multi 'n' food limited
multi 'n' food limited Company Information
Company Number
07394981
Next Accounts
Jul 2025
Shareholders
jaroslaw multan
marta multan
Group Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
queens house, 200 lower high street, watford, WD17 2EH
Website
multi-mfoodcorp.commulti 'n' food limited Estimated Valuation
Pomanda estimates the enterprise value of MULTI 'N' FOOD LIMITED at £303.2k based on a Turnover of £900.8k and 0.34x industry multiple (adjusted for size and gross margin).
multi 'n' food limited Estimated Valuation
Pomanda estimates the enterprise value of MULTI 'N' FOOD LIMITED at £526.2k based on an EBITDA of £144.2k and a 3.65x industry multiple (adjusted for size and gross margin).
multi 'n' food limited Estimated Valuation
Pomanda estimates the enterprise value of MULTI 'N' FOOD LIMITED at £1.1m based on Net Assets of £414.2k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multi 'n' Food Limited Overview
Multi 'n' Food Limited is a live company located in watford, WD17 2EH with a Companies House number of 07394981. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in October 2010, it's largest shareholder is jaroslaw multan with a 50% stake. Multi 'n' Food Limited is a established, small sized company, Pomanda has estimated its turnover at £900.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Multi 'n' Food Limited Health Check
Pomanda's financial health check has awarded Multi 'N' Food Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £900.8k, make it smaller than the average company (£2.3m)
- Multi 'n' Food Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (5.7%)
- Multi 'n' Food Limited
5.7% - Industry AVG
Production
with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)
- Multi 'n' Food Limited
22.6% - Industry AVG
Profitability
an operating margin of 14.9% make it more profitable than the average company (2.9%)
- Multi 'n' Food Limited
2.9% - Industry AVG
Employees
with 11 employees, this is below the industry average (26)
11 - Multi 'n' Food Limited
26 - Industry AVG
Pay Structure
on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)
- Multi 'n' Food Limited
£16.8k - Industry AVG
Efficiency
resulting in sales per employee of £81.9k, this is less efficient (£126.3k)
- Multi 'n' Food Limited
£126.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Multi 'n' Food Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (29 days)
- Multi 'n' Food Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Multi 'n' Food Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 290 weeks, this is more cash available to meet short term requirements (21 weeks)
290 weeks - Multi 'n' Food Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (65.9%)
19.9% - Multi 'n' Food Limited
65.9% - Industry AVG
MULTI 'N' FOOD LIMITED financials
Multi 'N' Food Limited's latest turnover from October 2023 is estimated at £900.8 thousand and the company has net assets of £414.2 thousand. According to their latest financial statements, Multi 'N' Food Limited has 11 employees and maintains cash reserves of £453.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 413,355 | ||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 11 | 14 | 15 | 15 | 18 | 18 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 48,216 | 45,166 | 9,565 | 12,060 | 9,346 | 11,682 | 18,252 | 22,309 | 1,685 | 3,000 | 5,450 | 3,786 | |
| Intangible Assets | 14,602 | ||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 107 | ||||||||||||
| Total Fixed Assets | 48,216 | 45,166 | 9,565 | 12,060 | 9,346 | 11,682 | 14,602 | 18,252 | 22,309 | 1,685 | 3,000 | 5,450 | 3,893 |
| Stock & work in progress | 15,201 | ||||||||||||
| Trade Debtors | 54,186 | 420,868 | 918,859 | 1,142,977 | 773,953 | 301,183 | 68,048 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 15,385 | 18,236 | 12,098 | 84,609 | |||||||||
| Cash | 453,625 | 334,652 | 248,874 | 74,069 | 25,176 | 933,422 | 31,884 | 193,488 | 187,112 | 187,112 | 19,885 | 97,618 | 16,197 |
| misc current assets | |||||||||||||
| total current assets | 469,010 | 352,888 | 260,972 | 212,864 | 446,044 | 933,422 | 950,743 | 1,336,465 | 961,065 | 488,295 | 87,933 | 97,618 | 31,398 |
