baron wines limited

baron wines limited Company Information

Share BARON WINES LIMITED
Live 
EstablishedSmallHealthy

Company Number

07410577

Industry

Agents specialised in the sale of other particular products

 

Directors

Adam Argeband

Shareholders

adam argeband

Group Structure

View All

Contact

Registered Address

9 appold street, london, EC2A 2AP

baron wines limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BARON WINES LIMITED at £1.3m based on a Turnover of £4.2m and 0.32x industry multiple (adjusted for size and gross margin).

baron wines limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARON WINES LIMITED at £0 based on an EBITDA of £-234.6k and a 3.95x industry multiple (adjusted for size and gross margin).

baron wines limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BARON WINES LIMITED at £2.2m based on Net Assets of £1.8m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baron Wines Limited Overview

Baron Wines Limited is a live company located in london, EC2A 2AP with a Companies House number of 07410577. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in October 2010, it's largest shareholder is adam argeband with a 100% stake. Baron Wines Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baron Wines Limited Health Check

Pomanda's financial health check has awarded Baron Wines Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£8.6m)

£4.2m - Baron Wines Limited

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.6%)

9% - Baron Wines Limited

7.6% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - Baron Wines Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (6.3%)

-5.8% - Baron Wines Limited

6.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (16)

8 - Baron Wines Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)

£56.1k - Baron Wines Limited

£56.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £523.8k, this is more efficient (£380.7k)

£523.8k - Baron Wines Limited

£380.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (52 days)

31 days - Baron Wines Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (28 days)

59 days - Baron Wines Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 290 days, this is more than average (73 days)

290 days - Baron Wines Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Baron Wines Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (53.4%)

