alluradent limited

3

alluradent limited Company Information

Share ALLURADENT LIMITED
Live 
EstablishedSmallLow

Company Number

07408602

Registered Address

6 the parade 67 dedworth road, windsor, berkshire sl4 5az, SL4 4EY

Industry

Dental practice activities

 

Telephone

01753623723

Next Accounts Due

January 2025

Group Structure

View All

Directors

Rajan Syal13 Years

Sunita Syal13 Years

Shareholders

mrs sunita syal 50%

dr rajan syal 50%

alluradent limited Estimated Valuation

£406.7k

Pomanda estimates the enterprise value of ALLURADENT LIMITED at £406.7k based on a Turnover of £710.8k and 0.57x industry multiple (adjusted for size and gross margin).

alluradent limited Estimated Valuation

£348.7k

Pomanda estimates the enterprise value of ALLURADENT LIMITED at £348.7k based on an EBITDA of £85.6k and a 4.07x industry multiple (adjusted for size and gross margin).

alluradent limited Estimated Valuation

£98.4k

Pomanda estimates the enterprise value of ALLURADENT LIMITED at £98.4k based on Net Assets of £352.5k and 0.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alluradent Limited Overview

Alluradent Limited is a live company located in berkshire sl4 5az, SL4 4EY with a Companies House number of 07408602. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2010, it's largest shareholder is mrs sunita syal with a 50% stake. Alluradent Limited is a established, small sized company, Pomanda has estimated its turnover at £710.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alluradent Limited Health Check

Pomanda's financial health check has awarded Alluradent Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £710.8k, make it smaller than the average company (£937.4k)

£710.8k - Alluradent Limited

£937.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.7%)

2% - Alluradent Limited

2.7% - Industry AVG

production

Production

with a gross margin of 43%, this company has a comparable cost of product (48.5%)

43% - Alluradent Limited

48.5% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (6.1%)

-5.4% - Alluradent Limited

6.1% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (11)

10 - Alluradent Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Alluradent Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.1k, this is less efficient (£85.6k)

£71.1k - Alluradent Limited

£85.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (8 days)

16 days - Alluradent Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 359 days, this is slower than average (27 days)

359 days - Alluradent Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alluradent Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (1 weeks)

65 weeks - Alluradent Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.7%, this is a similar level of debt than the average (59.8%)

65.7% - Alluradent Limited

59.8% - Industry AVG

ALLURADENT LIMITED financials

EXPORTms excel logo

Alluradent Limited's latest turnover from April 2023 is estimated at £710.8 thousand and the company has net assets of £352.5 thousand. According to their latest financial statements, Alluradent Limited has 10 employees and maintains cash reserves of £499.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover710,764683,086534,855673,072607,662640,786941,061783,261913,187617,847806,3921,529,977
Other Income Or Grants000000000000
Cost Of Sales405,271392,244305,597380,744340,592356,255512,000420,888496,566326,888429,292818,410
Gross Profit305,492290,842229,258292,328267,069284,532429,061362,373416,621290,959377,100711,566
Admin Expenses343,583354,876143,294124,939187,430210,909367,074344,786449,049312,696252,021714,999
Operating Profit-38,091-64,03485,964167,38979,63973,62361,98717,587-32,428-21,737125,079-3,433
Interest Payable000000000000
Interest Receivable16,8741,8351962151,58996038038217612912572
Pre-Tax Profit-21,217-62,19986,160167,60481,22874,58362,36717,969-32,252-21,608125,204-3,361
Tax00-16,370-31,845-15,433-14,171-11,850-3,59400-28,7970
Profit After Tax-21,217-62,19969,790135,75965,79560,41250,51714,375-32,252-21,60896,407-3,361
Dividends Paid000000000000
Retained Profit-21,217-62,19969,790135,75965,79560,41250,51714,375-32,252-21,60896,407-3,361
Employee Costs206,813190,357182,480177,971171,916107,356143,931131,906146,207104,133114,522213,852
Number Of Employees10101010107109107816
EBITDA*85,61046,997167,008217,389129,63973,62361,98772,82222,80836,831183,64745,135