| total assets | 517,226 | 398,054 | 270,537 | 224,924 | 455,390 | 945,104 | 965,345 | 1,354,717 | 983,374 | 489,980 | 90,933 | 103,068 | 35,291 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 44,754 | 47,863 | 931 | 27,109 | 81,068 | 596,530 | 725,812 | 1,257,143 | 881,643 | 352,637 | 3,670 | 30,364 | 17,125 |
| Group/Directors Accounts | 624 | 18,480 | |||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 36,378 | 14,822 | 42,042 | 30,547 | |||||||||
| total current liabilities | 81,132 | 62,685 | 43,597 | 76,136 | 81,068 | 596,530 | 725,812 | 1,257,143 | 881,643 | 352,637 | 3,670 | 30,364 | 17,125 |
| loans | |||||||||||||
| hp & lease commitments | 21,906 | 37,370 | |||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 10,598 | 2,912 | |||||||||||
| total long term liabilities | 21,906 | 37,370 | 10,598 | 2,912 | |||||||||
| total liabilities | 103,038 | 100,055 | 43,597 | 76,136 | 81,068 | 596,530 | 725,812 | 1,257,143 | 881,643 | 363,235 | 6,582 | 30,364 | 17,125 |
| net assets | 414,188 | 297,999 | 226,940 | 148,788 | 374,322 | 348,574 | 239,533 | 97,574 | 101,731 | 126,745 | 84,351 | 72,704 | 18,166 |
| total shareholders funds | 414,188 | 297,999 | 226,940 | 148,788 | 374,322 | 348,574 | 239,533 | 97,574 | 101,731 | 126,745 | 84,351 | 72,704 | 18,166 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 9,950 | 8,012 | 2,495 | 2,286 | 2,336 | 2,920 | 4,932 | 5,485 | 1,315 | 2,450 | 3,599 | 946 | |
| Amortisation | 3,650 | ||||||||||||
| Tax | |||||||||||||
| Stock | -15,201 | 15,201 | |||||||||||
| Debtors | -2,851 | 6,138 | -126,697 | -282,073 | 420,868 | -918,859 | -224,118 | 369,024 | 472,770 | 233,135 | 68,048 | -107 | 107 |
| Creditors | -3,109 | 46,932 | -26,178 | -53,959 | -515,462 | -129,282 | -531,331 | 375,500 | 529,006 | 348,967 | -26,694 | 13,239 | 17,125 |
| Accruals and Deferred Income | 21,556 | -27,220 | 11,495 | 30,547 | |||||||||
| Deferred Taxes & Provisions | -10,598 | 7,686 | 2,912 | ||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -624 | -17,856 | 18,480 | ||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | -15,464 | 37,370 | |||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 118,973 | 85,778 | 174,805 | 48,893 | -908,246 | 901,538 | -161,604 | 6,376 | 167,227 | -77,733 | 81,421 | 16,197 | |
| overdraft | |||||||||||||
| change in cash | 118,973 | 85,778 | 174,805 | 48,893 | -908,246 | 901,538 | -161,604 | 6,376 | 167,227 | -77,733 | 81,421 | 16,197 |
multi 'n' food limited Credit Report and Business Information
Multi 'n' Food Limited Competitor Analysis
Perform a competitor analysis for multi 'n' food limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.
multi 'n' food limited Ownership
MULTI 'N' FOOD LIMITED group structure
Multi 'N' Food Limited has no subsidiary companies.
Ultimate parent company
MULTI 'N' FOOD LIMITED
07394981
multi 'n' food limited directors
Multi 'N' Food Limited currently has 2 directors. The longest serving directors include Mr Jaroslaw Multan (Oct 2010) and Mrs Marta Multan (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jaroslaw Multan | England | 47 years | Oct 2010 | - | Director |
| Mrs Marta Multan | England | 45 years | Oct 2018 | - | Director |
P&L
October 2023turnover
900.8k
-15%
operating profit
134.2k
0%
gross margin
22.6%
-4.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
414.2k
+0.39%
total assets
517.2k
+0.3%
cash
453.6k
+0.36%
net assets
Total assets minus all liabilities
multi 'n' food limited company details
company number
07394981
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
rasbperry shop limited (November 2010)
accountant
-
auditor
-
address
queens house, 200 lower high street, watford, WD17 2EH
Bank
-
Legal Advisor
-
multi 'n' food limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multi 'n' food limited.
multi 'n' food limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MULTI 'N' FOOD LIMITED. This can take several minutes, an email will notify you when this has completed.
multi 'n' food limited Companies House Filings - See Documents
| date | description | view/download |
|---|
