ravenscroft investments (uk) limited

ravenscroft investments (uk) limited Company Information

Share RAVENSCROFT INVESTMENTS (UK) LIMITED
Live 
EstablishedSmallHigh

Company Number

07394226

Industry

Security and commodity contracts brokerage

 

Shareholders

titan investment management holdings limited

Group Structure

View All

Contact

Registered Address

the singing men's chambers, 19 minster precincts, peterborough, PE1 1XX

ravenscroft investments (uk) limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of RAVENSCROFT INVESTMENTS (UK) LIMITED at £7.3m based on a Turnover of £4.8m and 1.51x industry multiple (adjusted for size and gross margin).

ravenscroft investments (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAVENSCROFT INVESTMENTS (UK) LIMITED at £0 based on an EBITDA of £-970k and a 6.4x industry multiple (adjusted for size and gross margin).

ravenscroft investments (uk) limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of RAVENSCROFT INVESTMENTS (UK) LIMITED at £6.4m based on Net Assets of £3.6m and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ravenscroft Investments (uk) Limited Overview

Ravenscroft Investments (uk) Limited is a live company located in peterborough, PE1 1XX with a Companies House number of 07394226. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in October 2010, it's largest shareholder is titan investment management holdings limited with a 100% stake. Ravenscroft Investments (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ravenscroft Investments (uk) Limited Health Check

Pomanda's financial health check has awarded Ravenscroft Investments (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£10.1m)

£4.8m - Ravenscroft Investments (uk) Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6%)

18% - Ravenscroft Investments (uk) Limited

6% - Industry AVG

production

Production

with a gross margin of 83.7%, this company has a lower cost of product (48.7%)

83.7% - Ravenscroft Investments (uk) Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of -20.2% make it less profitable than the average company (7.6%)

-20.2% - Ravenscroft Investments (uk) Limited

7.6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (17)

13 - Ravenscroft Investments (uk) Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £140.5k, the company has an equivalent pay structure (£122.5k)

£140.5k - Ravenscroft Investments (uk) Limited

£122.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £371.9k, this is equally as efficient (£350.1k)

£371.9k - Ravenscroft Investments (uk) Limited

£350.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (38 days)

14 days - Ravenscroft Investments (uk) Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (60 days)

24 days - Ravenscroft Investments (uk) Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ravenscroft Investments (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (35 weeks)

115 weeks - Ravenscroft Investments (uk) Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (64.7%)

