The Flame Corporation Limited

POWER SEARCH PRICING

SOLUTIONS

the flame corporation limited Company Information

Dissolved

Company Number

07399711

Website

www.flameuk.co.uk

Registered Address

the technology centre, coventry university technology p, coventry, CV1 2TT

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

01158965460

Next Accounts Due

September 2024

Group Structure

View All

Directors

David Robertson13 Years

Shareholders

david robertson 100%

the flame corporation limited Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of THE FLAME CORPORATION LIMITED at £7.6k based on a Turnover of £20.2k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The Flame Corporation Limited is a dissolved company that was located in coventry, CV1 2TT with a Companies House number of 07399711. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2010, it's largest shareholder was david robertson with a 100% stake. The last turnover for The Flame Corporation Limited was estimated at £20.2k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Flame Corporation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £20.2k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (1.4%)

EXPORT

The Flame Corporation Limited's latest turnover from October 2021 is estimated at £20.2 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, The Flame Corporation Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Turnover	20,220	21,522	21,337	24,809	54,882	10,034	36,528	49,874	52,895	79,268	39,251
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	15,646	16,110	15,893	18,603	40,371	7,319	26,565	36,730	38,465	56,032	28,197
Gross Profit	4,574	5,413	5,443	6,206	14,511	2,714	9,963	13,144	14,431	23,235	11,054
Admin Expenses	4,971	6,102	15,455	16,896	25,784	-4,313	-14,891	7,580	23,780	30,894	-12,742
Operating Profit	-397	-689	-10,012	-10,690	-11,273	7,027	24,854	5,564	-9,349	-7,659	23,796
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	52	103	138	43	30	93	70
Pre-Tax Profit	-397	-689	-10,012	-10,690	-11,221	7,130	24,991	5,608	-9,319	-7,566	23,866
Tax	0	0	0	0	0	-1,426	-4,998	-1,178	0	0	-6,205
Profit After Tax	-397	-689	-10,012	-10,690	-11,221	5,704	19,993	4,430	-9,319	-7,566	17,661
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-397	-689	-10,012	-10,690	-11,221	5,704	19,993	4,430	-9,319	-7,566	17,661
Employee Costs	45,042	43,668	44,207	43,580	42,351	42,567	43,789	41,798	41,093	39,951	38,720
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-397	-689	-10,012	-10,690	-11,273	7,632	25,375	6,085	-9,132	-7,659	23,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Tangible Assets	0	0	0	0	301	602	304	825	1,346	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	301	602	304	825	1,346	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	82	161	47	9,704	20,796	827	7,242	11,579	12,096	20,047	8,627
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	4,896	0	0
Cash	0	0	0	0	0	41,631	40,759	14,322	3,051	9,060	27,968
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	82	161	47	9,704	20,796	42,458	48,001	25,901	20,043	29,107	36,595
total assets	82	161	47	9,704	21,097	43,060	48,305	26,726	21,389	29,107	36,595
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,188	1,870	1,067	31	1,415	12,057	22,031	21,191	20,513	18,912	18,834
Group/Directors Accounts	0	0	0	681	0	0	975	229	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,188	1,870	1,067	712	1,415	12,057	23,006	21,420	20,513	18,912	18,834
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,188	1,870	1,067	712	1,415	12,057	23,006	21,420	20,513	18,912	18,834
net assets	-2,106	-1,709	-1,020	8,992	19,682	31,003	25,299	5,306	876	10,195	17,761
total shareholders funds	-2,106	-1,709	-1,020	8,992	19,682	31,003	25,299	5,306	876	10,195	17,761

	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Operating Activities
Operating Profit	-397	-689	-10,012	-10,690	-11,273	7,027	24,854	5,564	-9,349	-7,659	23,796
Depreciation	0	0	0	0	0	605	521	521	217	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-1,426	-4,998	-1,178	0	0	-6,205
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-79	114	-9,657	-11,092	19,969	-6,415	-4,337	-5,413	-3,055	11,420	8,627
Creditors	318	803	1,036	-1,384	-10,642	-9,974	840	678	1,601	78	18,834
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	681	-982	-41,884	2,647	25,554	10,998	-4,476	-19,001	27,798
Investing Activities
capital expenditure	0	0	0	301	301	-903	0	0	-1,563	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	301	301	-903	0	0	-1,563	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-681	681	0	-975	746	229	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	52	103	138	43	30	93	70
cash flow from financing	0	0	-681	681	-48	-872	884	272	30	93	170
cash and cash equivalents
cash	0	0	0	0	-41,631	872	26,437	11,271	-6,009	-18,908	27,968
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-41,631	872	26,437	11,271	-6,009	-18,908	27,968

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the flame corporation limited. Get real-time insights into the flame corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the flame corporation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CV1 area or any other competitors across 12 key performance metrics.

THE FLAME CORPORATION LIMITED group structure

The Flame Corporation Limited has no subsidiary companies.

Ultimate parent company

THE FLAME CORPORATION LIMITED

07399711

THE FLAME CORPORATION LIMITED Shareholders

david robertson

100%

The Flame Corporation Limited currently has 1 director, Mr David Robertson serving since Oct 2010.

officer	country	age	start	end	role
Mr David Robertson	England	56 years	Oct 2010	-	Director

P&L

October 2021

turnover

20.2k

-6%

operating profit

-397

gross margin

22.7%

-10.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

-2.1k

+0.23%

total assets

-0.49%

cash

net assets

Total assets minus all liabilities

Similar Companies

m h polo limited

nrg (engineering) limited

4.5

tony howarth limited

mike fleming associates limited

pioneer legal solutions ltd

1.5

company number

07399711

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2021

address

the technology centre, coventry university technology p, coventry, CV1 2TT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the flame corporation limited.

the flame corporation limited Company Information

the flame corporation limited Estimated Valuation

the flame corporation limited Estimated Valuation

the flame corporation limited Estimated Valuation

The Flame Corporation Limited Overview

The Flame Corporation Limited Health Check

THE FLAME CORPORATION LIMITED financials

the flame corporation limited Credit Report and Business Information

The Flame Corporation Limited Competitor Analysis

the flame corporation limited Ownership

the flame corporation limited directors

the flame corporation limited company details

the flame corporation limited Charges & Mortgages

the flame corporation limited Companies House Filings - See Documents