alluradent limited Company Information
Company Number
07408602
Website
www.caredentalwindsor.co.ukRegistered Address
6 the parade 67 dedworth road, windsor, berkshire sl4 5az, SL4 4EY
Industry
Dental practice activities
Telephone
01753623723
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
mrs sunita syal 50%
dr rajan syal 50%
alluradent limited Estimated Valuation
Pomanda estimates the enterprise value of ALLURADENT LIMITED at £406.7k based on a Turnover of £710.8k and 0.57x industry multiple (adjusted for size and gross margin).
alluradent limited Estimated Valuation
Pomanda estimates the enterprise value of ALLURADENT LIMITED at £348.7k based on an EBITDA of £85.6k and a 4.07x industry multiple (adjusted for size and gross margin).
alluradent limited Estimated Valuation
Pomanda estimates the enterprise value of ALLURADENT LIMITED at £98.4k based on Net Assets of £352.5k and 0.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alluradent Limited Overview
Alluradent Limited is a live company located in berkshire sl4 5az, SL4 4EY with a Companies House number of 07408602. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2010, it's largest shareholder is mrs sunita syal with a 50% stake. Alluradent Limited is a established, small sized company, Pomanda has estimated its turnover at £710.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alluradent Limited Health Check
Pomanda's financial health check has awarded Alluradent Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £710.8k, make it smaller than the average company (£937.4k)
- Alluradent Limited
£937.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.7%)
- Alluradent Limited
2.7% - Industry AVG
Production
with a gross margin of 43%, this company has a comparable cost of product (48.5%)
- Alluradent Limited
48.5% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (6.1%)
- Alluradent Limited
6.1% - Industry AVG
Employees
with 10 employees, this is similar to the industry average (11)
10 - Alluradent Limited
11 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
- Alluradent Limited
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £71.1k, this is less efficient (£85.6k)
- Alluradent Limited
£85.6k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is later than average (8 days)
- Alluradent Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 359 days, this is slower than average (27 days)
- Alluradent Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alluradent Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (1 weeks)
65 weeks - Alluradent Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.7%, this is a similar level of debt than the average (59.8%)
65.7% - Alluradent Limited
59.8% - Industry AVG
ALLURADENT LIMITED financials
Alluradent Limited's latest turnover from April 2023 is estimated at £710.8 thousand and the company has net assets of £352.5 thousand. According to their latest financial statements, Alluradent Limited has 10 employees and maintains cash reserves of £499.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 10 | 10 | 10 | 10 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 102,370 | 165,679 | 138,475 | 127,219 | 0 | 0 | 693,283 | 4,000 | 9,235 | 14,471 | 23,039 | 31,607 |
Intangible Assets | 393,283 | 443,283 | 493,283 | 543,283 | 593,283 | 643,283 | 0 | 743,283 | 793,283 | 843,283 | 893,283 | 943,283 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 495,653 | 608,962 | 631,758 | 670,502 | 593,283 | 643,283 | 693,283 | 747,283 | 802,518 | 857,754 | 916,322 | 974,890 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 31,775 | 39,060 | 32,736 | 0 | 11,682 | 10,528 | 6,292 | 3,390 | 9,583 | 8,886 | 660 | 1,271 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 499,528 | 294,532 | 194,902 | 197,775 | 231,436 | 192,388 | 191,557 | 112,467 | 40,251 | 30,056 | 21,359 | 28,641 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 531,303 | 333,592 | 227,638 | 197,775 | 243,118 | 202,916 | 197,849 | 115,857 | 49,834 | 38,942 | 22,019 | 29,912 |
total assets | 1,026,956 | 942,554 | 859,396 | 868,277 | 836,401 | 846,199 | 891,132 | 863,140 | 852,352 | 896,696 | 938,341 | 1,004,802 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 399,338 | 227,860 | 111,331 | 202,714 | 368,213 | 419,810 | 562,537 | 567,116 | 580,775 | 576,679 | 583,383 | 1,008,063 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 399,338 | 227,860 | 111,331 | 202,714 | 368,213 | 419,810 | 562,537 | 567,116 | 580,775 | 576,679 | 583,383 | 1,008,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 275,100 | 340,959 | 312,131 | 299,419 | 237,803 | 261,799 | 224,417 | 242,363 | 232,291 | 248,479 | 261,812 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 275,100 | 340,959 | 312,131 | 299,419 | 237,803 | 261,799 | 224,417 | 242,363 | 232,291 | 248,479 | 261,812 | 0 |
total liabilities | 674,438 | 568,819 | 423,462 | 502,133 | 606,016 | 681,609 | 786,954 | 809,479 | 813,066 | 825,158 | 845,195 | 1,008,063 |
net assets | 352,518 | 373,735 | 435,934 | 366,144 | 230,385 | 164,590 | 104,178 | 53,661 | 39,286 | 71,538 | 93,146 | -3,261 |
total shareholders funds | 352,518 | 373,735 | 435,934 | 366,144 | 230,385 | 164,590 | 104,178 | 53,661 | 39,286 | 71,538 | 93,146 | -3,261 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 73,701 | 61,031 | 31,044 | 0 | 0 | 0 | 5,235 | 5,236 | 8,568 | 8,568 | 8,568 | |
Amortisation | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 50,000 | 50,000 | 50,000 | 50,000 | 40,000 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -7,285 | 6,324 | 32,736 | -11,682 | 1,154 | 4,236 | 2,902 | -6,193 | 697 | 8,226 | -611 | 1,271 |
Creditors | 171,478 | 116,529 | -91,383 | -165,499 | -51,597 | -142,727 | -4,579 | -13,659 | 4,096 | -6,704 | -424,680 | 1,008,063 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -65,859 | 28,828 | 12,712 | 61,616 | -23,996 | 37,382 | -17,946 | 10,072 | -16,188 | -13,333 | 261,812 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 204,996 | 99,630 | -2,873 | -33,661 | 39,048 | 831 | 79,090 | 72,216 | 10,195 | 8,697 | -7,282 | 28,641 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 204,996 | 99,630 | -2,873 | -33,661 | 39,048 | 831 | 79,090 | 72,216 | 10,195 | 8,697 | -7,282 | 28,641 |
alluradent limited Credit Report and Business Information
Alluradent Limited Competitor Analysis
Perform a competitor analysis for alluradent limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL4 area or any other competitors across 12 key performance metrics.
alluradent limited Ownership
ALLURADENT LIMITED group structure
Alluradent Limited has no subsidiary companies.
Ultimate parent company
ALLURADENT LIMITED
07408602
alluradent limited directors
Alluradent Limited currently has 2 directors. The longest serving directors include Mr Rajan Syal (Oct 2010) and Dr Sunita Syal (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rajan Syal | United Kingdom | 54 years | Oct 2010 | - | Director |
Dr Sunita Syal | United Kingdom | 53 years | Oct 2010 | - | Director |
P&L
April 2023turnover
710.8k
+4%
operating profit
-38.1k
0%
gross margin
43%
+0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
352.5k
-0.06%
total assets
1m
+0.09%
cash
499.5k
+0.7%
net assets
Total assets minus all liabilities
alluradent limited company details
company number
07408602
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
October 2010
age
14
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
6 the parade 67 dedworth road, windsor, berkshire sl4 5az, SL4 4EY
accountant
-
auditor
-
alluradent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to alluradent limited. Currently there are 1 open charges and 0 have been satisfied in the past.
alluradent limited Companies House Filings - See Documents
date | description | view/download |
---|