farm seeds limited
farm seeds limited Company Information
Company Number
07407679
Next Accounts
Oct 2025
Shareholders
boston seeds ltd
masstock arable uk ltd
Group Structure
View All
Industry
Support activities for crop production
Registered Address
23 london road, downham market, norfolk, PE38 9BJ
Website
greenfarmseeds.comfarm seeds limited Estimated Valuation
Pomanda estimates the enterprise value of FARM SEEDS LIMITED at £5.7k based on a Turnover of £12.1k and 0.47x industry multiple (adjusted for size and gross margin).
farm seeds limited Estimated Valuation
Pomanda estimates the enterprise value of FARM SEEDS LIMITED at £7.1k based on an EBITDA of £2.1k and a 3.35x industry multiple (adjusted for size and gross margin).
farm seeds limited Estimated Valuation
Pomanda estimates the enterprise value of FARM SEEDS LIMITED at £59.9k based on Net Assets of £39.4k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farm Seeds Limited Overview
Farm Seeds Limited is a live company located in norfolk, PE38 9BJ with a Companies House number of 07407679. It operates in the support activities for crop production sector, SIC Code 01610. Founded in October 2010, it's largest shareholder is boston seeds ltd with a 50% stake. Farm Seeds Limited is a established, micro sized company, Pomanda has estimated its turnover at £12.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Farm Seeds Limited Health Check
Pomanda's financial health check has awarded Farm Seeds Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £12.1k, make it smaller than the average company (£6.5m)
- Farm Seeds Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.8%)
- Farm Seeds Limited
7.8% - Industry AVG
Production
with a gross margin of 21.2%, this company has a comparable cost of product (21.2%)
- Farm Seeds Limited
21.2% - Industry AVG
Profitability
an operating margin of 16.3% make it more profitable than the average company (3.6%)
- Farm Seeds Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
- Farm Seeds Limited
28 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Farm Seeds Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £12.1k, this is less efficient (£231.3k)
- Farm Seeds Limited
£231.3k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (47 days)
- Farm Seeds Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (41 days)
- Farm Seeds Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Farm Seeds Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 216 weeks, this is more cash available to meet short term requirements (9 weeks)
216 weeks - Farm Seeds Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (49.9%)
7.1% - Farm Seeds Limited
49.9% - Industry AVG
FARM SEEDS LIMITED financials
Farm Seeds Limited's latest turnover from January 2024 is estimated at £12.1 thousand and the company has net assets of £39.4 thousand. According to their latest financial statements, we estimate that Farm Seeds Limited has 1 employee and maintains cash reserves of £12.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Feb 2014 | Feb 2013 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Feb 2014 | Feb 2013 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,915 | 2,071 | 2,436 | 2,867 | 3,372 | 3,967 | 4,664 | 5,487 | 6,455 | |||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1,915 | 2,071 | 2,436 | 2,867 | 3,372 | 3,967 | 4,664 | 5,487 | 6,455 | |||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 707 | 11,262 | 3,037 | 1,027 | 400 | 570 | 767 | 147 | 2,556 | 53,665 | ||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 27,170 | 28,761 | 29,408 | 925 | 927 | 954 | 2,101 | 1,687 | 56,596 | |||||
| Cash | 12,606 | 33,286 | 24,107 | 31,813 | 52,417 | 30,270 | 38,395 | 46,594 | 21,235 | 27,935 | ||||
| misc current assets | ||||||||||||||
| total current assets | 40,483 | 73,309 | 56,552 | 33,765 | 53,744 | 31,794 | 41,263 | 48,428 | 80,387 | 81,600 | ||||
| total assets | 42,398 | 75,380 | 58,988 | 36,632 | 57,116 | 35,761 | 45,927 | 53,915 | 86,842 | 81,600 | ||||
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 3,026 | 36,888 | 17,057 | 7,327 | 23,758 | 10,043 | 9,224 | 4,458 | 18,485 | 1,000 | ||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 1,500 | 3,800 | 6,053 | 5,734 | 5,000 | 3,750 | 3,600 | 1,000 | ||||||
| total current liabilities | 3,026 | 38,388 | 20,857 | 13,380 | 29,492 | 15,043 | 12,974 | 8,058 | 19,485 | 1,000 | ||||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 3,026 | 38,388 | 20,857 | 13,380 | 29,492 | 15,043 | 12,974 | 8,058 | 19,485 | 1,000 | ||||
| net assets | 39,372 | 36,992 | 38,131 | 23,252 | 27,624 | 20,718 | 32,953 | 45,857 | 67,357 | 80,600 | ||||
| total shareholders funds | 39,372 | 36,992 | 38,131 | 23,252 | 27,624 | 20,718 | 32,953 | 45,857 | 67,357 | 80,600 |
| Jan 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Feb 2014 | Feb 2013 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 156 | 365 | 430 | 505 | 595 | 697 | 823 | 968 | ||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -12,146 | 7,578 | 30,493 | 625 | -197 | -1,344 | 1,034 | -57,318 | 5,487 | 53,665 | ||||
| Creditors | -33,862 | 19,831 | 9,730 | -16,431 | 13,715 | 819 | 4,766 | -14,027 | 17,485 | 1,000 | ||||
| Accruals and Deferred Income | -1,500 | -2,300 | -2,253 | 319 | 734 | 1,250 | 150 | 2,600 | 1,000 | |||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -20,680 | 9,179 | -7,706 | -20,604 | 22,147 | -8,125 | -8,199 | 25,359 | -6,700 | 27,935 | ||||
| overdraft | ||||||||||||||
| change in cash | -20,680 | 9,179 | -7,706 | -20,604 | 22,147 | -8,125 | -8,199 | 25,359 | -6,700 | 27,935 |
farm seeds limited Credit Report and Business Information
Farm Seeds Limited Competitor Analysis
Perform a competitor analysis for farm seeds limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in PE38 area or any other competitors across 12 key performance metrics.
farm seeds limited Ownership
FARM SEEDS LIMITED group structure
Farm Seeds Limited has no subsidiary companies.
Ultimate parent company
FARM SEEDS LIMITED
07407679
farm seeds limited directors
Farm Seeds Limited currently has 4 directors. The longest serving directors include Mr Andrew Wallis (Oct 2010) and Mr George Wallis (Jun 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Wallis | 67 years | Oct 2010 | - | Director | |
| Mr George Wallis | 38 years | Jun 2014 | - | Director | |
| Mr James Cameron | United Kingdom | 52 years | Feb 2024 | - | Director |
| Mr Kenneth Aitchison | England | 65 years | Feb 2024 | - | Director |
P&L
January 2024turnover
12.1k
-92%
operating profit
2k
0%
gross margin
21.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
39.4k
+0.06%
total assets
42.4k
-0.44%
cash
12.6k
-0.62%
net assets
Total assets minus all liabilities
farm seeds limited company details
company number
07407679
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
23 london road, downham market, norfolk, PE38 9BJ
Bank
-
Legal Advisor
-
farm seeds limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to farm seeds limited.
farm seeds limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FARM SEEDS LIMITED. This can take several minutes, an email will notify you when this has completed.
farm seeds limited Companies House Filings - See Documents
| date | description | view/download |
|---|