17.1% - Ravenscroft Investments (uk) Limited

64.7% - Industry AVG

RAVENSCROFT INVESTMENTS (UK) LIMITED financials

EXPORTms excel logo

Ravenscroft Investments (Uk) Limited's latest turnover from March 2024 is £4.8 million and the company has net assets of £3.6 million. According to their latest financial statements, Ravenscroft Investments (Uk) Limited has 13 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover4,835,0004,424,0002,979,0002,545,0002,556,0002,352,0002,522,2902,115,5531,869,4362,698,2733,051,9311,568,6672,427,4794,296,295
Other Income Or Grants00000000000000
Cost Of Sales790,000595,000579,000553,000492,000479,000449,485323,026259,869813,9671,031,161560,436869,0321,451,450
Gross Profit4,045,0003,829,0002,400,0001,992,0002,064,0001,873,0002,072,8051,792,5271,609,5671,884,3062,020,7691,008,2311,558,4472,844,844
Admin Expenses5,023,0005,518,0001,725,0001,676,0001,616,0001,499,0001,678,2141,239,468976,4511,726,3621,991,368790,0891,405,3762,769,263
Operating Profit-978,000-1,689,000675,000316,000448,000374,000394,591553,059633,116157,94429,401218,142153,07175,581
Interest Payable003,0004,0005,000000000000
Interest Receivable7,0000001,000072366721,4000011
Pre-Tax Profit-971,000-1,689,000958,000312,000444,000374,000694,663590,482627,760159,34429,401218,142153,07275,582
Tax-149,000-181,000-132,000-70,000-110,000-89,000-144,417-147,102-119,091-33,462-6,762-52,354-39,799-21,163
Profit After Tax-1,120,000-1,870,000826,000242,000334,000285,000550,246443,380508,669125,88222,639165,788113,27354,419
Dividends Paid0000331,000422,000450,662372,000000000
Retained Profit-1,120,000-1,870,000826,000242,0003,000-137,00099,58471,380508,669125,88222,639165,788113,27354,419
Employee Costs1,827,0001,552,0001,103,000957,0001,003,000929,000918,138852,055478,389916,5181,117,027610,955879,7291,753,227
Number Of Employees131611131313141310795714
EBITDA*-970,000-1,681,000699,000337,000467,000385,000406,446564,454916,730439,306276,450402,582337,511106,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets6,00012,00046,00070,00071,0008,00019,76024,96420,6635,9630000
Intangible Assets1,780,0003,295,0001,868,0001,868,0001,868,0001,868,0001,867,5961,867,5961,867,5961,867,5961,823,7371,444,6991,629,1391,813,579
Investments & Other005,178,0005,178,0000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,786,0003,307,0007,092,0007,116,0001,939,0001,876,0001,887,3561,892,5601,888,2591,873,5591,823,7371,444,6991,629,1391,813,579
Stock & work in progress00000000000000
Trade Debtors193,000205,0002,00057,00022,00053,00070,09876,69370,696324,279399,276163,596277,192502,374
Group Debtors084,000279,000219,0007,00024,00074,90329,007000000
Misc Debtors711,000723,000628,000593,000551,000426,000391,109382,452281,93900000
Cash1,656,0001,105,000598,000468,000310,000395,000583,165404,605527,904560,1840322288
misc current assets00000000000000
total current assets2,560,0002,117,0001,507,0001,337,000890,000898,0001,119,275892,757880,539884,463399,276163,628277,194502,662
total assets4,346,0005,424,0008,599,0008,453,0002,829,0002,774,0003,006,6312,785,3172,768,7982,758,0222,223,0131,608,3271,906,3332,316,241
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 53,000173,00052,00072,000122,00087,00011,34273,97744,9612,099,2611,866,7941,274,7471,738,5412,261,722
Group/Directors Accounts18,00012,000000090,7620000000
other short term finances00786,00000000000000
hp & lease commitments0016,00019,00018,000000000000
other current liabilities673,000516,000305,000950,000209,000255,000333,518238,941323,58000000
total current liabilities744,000701,0001,159,0001,041,000349,000342,000435,622312,918368,5412,099,2611,866,7941,274,7471,738,5412,261,722
loans000786,0000000000000
hp & lease commitments0018,00030,00045,000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,0002,0001,0001,0001,0001,0002,8223,7963,03400000
total long term liabilities1,0002,00019,000817,00046,0001,0002,8223,7963,03400000
total liabilities745,000703,0001,178,0001,858,000395,000343,000438,444316,714371,5752,099,2611,866,7941,274,7471,738,5412,261,722
net assets3,601,0004,721,0007,421,0006,595,0002,434,0002,431,0002,568,1872,468,6032,397,223658,761356,219333,580167,79254,519
total shareholders funds3,601,0004,721,0007,421,0006,595,0002,434,0002,431,0002,568,1872,468,6032,397,223658,761356,219333,580167,79254,519
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-978,000-1,689,000675,000316,000448,000374,000394,591553,059633,116157,94429,401218,142153,07175,581
Depreciation8,0008,00024,00021,00019,00011,00011,85511,3954,2431,9900000
Amortisation00000000279,371279,372247,049184,440184,44030,824
Tax-149,000-181,000-132,000-70,000-110,000-89,000-144,417-147,102-119,091-33,462-6,762-52,354-39,799-21,163
Stock00000000000000
Debtors904,000103,00040,000289,00077,000-33,11047,958135,51728,356-74,997235,680-113,596-225,182502,374
Creditors53,000121,000-20,000-50,00035,00075,658-62,63529,016-2,054,300232,467592,047-463,794-523,1812,261,722
Accruals and Deferred Income673,000211,000-645,000741,000-46,000-78,51894,577-84,639323,58000000
Deferred Taxes & Provisions1,0001,000000-1,822-9747623,03400000
Cash flow from operations-1,296,000-1,632,000-138,000669,000269,000324,428245,039226,974-958,403713,308626,05530-2871,844,590
Investing Activities
capital expenditure-1,794,000-1,401,0000-20,000-82,000356-6,651-15,696-298,314-331,184-626,08700-1,844,403
Change in Investments0-5,178,00005,178,0000000000000
cash flow from investments-1,794,0003,777,0000-5,198,000-82,000356-6,651-15,696-298,314-331,184-626,08700-1,844,403
Financing Activities
Bank loans00000000000000
Group/Directors Accounts18,00012,000000-90,76290,7620000000
Other Short Term Loans 0-786,000786,00000000000000
Long term loans00-786,000786,0000000000000
Hire Purchase and Lease Commitments0-34,000-15,000-14,00063,000000000000
other long term liabilities00000000000000
share issue4,721,000-830,00003,919,0000-187001,229,793176,660000100
interest7,0000-3,000-4,000-4,000072366721,4000011
cash flow from financing4,746,000-1,638,000-18,0004,687,00059,000-90,94990,8343661,229,865178,060001101
cash and cash equivalents
cash1,656,000507,000130,000158,000-85,000-188,165178,560-123,299-32,280560,184-3230-286288
overdraft00000000000000
change in cash1,656,000507,000130,000158,000-85,000-188,165178,560-123,299-32,280560,184-3230-286288

