access personal checking services ltd Company Information
Company Number
07399692
Registered Address
enterprise house the courtyard, old court house road bromborough, wirral, merseyside, CH62 4UE
Industry
Other personal service activities n.e.c.
Telephone
08456431145
Next Accounts Due
January 2025
Group Structure
View All
Directors
Mark Gardner13 Years
Shareholders
mark jamie gardner 87.5%
sarah louise hardman-gardner 12.5%
access personal checking services ltd Estimated Valuation
Pomanda estimates the enterprise value of ACCESS PERSONAL CHECKING SERVICES LTD at £1.8m based on a Turnover of £2.2m and 0.84x industry multiple (adjusted for size and gross margin).
access personal checking services ltd Estimated Valuation
Pomanda estimates the enterprise value of ACCESS PERSONAL CHECKING SERVICES LTD at £1.3m based on an EBITDA of £209.5k and a 6.19x industry multiple (adjusted for size and gross margin).
access personal checking services ltd Estimated Valuation
Pomanda estimates the enterprise value of ACCESS PERSONAL CHECKING SERVICES LTD at £1.9m based on Net Assets of £643.5k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Access Personal Checking Services Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Access Personal Checking Services Ltd Overview
Access Personal Checking Services Ltd is a live company located in wirral, CH62 4UE with a Companies House number of 07399692. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2010, it's largest shareholder is mark jamie gardner with a 87.5% stake. Access Personal Checking Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Access Personal Checking Services Ltd Health Check
Pomanda's financial health check has awarded Access Personal Checking Services Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£846k)
- Access Personal Checking Services Ltd
£846k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.6%)
- Access Personal Checking Services Ltd
5.6% - Industry AVG
Production
with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)
- Access Personal Checking Services Ltd
40.9% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (6.4%)
- Access Personal Checking Services Ltd
6.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (14)
10 - Access Personal Checking Services Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Access Personal Checking Services Ltd
£30k - Industry AVG
Efficiency
resulting in sales per employee of £219.2k, this is more efficient (£82.2k)
- Access Personal Checking Services Ltd
£82.2k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (29 days)
- Access Personal Checking Services Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (41 days)
- Access Personal Checking Services Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Access Personal Checking Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (49 weeks)
29 weeks - Access Personal Checking Services Ltd
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a similar level of debt than the average (43.4%)
44.9% - Access Personal Checking Services Ltd
43.4% - Industry AVG
access personal checking services ltd Credit Report and Business Information
Access Personal Checking Services Ltd Competitor Analysis
Perform a competitor analysis for access personal checking services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
access personal checking services ltd Ownership
ACCESS PERSONAL CHECKING SERVICES LTD group structure
Access Personal Checking Services Ltd has no subsidiary companies.
Ultimate parent company
ACCESS PERSONAL CHECKING SERVICES LTD
07399692
access personal checking services ltd directors
Access Personal Checking Services Ltd currently has 1 director, Mr Mark Gardner serving since Oct 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Gardner | United Kingdom | 46 years | Oct 2010 | - | Director |
ACCESS PERSONAL CHECKING SERVICES LTD financials
Access Personal Checking Services Ltd's latest turnover from April 2023 is estimated at £2.2 million and the company has net assets of £643.5 thousand. According to their latest financial statements, Access Personal Checking Services Ltd has 10 employees and maintains cash reserves of £274.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 10 | 11 | 11 | 11 | 11 | 15 | 12 | 9 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 81,708 | 85,492 | 96,959 | 68,887 | 85,822 | 101,662 | 123,414 | 155,821 | 89,869 | 61,932 | 23,955 | 2,855 |
