electro green power ltd

Live EstablishedMicroDeclining

electro green power ltd Company Information

Share ELECTRO GREEN POWER LTD

Company Number

07408969

Directors

Jacob Lax

Shareholders

jacob chaim lax

Group Structure

View All

Industry

Production of electricity

 

Registered Address

first floor sentinel house, sentinel square, london, NW4 2EP

electro green power ltd Estimated Valuation

£185.6k

Pomanda estimates the enterprise value of ELECTRO GREEN POWER LTD at £185.6k based on a Turnover of £137k and 1.35x industry multiple (adjusted for size and gross margin).

electro green power ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELECTRO GREEN POWER LTD at £0 based on an EBITDA of £0 and a 3.85x industry multiple (adjusted for size and gross margin).

electro green power ltd Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of ELECTRO GREEN POWER LTD at £9.8k based on Net Assets of £3.7k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Electro Green Power Ltd Overview

Electro Green Power Ltd is a live company located in london, NW4 2EP with a Companies House number of 07408969. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2010, it's largest shareholder is jacob chaim lax with a 100% stake. Electro Green Power Ltd is a established, micro sized company, Pomanda has estimated its turnover at £137k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Electro Green Power Ltd Health Check

Pomanda's financial health check has awarded Electro Green Power Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £137k, make it smaller than the average company (£1.7m)

£137k - Electro Green Power Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.3%)

-9% - Electro Green Power Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a higher cost of product (69.5%)

48.3% - Electro Green Power Ltd

69.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Electro Green Power Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Electro Green Power Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)

£72.3k - Electro Green Power Ltd

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137k, this is less efficient (£455.1k)

£137k - Electro Green Power Ltd

£455.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (14 days)

38 days - Electro Green Power Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (21 days)

55 days - Electro Green Power Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Electro Green Power Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Electro Green Power Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.3%, this is a lower level of debt than the average (89.6%)

74.3% - Electro Green Power Ltd

89.6% - Industry AVG

ELECTRO GREEN POWER LTD financials

EXPORTms excel logo

Electro Green Power Ltd's latest turnover from October 2023 is estimated at £137 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, Electro Green Power Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover137,026121,653148,125181,873173,004133,82390,82173,86185,292276,078112,331126,992101,754
Other Income Or Grants
Cost Of Sales70,81770,03592,918111,405100,68682,88963,68950,08559,735203,20983,98799,62181,875
Gross Profit66,20951,61855,20770,46872,31950,93427,13223,77525,55672,86928,34327,37119,879
Admin Expenses66,20951,51855,20970,54172,41747,08575,95172,79260,468207,248-214,121-77,56621,936
Operating Profit100-2-73-983,849-48,819-49,017-34,912-134,379242,464104,937-2,057
Interest Payable
Interest Receivable2423311571542676771,19896618860
Pre-Tax Profit123-70-674,006-48,665-48,750-34,235-133,181243,430105,125-1,997
Tax-23-761-55,989-25,230
Profit After Tax100-70-673,245-48,665-48,750-34,235-133,181187,44179,895-1,997
Dividends Paid
Retained Profit100-70-673,245-48,665-48,750-34,235-133,181187,44179,895-1,997
Employee Costs72,32165,57363,27660,42860,000122,31161,60359,60754,98055,70158,80456,42755,611
Number Of Employees1111121111111
EBITDA*100-2-73-983,849-48,819-49,017-34,912-134,379242,464104,937-2,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress4,0007,500102,00014,700107,46577,695
Trade Debtors14,45514,45514,35514,43414,37615,09649,09113,08111,520286
Group Debtors
Misc Debtors14,35514,35514,355
Cash2,1002,1003,1845,10636,75986,685126,904143,722335,33051,04324,109
misc current assets
total current assets14,45514,45516,45516,45517,53919,46151,193105,061149,500294,813363,111170,028102,090
total assets14,45514,45516,45516,45517,53919,46151,193105,061149,500294,813363,111170,028102,090
Bank overdraft
Bank loan
Trade Creditors 10,73910,73915,60850,58555,78851,477162,55597,67292,030103,987
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,73912,73913,753
total current liabilities10,73910,73912,73912,73913,75315,60850,58555,78851,477162,55597,67292,030103,987
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,73910,73912,73912,73913,75315,60850,58555,78851,477162,55597,67292,030103,987
net assets3,7163,7163,7163,7163,7863,85360849,27398,023132,258265,43977,998-1,897
total shareholders funds3,7163,7163,7163,7163,7863,85360849,27398,023132,258265,43977,998-1,897
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit100-2-73-983,849-48,819-49,017-34,912-134,379242,464104,937-2,057
Depreciation
Amortisation
Tax-23-761-55,989-25,230
Stock-4,000-3,500-94,50087,300-92,76529,77077,695
Debtors100-7958-720-33,99536,0101,56111,234286
Creditors10,739-15,608-34,977-5,2034,311-111,07864,8835,642-11,957103,987
Accruals and Deferred Income-12,739-1,01413,753
Deferred Taxes & Provisions
Cash flow from operations-2,023-2-1,087-1,953-31,810-50,080-40,486-17,495-192,806283,32126,74623,949
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest2423311571542676771,19896618860
cash flow from financing-7623311571542676771,198966188160
cash and cash equivalents
cash-2,100-1,084-1,922-31,653-49,926-40,219-16,818-191,608284,28726,93424,109
overdraft
change in cash-2,100-1,084-1,922-31,653-49,926-40,219-16,818-191,608284,28726,93424,109

electro green power ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for electro green power ltd. Get real-time insights into electro green power ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Electro Green Power Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for electro green power ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

electro green power ltd Ownership

ELECTRO GREEN POWER LTD group structure

Electro Green Power Ltd has no subsidiary companies.

Ultimate parent company

ELECTRO GREEN POWER LTD

07408969

ELECTRO GREEN POWER LTD Shareholders

jacob chaim lax 100%

electro green power ltd directors

Electro Green Power Ltd currently has 1 director, Mr Jacob Lax serving since Oct 2010.

officercountryagestartendrole
Mr Jacob LaxEngland72 years Oct 2010- Director

P&L

October 2023

turnover

137k

+13%

operating profit

0

0%

gross margin

48.4%

+13.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.7k

0%

total assets

14.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

electro green power ltd company details

company number

07408969

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

pv sun power ltd (May 2011)

accountant

JACOB CHARLES & CO

auditor

-

address

first floor sentinel house, sentinel square, london, NW4 2EP

Bank

-

Legal Advisor

-

electro green power ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to electro green power ltd.

electro green power ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELECTRO GREEN POWER LTD. This can take several minutes, an email will notify you when this has completed.

electro green power ltd Companies House Filings - See Documents

datedescriptionview/download