burmor developments 2010 limited

Live EstablishedSmallDeclining

burmor developments 2010 limited Company Information

Share BURMOR DEVELOPMENTS 2010 LIMITED

Company Number

07394515

Shareholders

mr nicholas patrick morza

mr giovanni morza

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

46 spalding road, deeping st. james, peterborough, PE6 8NJ

burmor developments 2010 limited Estimated Valuation

£307.2k

Pomanda estimates the enterprise value of BURMOR DEVELOPMENTS 2010 LIMITED at £307.2k based on a Turnover of £972.1k and 0.32x industry multiple (adjusted for size and gross margin).

burmor developments 2010 limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of BURMOR DEVELOPMENTS 2010 LIMITED at £17.7k based on an EBITDA of £7.1k and a 2.51x industry multiple (adjusted for size and gross margin).

burmor developments 2010 limited Estimated Valuation

£51.6k

Pomanda estimates the enterprise value of BURMOR DEVELOPMENTS 2010 LIMITED at £51.6k based on Net Assets of £38.2k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burmor Developments 2010 Limited Overview

Burmor Developments 2010 Limited is a live company located in peterborough, PE6 8NJ with a Companies House number of 07394515. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2010, it's largest shareholder is mr nicholas patrick morza with a 50% stake. Burmor Developments 2010 Limited is a established, small sized company, Pomanda has estimated its turnover at £972.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Burmor Developments 2010 Limited Health Check

Pomanda's financial health check has awarded Burmor Developments 2010 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £972.1k, make it larger than the average company (£467.3k)

£972.1k - Burmor Developments 2010 Limited

£467.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.9%)

-19% - Burmor Developments 2010 Limited

9.9% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (19.7%)

9.8% - Burmor Developments 2010 Limited

19.7% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (4.8%)

0.7% - Burmor Developments 2010 Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Burmor Developments 2010 Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Burmor Developments 2010 Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £486k, this is more efficient (£193.1k)

£486k - Burmor Developments 2010 Limited

£193.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (25 days)

87 days - Burmor Developments 2010 Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (29 days)

81 days - Burmor Developments 2010 Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Burmor Developments 2010 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Burmor Developments 2010 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (73.1%)

83.8% - Burmor Developments 2010 Limited

73.1% - Industry AVG

BURMOR DEVELOPMENTS 2010 LIMITED financials

EXPORTms excel logo

Burmor Developments 2010 Limited's latest turnover from March 2024 is estimated at £972.1 thousand and the company has net assets of £38.2 thousand. According to their latest financial statements, Burmor Developments 2010 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover972,098876,7521,931,4921,817,3681,964,1052,147,0682,136,5531,759,3711,754,3651,671,925535,814820,051511,719
Other Income Or Grants0000000000000
Cost Of Sales877,048794,6881,751,0991,657,8441,776,5411,909,6301,889,8761,536,2811,546,7901,486,723476,684726,230450,913
Gross Profit95,05182,064180,393159,524187,564237,438246,677223,090207,575185,20259,13093,82160,807
Admin Expenses87,97673,08686,988148,193186,844236,554244,410223,658213,077197,56056,128140,41360,519
Operating Profit7,0758,97893,40511,3317208842,267-568-5,502-12,3583,002-46,592288
Interest Payable0000000000000
Interest Receivable00000000028010123
Pre-Tax Profit7,0758,97893,40511,3317208842,267-568-5,502-12,3563,082-46,491311
Tax-1,769-1,706-17,747-2,153-137-168-431000-7090-81
Profit After Tax5,3067,27275,6589,1785837161,836-568-5,502-12,3562,373-46,491230
Dividends Paid0000000000000
Retained Profit5,3067,27275,6589,1785837161,836-568-5,502-12,3562,373-46,491230
Employee Costs84,19385,936120,887148,868152,764167,232158,000112,496119,657116,02237,32074,15935,476
Number Of Employees2234444333121
EBITDA*7,0758,97893,40511,3317208842,267-568-5,502-12,3583,002-46,592288

