robert bosch uk holdings limited

Live EstablishedMegaHigh

robert bosch uk holdings limited Company Information

Share ROBERT BOSCH UK HOLDINGS LIMITED

Company Number

07394406

Shareholders

robert bosch internationale beteiligungen ag

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

broadwater park, north orbital road, uxbridge, UB9 5HJ

robert bosch uk holdings limited Estimated Valuation

£194.6m

Pomanda estimates the enterprise value of ROBERT BOSCH UK HOLDINGS LIMITED at £194.6m based on a Turnover of £172.4m and 1.13x industry multiple (adjusted for size and gross margin).

robert bosch uk holdings limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of ROBERT BOSCH UK HOLDINGS LIMITED at £1.4b based on an EBITDA of £158.1m and a 8.67x industry multiple (adjusted for size and gross margin).

robert bosch uk holdings limited Estimated Valuation

£2.3b

Pomanda estimates the enterprise value of ROBERT BOSCH UK HOLDINGS LIMITED at £2.3b based on Net Assets of £1.1b and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robert Bosch Uk Holdings Limited Overview

Robert Bosch Uk Holdings Limited is a live company located in uxbridge, UB9 5HJ with a Companies House number of 07394406. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2010, it's largest shareholder is robert bosch internationale beteiligungen ag with a 100% stake. Robert Bosch Uk Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £172.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robert Bosch Uk Holdings Limited Health Check

Pomanda's financial health check has awarded Robert Bosch Uk Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £172.4m, make it larger than the average company (£20.3m)

£172.4m - Robert Bosch Uk Holdings Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.4%)

23% - Robert Bosch Uk Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Robert Bosch Uk Holdings Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 91.2% make it more profitable than the average company (5.8%)

91.2% - Robert Bosch Uk Holdings Limited

5.8% - Industry AVG

employees

Employees

with 104 employees, this is similar to the industry average (110)

104 - Robert Bosch Uk Holdings Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.9k, the company has a higher pay structure (£49.8k)

£70.9k - Robert Bosch Uk Holdings Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£205.3k)

£1.7m - Robert Bosch Uk Holdings Limited

£205.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Robert Bosch Uk Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (42 days)

4 days - Robert Bosch Uk Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robert Bosch Uk Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (15 weeks)

27 weeks - Robert Bosch Uk Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (55.6%)

