access personal checking services ltd

4.5

access personal checking services ltd Company Information

Share ACCESS PERSONAL CHECKING SERVICES LTD
Live 
EstablishedSmallLow

Company Number

07399692

Registered Address

enterprise house the courtyard, old court house road bromborough, wirral, merseyside, CH62 4UE

Industry

Other personal service activities n.e.c.

 

Telephone

08456431145

Next Accounts Due

January 2025

Group Structure

View All

Directors

Mark Gardner13 Years

Shareholders

mark jamie gardner 87.5%

sarah louise hardman-gardner 12.5%

access personal checking services ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ACCESS PERSONAL CHECKING SERVICES LTD at £1.8m based on a Turnover of £2.2m and 0.84x industry multiple (adjusted for size and gross margin).

access personal checking services ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ACCESS PERSONAL CHECKING SERVICES LTD at £1.3m based on an EBITDA of £209.5k and a 6.19x industry multiple (adjusted for size and gross margin).

access personal checking services ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ACCESS PERSONAL CHECKING SERVICES LTD at £1.9m based on Net Assets of £643.5k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Access Personal Checking Services Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Access Personal Checking Services Ltd Overview

Access Personal Checking Services Ltd is a live company located in wirral, CH62 4UE with a Companies House number of 07399692. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2010, it's largest shareholder is mark jamie gardner with a 87.5% stake. Access Personal Checking Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Access Personal Checking Services Ltd Health Check

Pomanda's financial health check has awarded Access Personal Checking Services Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£846k)

£2.2m - Access Personal Checking Services Ltd

£846k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.6%)

2% - Access Personal Checking Services Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)

40.9% - Access Personal Checking Services Ltd

40.9% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (6.4%)

8.3% - Access Personal Checking Services Ltd

6.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (14)

10 - Access Personal Checking Services Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Access Personal Checking Services Ltd

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219.2k, this is more efficient (£82.2k)

£219.2k - Access Personal Checking Services Ltd

£82.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (29 days)

52 days - Access Personal Checking Services Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (41 days)

80 days - Access Personal Checking Services Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Access Personal Checking Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (49 weeks)

29 weeks - Access Personal Checking Services Ltd

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.9%, this is a similar level of debt than the average (43.4%)

44.9% - Access Personal Checking Services Ltd

43.4% - Industry AVG

access personal checking services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for access personal checking services ltd. Get real-time insights into access personal checking services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Access Personal Checking Services Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for access personal checking services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

access personal checking services ltd Ownership

ACCESS PERSONAL CHECKING SERVICES LTD group structure

Access Personal Checking Services Ltd has no subsidiary companies.

Ultimate parent company

ACCESS PERSONAL CHECKING SERVICES LTD

07399692

ACCESS PERSONAL CHECKING SERVICES LTD Shareholders

mark jamie gardner 87.5%
sarah louise hardman-gardner 12.5%

access personal checking services ltd directors

Access Personal Checking Services Ltd currently has 1 director, Mr Mark Gardner serving since Oct 2010.

officercountryagestartendrole
Mr Mark GardnerUnited Kingdom46 years Oct 2010- Director

ACCESS PERSONAL CHECKING SERVICES LTD financials

EXPORTms excel logo

Access Personal Checking Services Ltd's latest turnover from April 2023 is estimated at £2.2 million and the company has net assets of £643.5 thousand. According to their latest financial statements, Access Personal Checking Services Ltd has 10 employees and maintains cash reserves of £274.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Oct 2011
Turnover2,192,3582,410,0312,448,4572,037,5122,335,7762,596,9912,261,0012,332,4812,554,8761,858,1781,479,9551,011,309
Other Income Or Grants000000000000
Cost Of Sales1,296,3031,429,7651,492,6531,228,2411,399,3521,584,4601,334,1831,357,2491,510,4051,106,044840,274578,866
Gross Profit896,055980,266955,804809,270936,4241,012,531926,818975,2311,044,471752,134639,681432,444
Admin Expenses713,780807,473970,730823,9431,019,6421,028,981772,524822,872839,341735,892564,582426,653
Operating Profit182,275172,793-14,926-14,673-83,218-16,450154,294152,359205,13016,24275,0995,791
Interest Payable00000002,0402,040000
Interest Receivable14,7932,8263462059771,13047668943424815575
Pre-Tax Profit197,068175,619-14,580-14,468-82,241-15,320154,770151,009203,52416,49075,2535,866
Tax-49,267-33,3680000-29,406-30,202-40,705-3,463-17,308-1,525
Profit After Tax147,801142,251-14,580-14,468-82,241-15,320125,364120,807162,81913,02757,9454,341
Dividends Paid000000000000
Retained Profit147,801142,251-14,580-14,468-82,241-15,320125,364120,807162,81913,02757,9454,341
Employee Costs300,416315,758302,100290,220293,288384,667297,357240,423875,279632,130523,540358,720
Number Of Employees10111111111512933242014
EBITDA*209,511201,29335,09431,759-33,06237,062213,132220,076252,78754,300116,02215,049