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets2,0802,0802,0802,0802,0822,0832,0832,08200000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets2,0802,0802,0802,0802,0822,0832,0832,08200000
Stock & work in progress0000000000194,176282,529162,529
Trade Debtors234,344230,503382,077317,175316,998350,842354,568283,315285,466259,18758940525,165
Group Debtors0000000000000
Misc Debtors0000000000000
Cash000000000079431,1569,094
misc current assets0000000000000
total current assets234,344230,503382,077317,175316,998350,842354,568283,315285,466259,187195,559314,090196,788
total assets236,424232,583384,157319,255319,080352,925356,651285,397285,466259,187195,559314,090196,788
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 195,114197,654358,500369,256378,259412,687417,129347,711342,883314,876239,347360,251196,458
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities195,114197,654358,500369,256378,259412,687417,129347,711342,883314,876239,347360,251196,458
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income3,0752,0000000004,329555000
other liabilities0000000000000
provisions0000000000000
total long term liabilities3,0752,0000000004,329555000
total liabilities198,189199,654358,500369,256378,259412,687417,129347,711347,212315,431239,347360,251196,458
net assets38,23532,92925,657-50,001-59,179-59,762-60,478-62,314-61,746-56,244-43,788-46,161330
total shareholders funds38,23532,92925,657-50,001-59,179-59,762-60,478-62,314-61,746-56,244-43,788-46,161330
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit7,0758,97893,40511,3317208842,267-568-5,502-12,3583,002-46,592288
Depreciation0000000000000
Amortisation0000000000000
Tax-1,769-1,706-17,747-2,153-137-168-431000-7090-81
Stock000000000-194,176-88,353120,000162,529
Debtors3,841-151,57464,902177-33,844-3,72671,253-2,15126,279258,598184-24,76025,165
Creditors-2,540-160,846-10,756-9,003-34,428-4,44269,4184,82828,00775,529-120,904163,793196,458
Accruals and Deferred Income1,0752,00000000-4,3293,774555000
Deferred Taxes & Provisions0000000000000
Cash flow from operations000-2-1012,0820-696-30,44221,9618,971
Investing Activities
capital expenditure000210-1-2,08200000
Change in Investments0000000000000
cash flow from investments000210-1-2,08200000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000000-10000100
interest00000000028010123
cash flow from financing000000000-9880101123
cash and cash equivalents
cash000000000-794-30,36222,0629,094
overdraft0000000000000
change in cash000000000-794-30,36222,0629,094

burmor developments 2010 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burmor developments 2010 limited. Get real-time insights into burmor developments 2010 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burmor Developments 2010 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for burmor developments 2010 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PE6 area or any other competitors across 12 key performance metrics.

burmor developments 2010 limited Ownership

BURMOR DEVELOPMENTS 2010 LIMITED group structure

Burmor Developments 2010 Limited has no subsidiary companies.

Ultimate parent company

BURMOR DEVELOPMENTS 2010 LIMITED

07394515

BURMOR DEVELOPMENTS 2010 LIMITED Shareholders

mr nicholas patrick morza 50%
mr giovanni morza 50%

burmor developments 2010 limited directors

Burmor Developments 2010 Limited currently has 2 directors. The longest serving directors include Mr Nicholas Morza (Oct 2010) and Mr Giovanni Morza (Oct 2010).

officercountryagestartendrole
Mr Nicholas MorzaEngland47 years Oct 2010- Director
Mr Giovanni Morza78 years Oct 2010- Director

P&L

March 2024

turnover

972.1k

+11%

operating profit

7.1k

0%

gross margin

9.8%

+4.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.2k

+0.16%

total assets

236.4k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

burmor developments 2010 limited company details

company number

07394515

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

MPU ASSOCIATES LIMITED

auditor

-

address

46 spalding road, deeping st. james, peterborough, PE6 8NJ

Bank

-

Legal Advisor

-

burmor developments 2010 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to burmor developments 2010 limited. Currently there are 0 open charges and 1 have been satisfied in the past.

burmor developments 2010 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURMOR DEVELOPMENTS 2010 LIMITED. This can take several minutes, an email will notify you when this has completed.

burmor developments 2010 limited Companies House Filings - See Documents

datedescriptionview/download