blencowe & partners limited

Live EstablishedSmallDeclining

blencowe & partners limited Company Information

Share BLENCOWE & PARTNERS LIMITED

Company Number

07395055

Shareholders

blencowes ajp limited

blencowes rb limited

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

15 high street, brackley, northamptonshire, NN13 7DH

blencowe & partners limited Estimated Valuation

£559.1k

Pomanda estimates the enterprise value of BLENCOWE & PARTNERS LIMITED at £559.1k based on a Turnover of £552.7k and 1.01x industry multiple (adjusted for size and gross margin).

blencowe & partners limited Estimated Valuation

£616.3k

Pomanda estimates the enterprise value of BLENCOWE & PARTNERS LIMITED at £616.3k based on an EBITDA of £94.6k and a 6.51x industry multiple (adjusted for size and gross margin).

blencowe & partners limited Estimated Valuation

£13.8k

Pomanda estimates the enterprise value of BLENCOWE & PARTNERS LIMITED at £13.8k based on Net Assets of £4.6k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blencowe & Partners Limited Overview

Blencowe & Partners Limited is a live company located in northamptonshire, NN13 7DH with a Companies House number of 07395055. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2010, it's largest shareholder is blencowes ajp limited with a 50% stake. Blencowe & Partners Limited is a established, small sized company, Pomanda has estimated its turnover at £552.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blencowe & Partners Limited Health Check

Pomanda's financial health check has awarded Blencowe & Partners Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £552.7k, make it larger than the average company (£178.6k)

£552.7k - Blencowe & Partners Limited

£178.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (8.3%)

-38% - Blencowe & Partners Limited

8.3% - Industry AVG

production

Production

with a gross margin of 93.4%, this company has a comparable cost of product (93.4%)

93.4% - Blencowe & Partners Limited

93.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (10.1%)

-0.1% - Blencowe & Partners Limited

10.1% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (3)

22 - Blencowe & Partners Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Blencowe & Partners Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.1k, this is less efficient (£76.4k)

£25.1k - Blencowe & Partners Limited

£76.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (77 days)

12 days - Blencowe & Partners Limited

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 263 days, this is slower than average (22 days)

263 days - Blencowe & Partners Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blencowe & Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (32 weeks)

4 weeks - Blencowe & Partners Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (50.8%)