ravenscroft investments (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ravenscroft investments (uk) limited. Get real-time insights into ravenscroft investments (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ravenscroft Investments (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ravenscroft investments (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in PE1 area or any other competitors across 12 key performance metrics.

ravenscroft investments (uk) limited Ownership

RAVENSCROFT INVESTMENTS (UK) LIMITED group structure

Ravenscroft Investments (Uk) Limited has 1 subsidiary company.

Ultimate parent company

TITAN WEALTH SERVICES LTD

#0134280

2 parents

RAVENSCROFT INVESTMENTS (UK) LIMITED

07394226

1 subsidiary

RAVENSCROFT INVESTMENTS (UK) LIMITED Shareholders

titan investment management holdings limited 100%

ravenscroft investments (uk) limited directors

Ravenscroft Investments (Uk) Limited currently has 4 directors. The longest serving directors include Mr Andrew Vartan (Oct 2010) and Mr Michael Kenyon (Oct 2010).

officercountryagestartendrole
Mr Andrew VartanUnited Kingdom60 years Oct 2010- Director
Mr Michael KenyonUnited Kingdom59 years Oct 2010- Director
Mr Paul HuntEngland62 years Mar 2024- Director
Mr Mark PuleikisUnited Kingdom56 years Mar 2024- Director

P&L

March 2024

turnover

4.8m

0%

operating profit

-978k

0%

gross margin

83.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.6m

0%

total assets

4.3m

0%

cash

1.7m

0%

net assets

Total assets minus all liabilities

ravenscroft investments (uk) limited company details

company number

07394226

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

TITAN WEALTH SERVICES LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

a vartan limited (October 2020)

accountant

-

auditor

PRICEWATERHOUSECOOPERS CI LLP

address

the singing men's chambers, 19 minster precincts, peterborough, PE1 1XX

Bank

-

Legal Advisor

-

ravenscroft investments (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ravenscroft investments (uk) limited.

ravenscroft investments (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAVENSCROFT INVESTMENTS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

ravenscroft investments (uk) limited Companies House Filings - See Documents

datedescriptionview/download