Intangible Assets | 0 | 0 | 0 | 17,700 | 35,400 | 53,100 | 70,800 | 88,500 | 106,200 | 123,900 | 141,600 | 168,150 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 81,708 | 85,492 | 96,959 | 86,587 | 121,222 | 154,762 | 194,214 | 244,321 | 196,069 | 185,832 | 165,555 | 171,005 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 315,908 | 392,173 | 356,234 | 247,179 | 361,383 | 394,764 | 359,399 | 367,306 | 295,015 | 206,540 | 158,312 | 80,398 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 495,788 | 116,321 | 124,359 | 230,685 | 249,328 | 166,712 | 81,560 | 3,771 | 348 | 0 | 0 | 0 |
Cash | 274,194 | 421,942 | 331,571 | 360,947 | 49,660 | 210,872 | 241,162 | 139,672 | 135,976 | 37,448 | 61,860 | 30,183 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,085,890 | 930,436 | 812,164 | 838,811 | 660,371 | 772,348 | 682,121 | 510,749 | 431,339 | 243,988 | 220,172 | 110,581 |
total assets | 1,167,598 | 1,015,928 | 909,123 | 925,398 | 781,593 | 927,110 | 876,335 | 755,070 | 627,408 | 429,820 | 385,727 | 281,586 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 286,865 | 312,825 | 381,206 | 439,008 | 303,302 | 315,213 | 272,203 | 269,682 | 220,858 | 180,260 | 167,306 | 277,141 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,008 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 4,892 | 4,892 | 4,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 189,833 | 157,589 | 106,169 | 105,264 | 80,576 | 130,028 | 103,907 | 101,131 | 91,922 | 0 | 0 | 0 |
total current liabilities | 481,590 | 475,306 | 492,267 | 544,272 | 383,878 | 445,241 | 376,110 | 373,821 | 312,780 | 180,260 | 167,306 | 277,141 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,759 | 0 | 0 | 0 |
hp & lease commitments | 30,982 | 35,874 | 40,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,098 | 155,581 | 0 |
provisions | 11,517 | 9,040 | 23,040 | 13,089 | 15,210 | 17,123 | 20,159 | 26,547 | 17,974 | 12,386 | 4,791 | 0 |
total long term liabilities | 42,499 | 44,914 | 63,399 | 13,089 | 15,210 | 17,123 | 20,159 | 26,547 | 80,733 | 178,484 | 160,372 | 0 |
total liabilities | 524,089 | 520,220 | 555,666 | 557,361 | 399,088 | 462,364 | 396,269 | 400,368 | 393,513 | 358,744 | 327,678 | 277,141 |
net assets | 643,509 | 495,708 | 353,457 | 368,037 | 382,505 | 464,746 | 480,066 | 354,702 | 233,895 | 71,076 | 58,049 | 4,445 |
total shareholders funds | 643,509 | 495,708 | 353,457 | 368,037 | 382,505 | 464,746 | 480,066 | 354,702 | 233,895 | 71,076 | 58,049 | 4,445 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 27,236 | 28,500 | 32,320 | 28,732 | 32,456 | 35,812 | 41,138 | 50,017 | 29,957 | 20,358 | 14,373 | 408 |
Amortisation | 0 | 0 | 17,700 | 17,700 | 17,700 | 17,700 | 17,700 | 17,700 | 17,700 | 17,700 | 26,550 | 8,850 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 303,202 | 27,901 | 2,729 | -132,847 | 49,235 | 120,517 | 69,882 | 75,714 | 88,823 | 48,228 | 158,312 | 80,398 |
Creditors | -25,960 | -68,381 | -57,802 | 135,706 | -11,911 | 43,010 | 2,521 | 48,824 | 40,598 | 12,954 | 167,306 | 277,141 |
Accruals and Deferred Income | 32,244 | 51,420 | 905 | 24,688 | -49,452 | 26,121 | 2,776 | 9,209 | 91,922 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 2,477 | -14,000 | 9,951 | -2,121 | -1,913 | -3,036 | -6,388 | 8,573 | 5,588 | 7,595 | 4,791 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -3,008 | 3,008 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,759 | 62,759 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -4,892 | -4,485 | 45,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166,098 | 10,517 | 155,581 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -147,748 | 90,371 | -29,376 | 311,287 | -161,212 | -30,290 | 101,490 | 3,696 | 98,528 | -24,412 | 61,860 | 30,183 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -147,748 | 90,371 | -29,376 | 311,287 | -161,212 | -30,290 | 101,490 | 3,696 | 98,528 | -24,412 | 61,860 | 30,183 |
P&L
April 2023turnover
2.2m
-9%
operating profit
182.3k
0%
gross margin
40.9%
+0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
643.5k
+0.3%
total assets
1.2m
+0.15%
cash
274.2k
-0.35%
net assets
Total assets minus all liabilities
access personal checking services ltd company details
company number
07399692
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
October 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
enterprise house the courtyard, old court house road bromborough, wirral, merseyside, CH62 4UE
last accounts submitted
April 2023
access personal checking services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to access personal checking services ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
access personal checking services ltd Companies House Filings - See Documents
date | description | view/download |
---|