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Oct 2011
Tangible Assets81,70885,49296,95968,88785,822101,662123,414155,82189,86961,93223,9552,855
Intangible Assets00017,70035,40053,10070,80088,500106,200123,900141,600168,150
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets81,70885,49296,95986,587121,222154,762194,214244,321196,069185,832165,555171,005
Stock & work in progress000000000000
Trade Debtors315,908392,173356,234247,179361,383394,764359,399367,306295,015206,540158,31280,398
Group Debtors000000000000
Misc Debtors495,788116,321124,359230,685249,328166,71281,5603,771348000
Cash274,194421,942331,571360,94749,660210,872241,162139,672135,97637,44861,86030,183
misc current assets000000000000
total current assets1,085,890930,436812,164838,811660,371772,348682,121510,749431,339243,988220,172110,581
total assets1,167,5981,015,928909,123925,398781,593927,110876,335755,070627,408429,820385,727281,586
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 286,865312,825381,206439,008303,302315,213272,203269,682220,858180,260167,306277,141
Group/Directors Accounts00000003,0080000
other short term finances000000000000
hp & lease commitments4,8924,8924,892000000000
other current liabilities189,833157,589106,169105,26480,576130,028103,907101,13191,922000
total current liabilities481,590475,306492,267544,272383,878445,241376,110373,821312,780180,260167,306277,141
loans0000000062,759000
hp & lease commitments30,98235,87440,359000000000
Accruals and Deferred Income000000000000
other liabilities000000000166,098155,5810
provisions11,5179,04023,04013,08915,21017,12320,15926,54717,97412,3864,7910
total long term liabilities42,49944,91463,39913,08915,21017,12320,15926,54780,733178,484160,3720
total liabilities524,089520,220555,666557,361399,088462,364396,269400,368393,513358,744327,678277,141
net assets643,509495,708353,457368,037382,505464,746480,066354,702233,89571,07658,0494,445
total shareholders funds643,509495,708353,457368,037382,505464,746480,066354,702233,89571,07658,0494,445
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Oct 2011
Operating Activities
Operating Profit182,275172,793-14,926-14,673-83,218-16,450154,294152,359205,13016,24275,0995,791
Depreciation27,23628,50032,32028,73232,45635,81241,13850,01729,95720,35814,373408
Amortisation0017,70017,70017,70017,70017,70017,70017,70017,70026,5508,850
Tax-49,267-33,3680000-29,406-30,202-40,705-3,463-17,308-1,525
Stock000000000000
Debtors303,20227,9012,729-132,84749,235120,51769,88275,71488,82348,228158,31280,398
Creditors-25,960-68,381-57,802135,706-11,91143,0102,52148,82440,59812,954167,306277,141
Accruals and Deferred Income32,24451,42090524,688-49,45226,1212,7769,20991,922000
Deferred Taxes & Provisions2,477-14,0009,951-2,121-1,913-3,036-6,3888,5735,5887,5954,7910
Cash flow from operations-134,197109,063-14,581322,879-145,573-17,360112,753180,766261,36723,158112,499210,267
Investing Activities
capital expenditure-23,452-17,033-60,392-11,797-16,616-14,060-8,731-115,969-57,894-58,335-206,478-180,263
Change in Investments000000000000
cash flow from investments-23,452-17,033-60,392-11,797-16,616-14,060-8,731-115,969-57,894-58,335-206,478-180,263
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000-3,0083,0080000
Other Short Term Loans 000000000000
Long term loans0000000-62,75962,759000
Hire Purchase and Lease Commitments-4,892-4,48545,251000000000
other long term liabilities00000000-166,09810,517155,5810
share issue0000000000104104
interest14,7932,8263462059771,130476-1,351-1,60624815575
cash flow from financing9,901-1,65945,5972059771,130-2,532-61,102-104,94510,765155,840179
cash and cash equivalents
cash-147,74890,371-29,376311,287-161,212-30,290101,4903,69698,528-24,41261,86030,183
overdraft000000000000
change in cash-147,74890,371-29,376311,287-161,212-30,290101,4903,69698,528-24,41261,86030,183

P&L

April 2023

turnover

2.2m

-9%

operating profit

182.3k

0%

gross margin

40.9%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

643.5k

+0.3%

total assets

1.2m

+0.15%

cash

274.2k

-0.35%

net assets

Total assets minus all liabilities

access personal checking services ltd company details

company number

07399692

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2010

age

14

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

enterprise house the courtyard, old court house road bromborough, wirral, merseyside, CH62 4UE

last accounts submitted

April 2023

access personal checking services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to access personal checking services ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

access personal checking services ltd Companies House Filings - See Documents

datedescriptionview/download