mht solutions limited Company Information
Company Number
07403660
Website
mhthk.comRegistered Address
136 bromham road, bedford, MK40 2QW
Industry
Dental practice activities
Telephone
01234357570
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
bsop holdings limited 100%
mht solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MHT SOLUTIONS LIMITED at £824.3k based on a Turnover of £1.4m and 0.6x industry multiple (adjusted for size and gross margin).
mht solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MHT SOLUTIONS LIMITED at £419.4k based on an EBITDA of £96.8k and a 4.33x industry multiple (adjusted for size and gross margin).
mht solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MHT SOLUTIONS LIMITED at £614.3k based on Net Assets of £212.6k and 2.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mht Solutions Limited Overview
Mht Solutions Limited is a live company located in bedford, MK40 2QW with a Companies House number of 07403660. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2010, it's largest shareholder is bsop holdings limited with a 100% stake. Mht Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mht Solutions Limited Health Check
Pomanda's financial health check has awarded Mht Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
6 Regular
2 Weak
Size
annual sales of £1.4m, make it larger than the average company (£969.6k)
- Mht Solutions Limited
£969.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)
- Mht Solutions Limited
7.6% - Industry AVG
Production
with a gross margin of 47.7%, this company has a comparable cost of product (47.7%)
- Mht Solutions Limited
47.7% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (8.9%)
- Mht Solutions Limited
8.9% - Industry AVG
Employees
with 11 employees, this is similar to the industry average (12)
11 - Mht Solutions Limited
12 - Industry AVG
Pay Structure
on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)
- Mht Solutions Limited
£21.8k - Industry AVG
Efficiency
resulting in sales per employee of £124.5k, this is more efficient (£85.1k)
- Mht Solutions Limited
£85.1k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is later than average (7 days)
- Mht Solutions Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is close to average (25 days)
- Mht Solutions Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is in line with average (11 days)
- Mht Solutions Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (0 weeks)
52 weeks - Mht Solutions Limited
0 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.6%, this is a similar level of debt than the average (53.1%)
50.6% - Mht Solutions Limited
53.1% - Industry AVG
MHT SOLUTIONS LIMITED financials
Mht Solutions Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £212.6 thousand. According to their latest financial statements, Mht Solutions Limited has 11 employees and maintains cash reserves of £195.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 11 | 11 | 11 | 10 | 10 | 9 | 8 | 8 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 137,397 | 104,268 | 120,710 | 133,019 | 135,786 | 154,273 | 170,499 | 177,240 | 187,719 | 215,001 | 249,454 | 78,418 | 70,049 |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 77,652 | 155,303 | 232,954 | 310,605 |
Investments & Other | 0 | 0 | 445,000 | 490,000 | 477,079 | 250,000 | 255,779 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 137,398 | 104,269 | 565,711 | 623,020 | 612,866 | 404,274 | 426,279 | 177,241 | 187,720 | 292,653 | 404,757 | 311,372 | 380,654 |
Stock & work in progress | 27,246 | 24,834 | 10,243 | 41,159 | 25,290 | 36,265 | 28,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
Trade Debtors | 62,933 | 59,296 | 57,587 | 50,990 | 54,667 | 52,309 | 51,621 | 59,261 | 50,850 | 52,671 | 56,965 | 58,470 | 50,785 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,057 | 18,521 | 137,874 | 10,802 | 9,633 | 7,000 | 6,500 | 6,500 | 4,000 | 0 | 0 | 0 | 0 |
Cash | 195,914 | 121,619 | 279,445 | 195,635 | 69,885 | 157,825 | 38,050 | 210,947 | 136,494 | 54,754 | 7,005 | 36,243 | 29,268 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 293,150 | 224,270 | 485,149 | 298,586 | 159,475 | 253,399 | 124,171 | 316,708 | 231,344 | 147,425 | 103,970 | 134,713 | 120,053 |
total assets | 430,548 | 328,539 | 1,050,860 | 921,606 | 772,341 | 657,673 | 550,450 | 493,949 | 419,064 | 440,078 | 508,727 | 446,085 | 500,707 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,534 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,317 | 7,748 | 4,834 | 37,463 | 38,750 | 31,623 | 27,200 | 29,598 | 19,974 | 183,805 | 253,830 | 188,791 | 197,405 |
