jl engineering london limited Company Information
Company Number
07409465
Website
www.jl-engineering.comRegistered Address
britannia house, 26-28 central avenue, west molesey, surrey, KT8 2QT
Industry
Maintenance and repair of motor vehicles
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
james robert william speed lloyd 100%
jl engineering london limited Estimated Valuation
Pomanda estimates the enterprise value of JL ENGINEERING LONDON LIMITED at £108.4k based on a Turnover of £418.5k and 0.26x industry multiple (adjusted for size and gross margin).
jl engineering london limited Estimated Valuation
Pomanda estimates the enterprise value of JL ENGINEERING LONDON LIMITED at £140.5k based on an EBITDA of £42.3k and a 3.32x industry multiple (adjusted for size and gross margin).
jl engineering london limited Estimated Valuation
Pomanda estimates the enterprise value of JL ENGINEERING LONDON LIMITED at £136k based on Net Assets of £46.5k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jl Engineering London Limited Overview
Jl Engineering London Limited is a live company located in west molesey, KT8 2QT with a Companies House number of 07409465. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in October 2010, it's largest shareholder is james robert william speed lloyd with a 100% stake. Jl Engineering London Limited is a established, micro sized company, Pomanda has estimated its turnover at £418.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jl Engineering London Limited Health Check
Pomanda's financial health check has awarded Jl Engineering London Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £418.5k, make it smaller than the average company (£586.3k)
- Jl Engineering London Limited
£586.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (9.3%)
- Jl Engineering London Limited
9.3% - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
- Jl Engineering London Limited
34.9% - Industry AVG
Profitability
an operating margin of 7.6% make it more profitable than the average company (5.8%)
- Jl Engineering London Limited
5.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
- Jl Engineering London Limited
7 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Jl Engineering London Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £104.6k, this is equally as efficient (£104.7k)
- Jl Engineering London Limited
£104.7k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (35 days)
- Jl Engineering London Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (38 days)
- Jl Engineering London Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (24 days)
- Jl Engineering London Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (13 weeks)
20 weeks - Jl Engineering London Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.3%, this is a similar level of debt than the average (66.4%)
69.3% - Jl Engineering London Limited
66.4% - Industry AVG
JL ENGINEERING LONDON LIMITED financials
Jl Engineering London Limited's latest turnover from December 2023 is estimated at £418.5 thousand and the company has net assets of £46.5 thousand. According to their latest financial statements, we estimate that Jl Engineering London Limited has 4 employees and maintains cash reserves of £41.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,254 | 28,649 | 16,685 | 22,447 | 17,321 | 22,025 | 26,540 | 32,828 | 42,984 | 18,063 | 12,340 | 14,453 | 3,670 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25,254 | 28,649 | 16,685 | 22,447 | 17,321 | 22,025 | 26,540 | 32,828 | 42,984 | 18,063 | 12,340 | 14,453 | 3,670 |
Stock & work in progress | 7,500 | 7,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,000 | 3,000 | 2,000 | 2,000 | 5,500 | 2,500 | 35,538 |
Trade Debtors | 69,381 | 12,735 | 10,329 | 12,240 | 8,650 | 133,499 | 162,741 | 31,191 | 40,537 | 21,702 | 27,818 | 34,409 | 20,059 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,157 | 43,034 | 20,018 | 26,282 | 26,882 | 29,103 | 23,110 | 8,898 | 8,898 | 5,568 | 5,158 | 1,007 | 578 |
