mht solutions limited

5

mht solutions limited Company Information

Share MHT SOLUTIONS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07403660

Website

mhthk.com

Registered Address

136 bromham road, bedford, MK40 2QW

Industry

Dental practice activities

 

Telephone

01234357570

Next Accounts Due

December 2025

Group Structure

View All

Directors

Mark Turner14 Years

Helen Turner14 Years

Shareholders

bsop holdings limited 100%

mht solutions limited Estimated Valuation

£824.3k

Pomanda estimates the enterprise value of MHT SOLUTIONS LIMITED at £824.3k based on a Turnover of £1.4m and 0.6x industry multiple (adjusted for size and gross margin).

mht solutions limited Estimated Valuation

£419.4k

Pomanda estimates the enterprise value of MHT SOLUTIONS LIMITED at £419.4k based on an EBITDA of £96.8k and a 4.33x industry multiple (adjusted for size and gross margin).

mht solutions limited Estimated Valuation

£614.3k

Pomanda estimates the enterprise value of MHT SOLUTIONS LIMITED at £614.3k based on Net Assets of £212.6k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mht Solutions Limited Overview

Mht Solutions Limited is a live company located in bedford, MK40 2QW with a Companies House number of 07403660. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2010, it's largest shareholder is bsop holdings limited with a 100% stake. Mht Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mht Solutions Limited Health Check

Pomanda's financial health check has awarded Mht Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£969.6k)

£1.4m - Mht Solutions Limited

£969.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)

14% - Mht Solutions Limited

7.6% - Industry AVG

production

Production

with a gross margin of 47.7%, this company has a comparable cost of product (47.7%)

47.7% - Mht Solutions Limited

47.7% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (8.9%)

4.7% - Mht Solutions Limited

8.9% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (12)

11 - Mht Solutions Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Mht Solutions Limited

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.5k, this is more efficient (£85.1k)

£124.5k - Mht Solutions Limited

£85.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (7 days)

16 days - Mht Solutions Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is close to average (25 days)

23 days - Mht Solutions Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is in line with average (11 days)

13 days - Mht Solutions Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (0 weeks)

52 weeks - Mht Solutions Limited

0 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.6%, this is a similar level of debt than the average (53.1%)