8.2% - Robert Bosch Uk Holdings Limited

55.6% - Industry AVG

ROBERT BOSCH UK HOLDINGS LIMITED financials

EXPORTms excel logo

Robert Bosch Uk Holdings Limited's latest turnover from December 2023 is £172.4 million and the company has net assets of £1.1 billion. According to their latest financial statements, Robert Bosch Uk Holdings Limited has 104 employees and maintains cash reserves of £48.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover172,448,000131,200,000110,896,00093,105,00053,569,000197,733,000114,321,000200,502,00036,844,00050,731,00088,288,00058,808,00053,268,000
Other Income Or Grants
Cost Of Sales114,412,09987,361,08774,655,34262,861,07836,032,694133,356,73577,338,744135,243,35125,090,92235,133,23361,355,73540,915,46337,120,445
Gross Profit58,035,90143,838,91336,240,65830,243,92217,536,30664,376,26536,982,25665,258,64911,753,07815,597,76726,932,26517,892,53716,147,555
Admin Expenses-99,214,099-77,037,087-61,994,342-51,275,078-19,618,694-109,432,735-65,654,744-126,739,351-20,420,922-28,052,233-11,451,289-64,381,535-48,305,918
Operating Profit157,250,000120,876,00098,235,00081,519,00037,155,000173,809,000102,637,000191,998,00032,174,00043,650,00038,383,55482,274,07264,453,473
Interest Payable12,488,0005,326,000401,0002,008,0004,730,0006,138,0006,485,00018,968,00025,955,00022,510,00023,097,00021,892,00023,704,000
Interest Receivable10,117,0001,907,000681,000320,000767,000682,000489,00041,0002,000
Pre-Tax Profit34,255,00035,027,000139,479,0008,723,00036,697,000164,132,00096,641,000173,030,000-16,686,000-924,000-1,363,00031,926,00029,112,000
Tax884,0006,641,000-4,401,000-1,556,000-372,000-4,465,000236,0003,322,0003,725,0004,545,0005,456,0005,532,0006,408,000
Profit After Tax35,139,00041,668,000135,078,0007,167,00036,325,000159,667,00096,877,000176,352,000-12,961,0003,621,0004,093,00037,458,00035,520,000
Dividends Paid3,621,0004,066,00037,485,00012,483,00023,037,000
Retained Profit35,139,00041,668,000135,078,0007,167,00036,325,000159,667,00096,877,000176,352,000-16,582,000-445,000-33,392,00024,975,00012,483,000
Employee Costs7,377,0005,524,0005,367,0004,330,0004,712,0005,931,0005,115,0004,214,0003,846,0005,892,0003,557,0002,974,000
Number Of Employees1048792817364533823432035332
EBITDA*158,110,000121,176,00099,048,00082,210,00037,831,000173,811,000102,641,000192,000,00032,174,00043,650,00038,383,55482,274,07264,453,473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets235,0004,0004,108,000753,000922,617,000931,731,000939,807,000933,549,0003,000
Intangible Assets4,581,0003,908,000
Investments & Other1,096,203,0001,151,602,0001,175,105,000850,145,000921,253,000931,719,000939,800,000933,539,000933,539,000959,444,000939,688,0001,001,420,000881,106,000
Debtors (Due After 1 year)2,534,0002,534,0002,534,0006,031,000
Total Fixed Assets1,101,019,0001,155,514,0001,179,213,000850,898,000922,617,000931,731,000939,807,000933,549,000933,542,000961,978,000942,222,0001,003,954,000887,137,000
Stock & work in progress
Trade Debtors213,000569,0001,00011,0002,0001,00055,00043,0007,000
Group Debtors35,858,0002,945,0002,812,0001,834,0007,729,0002,844,00016,626,0009,702,000756,0002,791,00017,021,00012,391,0002,915,000
Misc Debtors3,511,0001,546,000314,000761,000393,000452,0002,142,0006,277,0007,181,0003,368,00058,0003,136,000
Cash48,702,00055,857,0003,802,000123,193,00036,288,00035,627,00030,152,00040,958,000310,0007,271,000
misc current assets
total current assets88,284,00060,917,0006,929,000125,799,00044,412,00038,924,00048,975,00056,937,0008,247,0006,202,00017,086,00015,527,00010,186,000
total assets1,189,303,0001,216,431,0001,186,142,000976,697,000967,029,000970,655,000988,782,000990,486,000941,789,000968,180,000959,308,0001,019,481,000897,323,000
Bank overdraft87,877,00098,193,00014,000
Bank loan
Trade Creditors 1,456,000503,000525,000515,000181,000395,000348,0007,267,0003,320,0004,056,0002,232,0001,652,00063,000
Group/Directors Accounts86,904,000111,501,000130,334,00087,270,0002,329,0001,079,00091,772,000119,147,0001,760,000
other short term finances508,731,000
hp & lease commitments767,000180,00092,000511,000675,000
other current liabilities4,344,00043,799,0005,342,0007,027,000156,129,000197,232,000375,073,000467,335,0007,000
total current liabilities93,471,000155,983,000136,293,00095,323,000156,985,000197,627,000375,421,000474,602,000602,257,000103,335,00094,018,000120,799,0001,823,000
loans1,094,000508,731,000508,731,000508,731,000506,820,000
hp & lease commitments4,283,0004,038,0004,042,000102,000547,000
Accruals and Deferred Income24,954,00023,704,000
other liabilities
provisions6,111,0001,608,000
total long term liabilities4,283,0004,038,00035,107,0001,710,000547,000508,731,000508,731,000508,731,000530,524,000
total liabilities97,754,000160,021,000171,400,00097,033,000157,532,000197,627,000375,421,000474,602,000602,257,000612,066,000602,749,000629,530,000532,347,000
net assets1,091,549,0001,056,410,0001,014,742,000879,664,000809,497,000773,028,000613,361,000515,884,000339,532,000356,114,000356,559,000389,951,000364,976,000
total shareholders funds1,091,549,0001,056,410,0001,014,742,000879,664,000809,497,000773,028,000613,361,000515,884,000339,532,000356,114,000356,559,000389,951,000364,976,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit157,250,000120,876,00098,235,00081,519,00037,155,000173,809,000102,637,000191,998,00032,174,00043,650,00038,383,55482,274,07264,453,473
Depreciation2,0003,000813,000691,000676,0002,0004,0002,000
Amortisation858,000297,000
Tax884,0006,641,000-4,401,000-1,556,000-372,000-4,465,000236,0003,322,0003,725,0004,545,0005,456,0005,532,0006,408,000
Stock
Debtors34,522,0001,933,000521,000-5,518,0004,827,000-15,526,0002,844,0008,042,000-799,000-10,884,0001,559,0009,115,0008,946,000
Creditors953,000-22,00010,000334,000-214,00047,000-6,919,0003,947,000-736,0001,824,000580,0001,589,00063,000
Accruals and Deferred Income-39,455,00013,503,00023,269,000-149,102,000-41,103,000-177,841,000-92,262,000467,335,000-7,0007,000-23,704,00023,704,000
Deferred Taxes & Provisions-6,111,0004,503,0001,608,000
Cash flow from operations85,970,000133,254,000121,908,000-60,988,000-8,685,0007,078,000852,000658,562,00035,955,00060,910,00042,860,55456,576,07285,682,473
Investing Activities
capital expenditure-1,764,000-104,000-4,168,000921,173,0008,438,0008,074,000-6,262,000-933,548,000-3,000
Change in Investments-55,399,000-23,503,000324,960,000-71,108,000-10,466,000-8,081,0006,261,000-25,905,00019,756,000-61,732,000120,314,000881,106,000
cash flow from investments53,635,00023,399,000-329,128,000992,281,00018,904,00016,155,000-12,523,000-933,548,00025,902,000-19,756,00061,732,000-120,314,000-881,106,000
Financing Activities
Bank loans
Group/Directors Accounts-24,597,000-18,833,00043,064,00087,270,000-2,329,0001,250,000-90,693,000-27,375,000117,387,0001,760,000
Other Short Term Loans -508,731,000508,731,000
Long term loans-1,094,0001,094,000-508,731,0001,911,000506,820,000
Hire Purchase and Lease Commitments832,00084,0003,521,000-609,0001,222,000
other long term liabilities
share issue63,000,000144,000600,000352,493,000
interest-2,371,000-3,419,000280,000-1,688,000-3,963,000-5,456,000-5,996,000-18,968,000-25,955,000-22,510,000-23,097,000-21,851,000-23,702,000
cash flow from financing-26,136,000-22,168,00046,865,000146,879,000-1,503,000-5,456,000-5,396,000-530,028,000-24,705,000-113,203,000-50,472,00097,447,000837,371,000
cash and cash equivalents
cash-7,155,00052,055,000-119,391,00086,905,000661,0005,475,000-10,806,00040,648,000310,000-7,271,0007,271,000
overdraft-87,877,000-10,316,00098,179,00014,000
change in cash-7,155,00052,055,000-119,391,00086,905,000661,0005,475,000-10,806,000128,525,00010,626,000-98,179,000-14,000-7,271,0007,271,000

