conneely services ltd Company Information
Company Number
07394687
Website
www.cdl-ltd.co.ukRegistered Address
gautam house 1-3 shenley avenue, ruislip manor, middlesex, HA4 6BP
Industry
Management consultancy activities (other than financial management)
Telephone
01279810870
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
shane conneely 25%
eamon conneely 25%
View Allconneely services ltd Estimated Valuation
Pomanda estimates the enterprise value of CONNEELY SERVICES LTD at £133.6k based on a Turnover of £239.6k and 0.56x industry multiple (adjusted for size and gross margin).
conneely services ltd Estimated Valuation
Pomanda estimates the enterprise value of CONNEELY SERVICES LTD at £5m based on an EBITDA of £1.2m and a 4.23x industry multiple (adjusted for size and gross margin).
conneely services ltd Estimated Valuation
Pomanda estimates the enterprise value of CONNEELY SERVICES LTD at £7.2m based on Net Assets of £2.9m and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Conneely Services Ltd Overview
Conneely Services Ltd is a live company located in middlesex, HA4 6BP with a Companies House number of 07394687. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2010, it's largest shareholder is shane conneely with a 25% stake. Conneely Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £239.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Conneely Services Ltd Health Check
Pomanda's financial health check has awarded Conneely Services Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £239.6k, make it smaller than the average company (£598.2k)
- Conneely Services Ltd
£598.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (4.4%)
- Conneely Services Ltd
4.4% - Industry AVG
Production
with a gross margin of 52.7%, this company has a comparable cost of product (52.7%)
- Conneely Services Ltd
52.7% - Industry AVG
Profitability
an operating margin of 488.9% make it more profitable than the average company (8.2%)
- Conneely Services Ltd
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Conneely Services Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Conneely Services Ltd
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £119.8k, this is equally as efficient (£119.8k)
- Conneely Services Ltd
£119.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Conneely Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Conneely Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Conneely Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 405 weeks, this is more cash available to meet short term requirements (22 weeks)
405 weeks - Conneely Services Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (57.4%)
12.6% - Conneely Services Ltd
57.4% - Industry AVG
CONNEELY SERVICES LTD financials
Conneely Services Ltd's latest turnover from December 2022 is estimated at £239.6 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Conneely Services Ltd has 2 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 4 | 2 | 4 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 70 | 93 | 124 | 165 | 220 | 293 | 104,453 | 139,271 | 54,483 | 72,645 | 96,859 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 71,232 | 11,232 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 71,302 | 71,325 | 71,356 | 71,397 | 71,452 | 71,525 | 175,685 | 210,503 | 125,715 | 143,877 | 168,091 | 11,232 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 598,756 | 1,017,794 | 974,980 | 1,185,845 | 195,641 | 496,260 | 271,630 | 188,158 | 273,082 | 68,161 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,455 | 4,455 | 3,475,950 | 2,871,609 | 2,272,084 | 428,316 | 254,316 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,286,186 | 2,890,289 | 2,211,581 | 1,012,456 | 198,763 | 32,257 | 60,022 | 138,941 | 131,654 | 97,671 | 49,188 | 244,663 |
misc current assets | 0 | 0 | 0 | 1 | 0 | 3,126 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,290,641 | 2,894,744 | 6,286,287 | 4,901,860 | 3,445,827 | 1,649,544 | 759,979 | 635,201 | 403,284 | 285,829 | 322,270 | 312,824 |
total assets | 3,361,943 | 2,966,069 | 6,357,643 | 4,973,257 | 3,517,279 | 1,721,069 | 935,664 | 845,704 | 528,999 | 429,706 | 490,361 | 324,056 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 611,999 | 429,710 | 195,810 | 305,724 | 256,923 |
Group/Directors Accounts | 0 | 0 | 28,752 | 15,543 | 18,221 | 39,831 | 6,297 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 878 | 871 | 1,342 | 1,403 | 2,825 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 22,487 | 22,487 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 421,870 | 1,062,452 | 5,536,348 | 4,405,861 | 3,117,317 | 1,404,141 | 639,031 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 421,870 | 1,062,452 | 5,565,979 | 4,422,275 | 3,136,880 | 1,467,862 | 670,640 | 611,999 | 429,710 | 195,810 | 305,724 | 256,923 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 60,674 | 86,908 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,396 | 0 | 58,993 | 80,576 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 60,674 | 86,908 | 109,396 | 0 | 58,993 | 80,576 | 0 |
total liabilities | 421,870 | 1,062,452 | 5,565,979 | 4,422,275 | 3,136,880 | 1,528,536 | 757,548 | 721,395 | 429,710 | 254,803 | 386,300 | 256,923 |
net assets | 2,940,073 | 1,903,617 | 791,664 | 550,982 | 380,399 | 192,533 | 178,116 | 124,309 | 99,289 | 174,903 | 104,061 | 67,133 |
total shareholders funds | 2,940,073 | 1,903,617 | 791,664 | 550,982 | 380,399 | 192,533 | 178,116 | 124,309 | 99,289 | 174,903 | 104,061 | 67,133 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 23 | 31 | 41 | 55 | 73 | 98 | 34,818 | 46,423 | 18,162 | 24,214 | 33,287 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -4,070,251 | 185,303 | 642,339 | 1,632,903 | 1,164,204 | -46,303 | 224,630 | 83,472 | -84,924 | 204,921 | 68,161 |
Creditors | 0 | -1 | 1 | 0 | 0 | 0 | -611,999 | 182,289 | 233,900 | -109,914 | 48,801 | 256,923 |
Accruals and Deferred Income | -640,582 | -4,473,896 | 1,130,487 | 1,288,544 | 1,713,176 | 765,110 | 639,031 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 11,232 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -28,752 | 13,209 | -2,678 | -21,610 | 33,534 | 6,297 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -878 | 7 | -471 | -61 | -1,422 | 2,825 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -83,161 | -26,234 | 109,395 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -109,396 | 109,396 | -58,993 | -21,583 | 80,576 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 395,897 | 678,708 | 1,199,125 | 813,693 | 166,506 | -27,765 | -78,919 | 7,287 | 33,983 | 48,483 | -195,475 | 244,663 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 395,897 | 678,708 | 1,199,125 | 813,693 | 166,506 | -27,765 | -78,919 | 7,287 | 33,983 | 48,483 | -195,475 | 244,663 |
conneely services ltd Credit Report and Business Information
Conneely Services Ltd Competitor Analysis
Perform a competitor analysis for conneely services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
conneely services ltd Ownership
CONNEELY SERVICES LTD group structure
Conneely Services Ltd has 1 subsidiary company.
conneely services ltd directors
Conneely Services Ltd currently has 4 directors. The longest serving directors include Mr Shane Conneely (Oct 2010) and Mr Eamon Conneely (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shane Conneely | United Kingdom | 33 years | Oct 2010 | - | Director |
Mr Eamon Conneely | England | 64 years | Oct 2010 | - | Director |
Mr Aaron Conneely | Ireland | 32 years | Oct 2010 | - | Director |
Ms Sinead Conneely | Ireland | 36 years | Oct 2010 | - | Director |
P&L
December 2022turnover
239.6k
-46%
operating profit
1.2m
0%
gross margin
52.7%
+2.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.9m
+0.54%
total assets
3.4m
+0.13%
cash
3.3m
+0.14%
net assets
Total assets minus all liabilities
conneely services ltd company details
company number
07394687
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
gautam house 1-3 shenley avenue, ruislip manor, middlesex, HA4 6BP
last accounts submitted
December 2022
conneely services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to conneely services ltd.
conneely services ltd Companies House Filings - See Documents
date | description | view/download |
---|