Cash | 41,063 | 51,679 | 50,205 | 46,526 | 31,223 | 26,631 | 14,026 | 84,396 | 34,129 | 43,975 | 33,551 | 19,475 | 19,782 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 126,101 | 114,948 | 83,052 | 87,548 | 69,255 | 191,733 | 201,877 | 127,485 | 85,564 | 73,245 | 72,027 | 57,391 | 75,957 |
total assets | 151,355 | 143,597 | 99,737 | 109,995 | 86,576 | 213,758 | 228,417 | 160,313 | 128,548 | 91,308 | 84,367 | 71,844 | 79,627 |
Bank overdraft | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,089 | 41,054 | 25,369 | 22,107 | 4,873 | 178,058 | 208,576 | 154,603 | 117,335 | 72,356 | 61,027 | 43,930 | 47,422 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 11,665 | 11,665 | 4,925 | 4,925 | 4,925 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 71,759 | 81,602 | 71,052 | 59,769 | 54,016 | 3,309 | 1,800 | 3,346 | 2,252 | 0 | 0 | 0 | 0 |
total current liabilities | 104,848 | 122,656 | 96,421 | 102,876 | 70,554 | 193,032 | 215,301 | 162,874 | 124,512 | 72,356 | 61,027 | 43,930 | 47,422 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 |
total liabilities | 104,848 | 122,656 | 96,421 | 102,876 | 70,554 | 193,032 | 215,301 | 162,874 | 124,512 | 72,356 | 61,027 | 43,930 | 48,222 |
net assets | 46,507 | 20,941 | 3,316 | 7,119 | 16,022 | 20,726 | 13,116 | -2,561 | 4,036 | 18,952 | 23,340 | 27,914 | 31,405 |
total shareholders funds | 46,507 | 20,941 | 3,316 | 7,119 | 16,022 | 20,726 | 13,116 | -2,561 | 4,036 | 18,952 | 23,340 | 27,914 | 31,405 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 10,564 | 11,457 | 6,971 | 7,297 | 5,763 | 7,206 | 9,200 | 11,246 | 14,661 | 6,022 | 4,113 | 7,652 | 1,224 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 5,000 | 0 | 0 | 0 | 500 | -1,000 | 1,000 | 0 | -3,500 | 3,000 | -33,038 | 35,538 |
Debtors | 21,769 | 25,422 | -8,175 | 2,990 | -127,070 | -23,249 | 145,762 | -9,346 | 22,165 | -5,706 | -2,440 | 14,779 | 20,637 |
Creditors | -7,965 | 15,685 | 3,262 | 17,234 | -173,185 | -30,518 | 53,973 | 37,268 | 44,979 | 11,329 | 17,097 | -3,492 | 47,422 |
Accruals and Deferred Income | -9,843 | 10,550 | 11,283 | 5,753 | 50,707 | 1,509 | -1,546 | 1,094 | 2,252 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 800 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -11,665 | 0 | 6,740 | 0 | 0 | 4,925 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -10,616 | 1,474 | 3,679 | 15,303 | 4,592 | 12,605 | -70,370 | 50,267 | -9,846 | 10,424 | 14,076 | -307 | 19,782 |
overdraft | 0 | 0 | -21,000 | 21,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,616 | 1,474 | 24,679 | -5,697 | 4,592 | 12,605 | -70,370 | 50,267 | -9,846 | 10,424 | 14,076 | -307 | 19,782 |
jl engineering london limited Credit Report and Business Information
Jl Engineering London Limited Competitor Analysis
Perform a competitor analysis for jl engineering london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in KT8 area or any other competitors across 12 key performance metrics.
jl engineering london limited Ownership
JL ENGINEERING LONDON LIMITED group structure
Jl Engineering London Limited has no subsidiary companies.
Ultimate parent company
JL ENGINEERING LONDON LIMITED
07409465
jl engineering london limited directors
Jl Engineering London Limited currently has 2 directors. The longest serving directors include Mr James Lloyd (Oct 2010) and Mr David West (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Lloyd | United Kingdom | 43 years | Oct 2010 | - | Director |
Mr David West | United Kingdom | 59 years | Oct 2010 | - | Director |
P&L
December 2023turnover
418.5k
+184%
operating profit
31.8k
0%
gross margin
34.9%
-0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
46.5k
+1.22%
total assets
151.4k
+0.05%
cash
41.1k
-0.21%
net assets
Total assets minus all liabilities
jl engineering london limited company details
company number
07409465
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
October 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
britannia house, 26-28 central avenue, west molesey, surrey, KT8 2QT
Bank
-
Legal Advisor
-
jl engineering london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jl engineering london limited.
jl engineering london limited Companies House Filings - See Documents
date | description | view/download |
---|