robert bosch uk holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robert bosch uk holdings limited. Get real-time insights into robert bosch uk holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robert Bosch Uk Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robert bosch uk holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in UB9 area or any other competitors across 12 key performance metrics.

robert bosch uk holdings limited Ownership

ROBERT BOSCH UK HOLDINGS LIMITED group structure

Robert Bosch Uk Holdings Limited has 10 subsidiary companies.

ROBERT BOSCH UK HOLDINGS LIMITED Shareholders

robert bosch internationale beteiligungen ag 100%

robert bosch uk holdings limited directors

Robert Bosch Uk Holdings Limited currently has 2 directors. The longest serving directors include Mrs Martina McGrath (Dec 2020) and Dr Steffen Hoffmann (Nov 2024).

officercountryagestartendrole
Mrs Martina McGrathEngland52 years Dec 2020- Director
Dr Steffen Hoffmann59 years Nov 2024- Director

P&L

December 2023

turnover

172.4m

+31%

operating profit

157.3m

+30%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1b

+0.03%

total assets

1.2b

-0.02%

cash

48.7m

-0.13%

net assets

Total assets minus all liabilities

robert bosch uk holdings limited company details

company number

07394406

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

ROBERT BOSCH GMBH

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

broadwater park, north orbital road, uxbridge, UB9 5HJ

Bank

-

Legal Advisor

-

robert bosch uk holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robert bosch uk holdings limited.

robert bosch uk holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERT BOSCH UK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

robert bosch uk holdings limited Companies House Filings - See Documents

datedescriptionview/download