98.7% - Blencowe & Partners Limited

50.8% - Industry AVG

BLENCOWE & PARTNERS LIMITED financials

EXPORTms excel logo

Blencowe & Partners Limited's latest turnover from March 2024 is estimated at £552.7 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Blencowe & Partners Limited has 22 employees and maintains cash reserves of £30.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover552,694552,5952,137,6832,263,8901,848,7161,746,4451,675,5131,691,5612,306,4023,568,5252,362,5561,876,1742,923,3242,065,520
Other Income Or Grants00000000000000
Cost Of Sales36,25565,454319,137367,18464,60560,81842,72547,999181,521328,969196,391226,676358,230166,286
Gross Profit516,439487,1411,818,5461,896,7061,784,1101,685,6271,632,7881,643,5622,124,8813,239,5552,166,1651,649,4982,565,0931,899,234
Admin Expenses516,8592,225,8931,458,1461,474,2951,635,0121,727,4451,508,6411,643,0491,912,7892,996,5001,949,9961,494,2562,370,6701,746,831
Operating Profit-420-1,738,752360,400422,411149,098-41,818124,147513212,092243,055216,169155,242194,423152,403
Interest Payable00000000000000
Interest Receivable96918,2104,9864102911,9921,4428191,1384546104228633
Pre-Tax Profit549-1,720,542365,386422,821149,389-39,826125,5891,333213,230243,509216,779155,664194,509152,436
Tax-1370-69,423-80,336-28,3840-23,862-266-42,646-51,137-49,859-37,359-50,572-42,682
Profit After Tax412-1,720,542295,963342,485121,005-39,826101,7271,066170,584192,372166,920118,305143,937109,754
Dividends Paid00000000000000
Retained Profit412-1,720,542295,963342,485121,005-39,826101,7271,066170,584192,372166,920118,305143,937109,754
Employee Costs764,830731,780612,609531,500560,025596,284505,289491,9661,012,0051,508,0401,105,655916,7991,385,305955,485
Number Of Employees2222202020181817375639335537
EBITDA*94,625-1,725,995370,861431,626156,308-33,639133,37611,156222,664252,757222,188158,523197,379153,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets8,03514,38820,88828,88715,06716,66915,02018,55515,96920,95025,6278,7008,5688,854
Intangible Assets252,283336,378518,022518,022826,398685,922629,332606,500606,500561,000488,705499,272438,096426,720
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets260,318350,766538,910546,909841,465702,591644,352625,055622,469581,950514,332507,972446,664435,574
Stock & work in progress00000000000000
Trade Debtors19,06122,853616,160663,844476,552453,791404,234363,567366,483514,788296,813244,234399,306277,068
Group Debtors00000000000000
Misc Debtors27,77622,14427,67235,12534,34226,09773,82774,62019,58000000
Cash30,8596,058850,869478,770341,708239,768291,364285,366369,89085,21596,249147,71221,20913,296
misc current assets00000000000000
total current assets77,69651,0551,494,7011,177,739852,602719,656769,425723,553755,953600,003393,062391,946420,515290,364
total assets338,014401,8212,033,6111,724,6481,694,0671,422,2471,413,7771,348,6081,378,4221,181,953907,394899,918867,179725,938
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 26,1399,05612,3046,44820,51516,26517,50416,3141,754287,005277,113455,070601,812615,884
Group/Directors Accounts8,1605,0901,06454019,77959,18562,538126,084132,86100000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities297,755380,948194,793186,226159,114113,388119,91094,112132,77500000
total current liabilities332,054395,094208,161193,214199,408188,838199,952236,510267,390287,005277,113455,070601,812615,884
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,3982,5773,3085,2552,5892,82000000000
total long term liabilities1,3982,5773,3085,2552,5892,82000000000
total liabilities333,452397,671211,469198,469201,997191,658199,952236,510267,390287,005277,113455,070601,812615,884
net assets4,5624,1501,822,1421,526,1791,492,0701,230,5891,213,8251,112,0981,111,032894,948630,281444,848265,367110,054
total shareholders funds4,5624,1501,822,1421,526,1791,492,0701,230,5891,213,8251,112,0981,111,032894,948630,281444,848265,367110,054
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-420-1,738,752360,400422,411149,098-41,818124,147513212,092243,055216,169155,242194,423152,403
Depreciation10,95012,75710,4619,2157,2108,1799,22910,64310,5729,7026,0193,2812,9561,267
Amortisation84,0950000000000000
Tax-1370-69,423-80,336-28,3840-23,862-266-42,646-51,137-49,859-37,359-50,572-42,682
Stock00000000000000
Debtors1,840-598,835-55,137188,07531,0061,82739,87452,124-128,725217,97552,579-155,072122,238277,068
Creditors17,083-3,2485,856-14,0674,250-1,2391,19014,560-285,2519,892-177,957-146,742-14,072615,884
Accruals and Deferred Income-83,193186,1558,56727,11245,726-6,52225,798-38,663132,77500000
Deferred Taxes & Provisions-1,179-731-1,9472,666-2312,82000000000
Cash flow from operations25,359-944,984369,051178,926146,663-40,40796,628-65,337156,267-6,463-58,207129,49410,497449,804
Investing Activities
capital expenditure-4,597175,387-2,462285,341-146,084-66,418-28,526-13,229-51,091-77,320-12,379-64,589-14,046-436,841
Change in Investments00000000000000
cash flow from investments-4,597175,387-2,462285,341-146,084-66,418-28,526-13,229-51,091-77,320-12,379-64,589-14,046-436,841
Financing Activities
Bank loans00000000000000
Group/Directors Accounts3,0704,026524-19,239-39,406-3,353-63,546-6,777132,86100000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-97,4500-308,376140,47656,5900045,50072,29518,51361,17611,376300
interest96918,2104,9864102911,9921,4428191,1384546104228633
cash flow from financing4,039-75,2145,510-327,205101,36155,229-62,104-5,958179,49972,74919,12361,59811,462333
cash and cash equivalents
cash24,801-844,811372,099137,062101,940-51,5965,998-84,524284,675-11,034-51,463126,5037,91313,296
overdraft00000000000000
change in cash24,801-844,811372,099137,062101,940-51,5965,998-84,524284,675-11,034-51,463126,5037,91313,296

blencowe & partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blencowe & partners limited. Get real-time insights into blencowe & partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blencowe & Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blencowe & partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NN13 area or any other competitors across 12 key performance metrics.

blencowe & partners limited Ownership

BLENCOWE & PARTNERS LIMITED group structure

Blencowe & Partners Limited has no subsidiary companies.

Ultimate parent company

BLENCOWE & PARTNERS LIMITED

07395055

BLENCOWE & PARTNERS LIMITED Shareholders

blencowes ajp limited 50%
blencowes rb limited 50%

blencowe & partners limited directors

Blencowe & Partners Limited currently has 3 directors. The longest serving directors include Mr Robert Blencowe (Oct 2010) and Mr Ashley Painter (Oct 2010).

officercountryagestartendrole
Mr Robert BlencoweEngland73 years Oct 2010- Director
Mr Ashley PainterUnited Kingdom48 years Oct 2010- Director
Mr Robert BlencoweEngland34 years Apr 2022- Director

P&L

March 2024

turnover

552.7k

0%

operating profit

-419.7

0%

gross margin

93.5%

+6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.6k

+0.1%

total assets

338k

-0.16%

cash

30.9k

+4.09%

net assets

Total assets minus all liabilities

blencowe & partners limited company details

company number

07395055

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BLENCOWES

auditor

-

address

15 high street, brackley, northamptonshire, NN13 7DH

Bank

-

Legal Advisor

-

blencowe & partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blencowe & partners limited.

blencowe & partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLENCOWE & PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

blencowe & partners limited Companies House Filings - See Documents

datedescriptionview/download