220
Pre-Tax Profit31,64951,75887,320-1,28664,45998,864-45710,283-6,832-7,096-4,06514,8050
Tax-7,912-9,834-16,5910-12,247-18,7840-2,056000-3,5530
Profit After Tax23,73741,92470,729-1,28652,21280,080-4578,226-6,832-7,096-4,06511,2520
Dividends Paid0000000000000
Retained Profit23,73741,92470,729-1,28652,21280,080-4578,226-6,832-7,096-4,06511,2520
Employee Costs41,11837,48233,44634,92433,81597,67131,81431,49029,65029,10828,52527,74628,183
Number Of Employees1111131111111
EBITDA*31,64951,75887,320-1,28664,45998,864-45710,280-6,296-6,600-3,54914,783-20

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets37,77745,65253,63861,77470,1079,9592,095005631,12500
Intangible Assets00000000023,76223,76223,7620
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets37,77745,65253,63861,77470,1079,9592,0950024,32524,88723,7620
Stock & work in progress0000000000000
Trade Debtors373,807330,068266,263168,837245,225526,02646,72833,90013,5791,486004,078
Group Debtors0000000000000
Misc Debtors254,042184,558195,0420000000000
Cash000000002,3398,50617,7221,0247,836
misc current assets00003,1102,1851,5922500000
total current assets627,849514,626461,305168,837248,335528,21148,32033,92515,9189,99217,7221,02411,914
total assets665,626560,278514,943230,611318,442538,17050,41533,92515,91834,31742,60924,78611,914
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 389,752308,841307,48994,108173,530260,21645,54732,13521,65933,22634,42212,53410,914
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities389,752308,841307,48994,108173,530260,21645,54732,13521,65933,22634,42212,53410,914
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income7,4506,7504,6914,46911,592196,8463,84030500000
other liabilities0000000000000
provisions0000000000000
total long term liabilities7,4506,7504,6914,46911,592196,8463,84030500000
total liabilities397,202315,591312,18098,577185,122457,06249,38732,44021,65933,22634,42212,53410,914
net assets268,424244,687202,763132,034133,32081,1081,0281,485-5,7411,0918,18712,2521,000
total shareholders funds268,424244,687202,763132,034133,32081,1081,0281,485-5,7411,0918,18712,2521,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit31,64951,75887,320-1,28664,45998,864-45710,280-6,859-7,162-4,11214,783-20
Depreciation0000000056356256300
Amortisation0000000000000
Tax-7,912-9,834-16,5910-12,247-18,7840-2,056000-3,5530
Stock0000000000000
Debtors113,22353,321292,468-76,388-280,801479,29812,82820,32112,0931,4860-4,0784,078
Creditors80,9111,352213,381-79,422-86,686214,66913,41210,476-11,567-1,19621,8881,62010,914
Accruals and Deferred Income7002,059222-7,123-185,254193,0063,53530500000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-7,875-7,986-8,136-11,44361,0738,4573,662-1,316-29,956-9,28218,33916,9286,816
Investing Activities
capital expenditure7,8757,9868,1368,333-60,148-7,864-2,095023,7620-1,688-23,7620
Change in Investments0000000000000
cash flow from investments7,8757,9868,1368,333-60,148-7,864-2,095023,7620-1,688-23,7620
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000-1,00000001,000
interest000000032766472220
cash flow from financing0000000-997276647221,020
cash and cash equivalents
cash0000000-2,339-6,167-9,21616,698-6,8127,836
overdraft0000000000000
change in cash0000000-2,339-6,167-9,21616,698-6,8127,836

a7 europe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a7 europe ltd. Get real-time insights into a7 europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A7 Europe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a7 europe ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE9 area or any other competitors across 12 key performance metrics.

a7 europe ltd Ownership

A7 EUROPE LTD group structure

A7 Europe Ltd has no subsidiary companies.

Ultimate parent company

A7 EUROPE LTD

07392416

A7 EUROPE LTD Shareholders

alexey prokopyev 100%

a7 europe ltd directors

A7 Europe Ltd currently has 1 director, Alexey Prokopyev serving since Sep 2010.

officercountryagestartendrole
Alexey Prokopyev43 years Sep 2010- Director

P&L

September 2023

turnover

570.5k

+163%

operating profit

31.6k

0%

gross margin

11.6%

+13.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

268.4k

+0.1%

total assets

665.6k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

a7 europe ltd company details

company number

07392416

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

12 mulberry place pinnell road, london, SE9 6AR

Bank

-

Legal Advisor

-

a7 europe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a7 europe ltd.

charges

a7 europe ltd Companies House Filings - See Documents

datedescriptionview/download