50.6% - Mht Solutions Limited

53.1% - Industry AVG

MHT SOLUTIONS LIMITED financials

EXPORTms excel logo

Mht Solutions Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £212.6 thousand. According to their latest financial statements, Mht Solutions Limited has 11 employees and maintains cash reserves of £195.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,369,0921,238,6531,068,898935,014826,487704,213655,495728,022736,6771,112,5851,274,8281,167,2391,135,288
Other Income Or Grants0000000000000
Cost Of Sales716,034632,433543,918471,002425,826358,863328,872360,058357,282539,649613,074554,269536,469
Gross Profit653,058606,221524,980464,012400,661345,350326,623367,964379,395572,936661,755612,970598,819
Admin Expenses588,3341,367,663265,859365,056273,755245,597220,953186,903272,533527,451643,027566,604549,034
Operating Profit64,724-761,442259,12198,956126,90699,753105,670181,061106,86245,48518,72846,36649,785
Interest Payable00000002,2733,117753000
Interest Receivable7,9388,5231,78213311473562243447815410816473
Pre-Tax Profit72,663-752,919260,90299,089127,020100,488106,293179,223104,22444,88618,83646,53049,858
Tax-18,1660-49,571-18,827-24,134-19,093-20,196-35,844-20,845-9,426-4,332-11,167-12,963
Profit After Tax54,497-752,919211,33180,262102,88681,39586,097143,37883,37935,46014,50435,36336,895
Dividends Paid0000000000000
Retained Profit54,497-752,919211,33180,262102,88681,39586,097143,37883,37935,46014,50435,36336,895
Employee Costs240,143218,702203,063178,106172,986151,626118,598115,074158,766217,068242,365217,069203,292
Number Of Employees11111110109881115171615
EBITDA*96,772-743,369279,913121,723148,197124,394134,079208,979213,215158,533141,179146,907140,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets137,397104,268120,710133,019135,786154,273170,499177,240187,719215,001249,45478,41870,049
Intangible Assets11111111177,652155,303232,954310,605
Investments & Other00445,000490,000477,079250,000255,779000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets137,398104,269565,711623,020612,866404,274426,279177,241187,720292,653404,757311,372380,654
Stock & work in progress27,24624,83410,24341,15925,29036,26528,00040,00040,00040,00040,00040,00040,000
Trade Debtors62,93359,29657,58750,99054,66752,30951,62159,26150,85052,67156,96558,47050,785
Group Debtors0000000000000
Misc Debtors7,05718,521137,87410,8029,6337,0006,5006,5004,0000000
Cash195,914121,619279,445195,63569,885157,82538,050210,947136,49454,7547,00536,24329,268
misc current assets0000000000000
total current assets293,150224,270485,149298,586159,475253,399124,171316,708231,344147,425103,970134,713120,053
total assets430,548328,5391,050,860921,606772,341657,673550,450493,949419,064440,078508,727446,085500,707
Bank overdraft0000000011,5340000
Bank loan0000000000000
Trade Creditors 46,3177,7484,83437,46338,75031,62327,20029,59819,974183,805253,830188,791197,405
Group/Directors Accounts31,5550000863966968090000
other short term finances0000000000000
hp & lease commitments000008846,95917,41417,0600000
other current liabilities117,472136,593138,999138,248103,95097,54869,11977,61760,7120000
total current liabilities195,344144,341143,833175,711142,700130,918103,374125,325110,089183,805253,830188,791197,405
loans0000000061,19723,172000
hp & lease commitments00000007,10830,6090000
Accruals and Deferred Income0000000000000
other liabilities00000000093,855146,908171,202252,297
provisions22,57626,06728,05633,25510,18410,18411,90012,43711,46816,92421,12713,73414,010
total long term liabilities22,57626,06728,05633,25510,18410,18411,90019,545103,274133,951168,035184,936266,307
total liabilities217,920170,408171,889208,966152,884141,102115,274144,870213,363317,756421,865373,727463,712
net assets212,628158,131878,971712,640619,457516,571435,176349,079205,701122,32286,86272,35836,995
total shareholders funds212,628158,131878,971712,640619,457516,571435,176349,079205,701122,32286,86272,35836,995
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit64,724-761,442259,12198,956126,90699,753105,670181,061106,86245,48518,72846,36649,785
Depreciation32,04818,07320,79222,76721,29124,64128,40927,91828,70235,39744,80022,89012,821
Amortisation0000000077,65177,65177,65177,65177,651
Tax-18,1660-49,571-18,827-24,134-19,093-20,196-35,844-20,845-9,426-4,332-11,167-12,963
Stock2,41214,591-30,91615,869-10,9758,265-12,0000000040,000
Debtors-7,827-117,644133,669-2,5084,9911,188-7,64010,9112,179-4,294-1,5057,68550,785
Creditors38,5692,914-32,629-1,2877,1274,423-2,3989,624-163,831-70,02565,039-8,614197,405
Accruals and Deferred Income-19,121-2,40675134,2986,40228,429-8,49816,90560,7120000
Deferred Taxes & Provisions-3,491-1,989-5,19923,0710-1,716-537969-5,456-4,2037,393-27614,010
Cash flow from operations99,978-641,79790,512145,617143,576126,984122,090189,72281,61679,173210,784119,165247,924
Investing Activities
capital expenditure-65,177-1,631-8,483-20,000-2,804-8,415-21,668-17,439-1,420-944-215,836-31,259-471,126
Change in Investments0-445,000-45,00012,921227,079-5,779255,779000000
cash flow from investments-65,177443,36936,517-32,921-229,883-2,636-277,447-17,439-1,420-944-215,836-31,259-471,126
Financing Activities
Bank loans0000000000000
Group/Directors Accounts31,555000-863767-600-1138090000
Other Short Term Loans 0000000000000
Long term loans0000000-61,19738,02523,172000
Hire Purchase and Lease Commitments0000-884-6,075-17,563-23,14747,6690000
other long term liabilities00000000-93,855-53,053-24,294-81,095252,297
share issue032,079-45,00012,92100000000100
interest7,9388,5231,782133114735622-1,839-2,639-59910816473
cash flow from financing39,49340,602-43,21813,054-1,633-4,573-17,541-86,296-9,991-30,480-24,186-80,931252,470
cash and cash equivalents
cash74,295-157,82683,810125,750-87,940119,775-172,89774,45381,74047,749-29,2386,97529,268
overdraft0000000-11,53411,5340000
change in cash74,295-157,82683,810125,750-87,940119,775-172,89785,98770,20647,749-29,2386,97529,268

mht solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mht solutions limited. Get real-time insights into mht solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mht Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mht solutions limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in MK40 area or any other competitors across 12 key performance metrics.

mht solutions limited Ownership

MHT SOLUTIONS LIMITED group structure

Mht Solutions Limited has no subsidiary companies.

Ultimate parent company

MHT SOLUTIONS LIMITED

07403660

MHT SOLUTIONS LIMITED Shareholders

bsop holdings limited 100%

mht solutions limited directors

Mht Solutions Limited currently has 2 directors. The longest serving directors include Mr Mark Turner (Oct 2010) and Mrs Helen Turner (Oct 2010).

officercountryagestartendrole
Mr Mark TurnerEngland54 years Oct 2010- Director
Mrs Helen TurnerEngland54 years Oct 2010- Director

P&L

March 2024

turnover

1.4m

+11%

operating profit

64.7k

0%

gross margin

47.8%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

212.6k

+0.34%

total assets

430.5k

+0.31%

cash

195.9k

+0.61%

net assets

Total assets minus all liabilities

mht solutions limited company details

company number

07403660

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

136 bromham road, bedford, MK40 2QW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

mht solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mht solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

mht solutions limited Companies House Filings - See Documents

datedescriptionview/download