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets102,370165,679138,475127,21900693,2834,0009,23514,47123,03931,607
Intangible Assets393,283443,283493,283543,283593,283643,2830743,283793,283843,283893,283943,283
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets495,653608,962631,758670,502593,283643,283693,283747,283802,518857,754916,322974,890
Stock & work in progress000000000000
Trade Debtors31,77539,06032,736011,68210,5286,2923,3909,5838,8866601,271
Group Debtors000000000000
Misc Debtors000000000000
Cash499,528294,532194,902197,775231,436192,388191,557112,46740,25130,05621,35928,641
misc current assets000000000000
total current assets531,303333,592227,638197,775243,118202,916197,849115,85749,83438,94222,01929,912
total assets1,026,956942,554859,396868,277836,401846,199891,132863,140852,352896,696938,3411,004,802
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 399,338227,860111,331202,714368,213419,810562,537567,116580,775576,679583,3831,008,063
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities399,338227,860111,331202,714368,213419,810562,537567,116580,775576,679583,3831,008,063
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities275,100340,959312,131299,419237,803261,799224,417242,363232,291248,479261,8120
provisions000000000000
total long term liabilities275,100340,959312,131299,419237,803261,799224,417242,363232,291248,479261,8120
total liabilities674,438568,819423,462502,133606,016681,609786,954809,479813,066825,158845,1951,008,063
net assets352,518373,735435,934366,144230,385164,590104,17853,66139,28671,53893,146-3,261
total shareholders funds352,518373,735435,934366,144230,385164,590104,17853,66139,28671,53893,146-3,261
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-38,091-64,03485,964167,38979,63973,62361,98717,587-32,428-21,737125,079-3,433
Depreciation73,70161,03131,04400005,2355,2368,5688,5688,568
Amortisation50,00050,00050,00050,00050,0000050,00050,00050,00050,00040,000
Tax00-16,370-31,845-15,433-14,171-11,850-3,59400-28,7970
Stock000000000000
Debtors-7,2856,32432,736-11,6821,1544,2362,902-6,1936978,226-6111,271
Creditors171,478116,529-91,383-165,499-51,597-142,727-4,579-13,6594,096-6,704-424,6801,008,063
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations264,373157,20226,51931,72761,455-87,51142,65661,76226,20721,901-269,2191,051,927
Investing Activities
capital expenditure-10,392-88,235-42,300-127,219050,00054,0000000-1,023,458
Change in Investments000000000000
cash flow from investments-10,392-88,235-42,300-127,219050,00054,0000000-1,023,458
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-65,85928,82812,71261,616-23,99637,382-17,94610,072-16,188-13,333261,8120
share issue00000000000100
interest16,8741,8351962151,58996038038217612912572
cash flow from financing-48,98530,66312,90861,831-22,40738,342-17,56610,454-16,012-13,204261,937172
cash and cash equivalents
cash204,99699,630-2,873-33,66139,04883179,09072,21610,1958,697-7,28228,641
overdraft000000000000
change in cash204,99699,630-2,873-33,66139,04883179,09072,21610,1958,697-7,28228,641

alluradent limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alluradent limited. Get real-time insights into alluradent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alluradent Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alluradent limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL4 area or any other competitors across 12 key performance metrics.

alluradent limited Ownership

ALLURADENT LIMITED group structure

Alluradent Limited has no subsidiary companies.

Ultimate parent company

ALLURADENT LIMITED

07408602

ALLURADENT LIMITED Shareholders

mrs sunita syal 50%
dr rajan syal 50%

alluradent limited directors

Alluradent Limited currently has 2 directors. The longest serving directors include Mr Rajan Syal (Oct 2010) and Dr Sunita Syal (Oct 2010).

officercountryagestartendrole
Mr Rajan SyalUnited Kingdom54 years Oct 2010- Director
Dr Sunita SyalUnited Kingdom53 years Oct 2010- Director

P&L

April 2023

turnover

710.8k

+4%

operating profit

-38.1k

0%

gross margin

43%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

352.5k

-0.06%

total assets

1m

+0.09%

cash

499.5k

+0.7%

net assets

Total assets minus all liabilities

alluradent limited company details

company number

07408602

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

October 2010

age

14

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

6 the parade 67 dedworth road, windsor, berkshire sl4 5az, SL4 4EY

accountant

-

auditor

-

alluradent limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alluradent limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

alluradent limited Companies House Filings - See Documents

datedescriptionview/download