Group/Directors Accounts | 31,555 | 0 | 0 | 0 | 0 | 863 | 96 | 696 | 809 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 884 | 6,959 | 17,414 | 17,060 | 0 | 0 | 0 | 0 |
other current liabilities | 117,472 | 136,593 | 138,999 | 138,248 | 103,950 | 97,548 | 69,119 | 77,617 | 60,712 | 0 | 0 | 0 | 0 |
total current liabilities | 195,344 | 144,341 | 143,833 | 175,711 | 142,700 | 130,918 | 103,374 | 125,325 | 110,089 | 183,805 | 253,830 | 188,791 | 197,405 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,197 | 23,172 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,108 | 30,609 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,855 | 146,908 | 171,202 | 252,297 |
provisions | 22,576 | 26,067 | 28,056 | 33,255 | 10,184 | 10,184 | 11,900 | 12,437 | 11,468 | 16,924 | 21,127 | 13,734 | 14,010 |
total long term liabilities | 22,576 | 26,067 | 28,056 | 33,255 | 10,184 | 10,184 | 11,900 | 19,545 | 103,274 | 133,951 | 168,035 | 184,936 | 266,307 |
total liabilities | 217,920 | 170,408 | 171,889 | 208,966 | 152,884 | 141,102 | 115,274 | 144,870 | 213,363 | 317,756 | 421,865 | 373,727 | 463,712 |
net assets | 212,628 | 158,131 | 878,971 | 712,640 | 619,457 | 516,571 | 435,176 | 349,079 | 205,701 | 122,322 | 86,862 | 72,358 | 36,995 |
total shareholders funds | 212,628 | 158,131 | 878,971 | 712,640 | 619,457 | 516,571 | 435,176 | 349,079 | 205,701 | 122,322 | 86,862 | 72,358 | 36,995 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 32,048 | 18,073 | 20,792 | 22,767 | 21,291 | 24,641 | 28,409 | 27,918 | 28,702 | 35,397 | 44,800 | 22,890 | 12,821 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,651 | 77,651 | 77,651 | 77,651 | 77,651 |
Tax | |||||||||||||
Stock | 2,412 | 14,591 | -30,916 | 15,869 | -10,975 | 8,265 | -12,000 | 0 | 0 | 0 | 0 | 0 | 40,000 |
Debtors | -7,827 | -117,644 | 133,669 | -2,508 | 4,991 | 1,188 | -7,640 | 10,911 | 2,179 | -4,294 | -1,505 | 7,685 | 50,785 |
Creditors | 38,569 | 2,914 | -32,629 | -1,287 | 7,127 | 4,423 | -2,398 | 9,624 | -163,831 | -70,025 | 65,039 | -8,614 | 197,405 |
Accruals and Deferred Income | -19,121 | -2,406 | 751 | 34,298 | 6,402 | 28,429 | -8,498 | 16,905 | 60,712 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,491 | -1,989 | -5,199 | 23,071 | 0 | -1,716 | -537 | 969 | -5,456 | -4,203 | 7,393 | -276 | 14,010 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | -445,000 | -45,000 | 12,921 | 227,079 | -5,779 | 255,779 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 31,555 | 0 | 0 | 0 | -863 | 767 | -600 | -113 | 809 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,197 | 38,025 | 23,172 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -884 | -6,075 | -17,563 | -23,147 | 47,669 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,855 | -53,053 | -24,294 | -81,095 | 252,297 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 74,295 | -157,826 | 83,810 | 125,750 | -87,940 | 119,775 | -172,897 | 74,453 | 81,740 | 47,749 | -29,238 | 6,975 | 29,268 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,534 | 11,534 | 0 | 0 | 0 | 0 |
change in cash | 74,295 | -157,826 | 83,810 | 125,750 | -87,940 | 119,775 | -172,897 | 85,987 | 70,206 | 47,749 | -29,238 | 6,975 | 29,268 |
mht solutions limited Credit Report and Business Information
Mht Solutions Limited Competitor Analysis
Perform a competitor analysis for mht solutions limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in MK40 area or any other competitors across 12 key performance metrics.
mht solutions limited Ownership
MHT SOLUTIONS LIMITED group structure
Mht Solutions Limited has no subsidiary companies.
Ultimate parent company
MHT SOLUTIONS LIMITED
07403660
mht solutions limited directors
Mht Solutions Limited currently has 2 directors. The longest serving directors include Mr Mark Turner (Oct 2010) and Mrs Helen Turner (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Turner | England | 54 years | Oct 2010 | - | Director |
Mrs Helen Turner | England | 54 years | Oct 2010 | - | Director |
P&L
March 2024turnover
1.4m
+11%
operating profit
64.7k
0%
gross margin
47.8%
-2.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
212.6k
+0.34%
total assets
430.5k
+0.31%
cash
195.9k
+0.61%
net assets
Total assets minus all liabilities
mht solutions limited company details
company number
07403660
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
October 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
136 bromham road, bedford, MK40 2QW
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
mht solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mht solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.
mht solutions limited Companies House Filings - See Documents
date | description | view/download |
---|