37.9% - Baron Wines Limited

53.4% - Industry AVG

BARON WINES LIMITED financials

EXPORTms excel logo

Baron Wines Limited's latest turnover from October 2023 is estimated at £4.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Baron Wines Limited has 8 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover4,190,4524,259,9893,524,8173,238,6861,632,1241,386,722392,6441,541,1091,722,534858,179960,0161,027,401353,641
Other Income Or Grants0000000000000
Cost Of Sales2,989,7943,089,7752,567,1972,332,2051,199,0261,016,039291,7271,107,2271,250,668634,721714,212810,219286,131
Gross Profit1,200,6581,170,214957,620906,481433,098370,684100,918433,881471,866223,458245,805217,18267,510
Admin Expenses1,442,771113,235851,307537,00522,92835,616120,495447,272406,404283,177140,329166,62649,315
Operating Profit-242,1131,056,979106,313369,476410,170335,068-19,577-13,39165,462-59,719105,47650,55618,195
Interest Payable9,1861,1741300000000000
Interest Receivable6,2035,2072984732,8531,0612502202764276921680
Pre-Tax Profit-245,0961,061,012106,481369,949413,022336,128-19,327-13,17165,739-59,292106,16950,72418,195
Tax0-201,592-20,231-70,290-78,474-63,86400-13,1480-24,419-10,145-3,821
Profit After Tax-245,096859,42086,250299,659334,548272,264-19,327-13,17152,591-59,29281,75040,57914,374
Dividends Paid0000000000000
Retained Profit-245,096859,42086,250299,659334,548272,264-19,327-13,17152,591-59,29281,75040,57914,374
Employee Costs448,815312,650244,933188,17149,36845,71943,400278,213261,171130,141168,180169,67277,936
Number Of Employees8654111663442
EBITDA*-234,5721,061,527113,312371,143410,170335,068-19,577-13,39165,462-59,719105,47650,55618,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets6,8167,2095,9835,002000000000
Intangible Assets2,5935,18713,3470000000000
Investments & Other25,000026,3650000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets34,40912,39645,6955,002000000000
Stock & work in progress2,383,0422,562,894949,894228,10676,106101,10698,150156,154197,201101,63475,18069,120185,596
Trade Debtors365,619303,783640,0801,050,931593,942469,02742,597238,358233,449178,442183,60483,09968,127
Group Debtors0000000000000
Misc Debtors39,16010,347125,66401,43511,43731,52841,37601,66402,7152,364
Cash2,499233,804229,065367,381578,753181,971100,91699,41276,87333,686137,223139,74422,075
misc current assets0000000000000
total current assets2,790,3203,110,8281,944,7031,646,4181,250,236763,541273,191535,300507,523315,426396,007294,678278,162
total assets2,824,7293,123,2241,990,3981,651,4201,250,236763,541273,191535,300507,523315,426396,007294,678278,162
Bank overdraft139,08724,2114,2500000000000
Bank loan0000000000000
Trade Creditors 485,783638,068512,049164,8396,94887,44294,458311,013327,52276,677142,92790,32019,244
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities445,311461,301333,875430,751488,973256,33231,23057,4570111,339116,376149,404244,543
total current liabilities1,070,1811,123,580850,174595,590495,921343,774125,688368,470327,522188,016259,303239,724263,787
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0001,856000000000
provisions0000000000000
total long term liabilities0001,856000000000
total liabilities1,070,1811,123,580850,174597,446495,921343,774125,688368,470327,522188,016259,303239,724263,787
net assets1,754,5481,999,6441,140,2241,053,974754,315419,767147,503166,830180,001127,410136,70454,95414,375
total shareholders funds1,754,5481,999,6441,140,2241,053,974754,315419,767147,503166,830180,001127,410136,70454,95414,375
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit-242,1131,056,979106,313369,476410,170335,068-19,577-13,39165,462-59,719105,47650,55618,195
Depreciation4,9473,8096,9991,667000000000
Amortisation2,59473900000000000
Tax0-201,592-20,231-70,290-78,474-63,86400-13,1480-24,419-10,145-3,821
Stock-179,8521,613,000721,788152,000-25,0002,956-58,004-41,04795,56726,4546,060-116,476185,596
Debtors90,649-451,614-285,187455,554114,913406,339-205,60946,28553,343-3,49897,79015,32370,491
Creditors-152,285126,019347,210157,891-80,494-7,016-216,555-16,509250,845-66,25052,60771,07619,244
Accruals and Deferred Income-15,990127,426-96,876-58,222232,641225,102-26,22757,457-111,339-5,037-33,028-95,139244,543
Deferred Taxes & Provisions0000000000000
Cash flow from operations-313,644-48,006-93,186-207,032393,93079,9951,25422,31942,910-153,962-3,214117,50122,074
Investing Activities
capital expenditure-4,5542,386-21,327-6,669000000000
Change in Investments25,000-26,36526,3650000000000
cash flow from investments-29,55428,751-47,692-6,669000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00-1,8561,856000000000
share issue00000000049,998001
interest-2,9834,0331684732,8531,0612502202764276921680
cash flow from financing-2,9834,033-1,6882,3292,8531,06125022027650,4256921681
cash and cash equivalents
cash-231,3054,739-138,316-211,372396,78281,0551,50422,53943,187-103,537-2,521117,66922,075
overdraft114,87619,9614,2500000000000
change in cash-346,181-15,222-142,566-211,372396,78281,0551,50422,53943,187-103,537-2,521117,66922,075

baron wines limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baron wines limited. Get real-time insights into baron wines limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baron Wines Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baron wines limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

baron wines limited Ownership

BARON WINES LIMITED group structure

Baron Wines Limited has no subsidiary companies.

Ultimate parent company

BARON WINES LIMITED

07410577

BARON WINES LIMITED Shareholders

adam argeband 100%

baron wines limited directors

Baron Wines Limited currently has 1 director, Mr Adam Argeband serving since Jul 2018.

officercountryagestartendrole
Mr Adam ArgebandEngland37 years Jul 2018- Director

P&L

October 2023

turnover

4.2m

-2%

operating profit

-242.1k

0%

gross margin

28.7%

+4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.8m

-0.12%

total assets

2.8m

-0.1%

cash

2.5k

-0.99%

net assets

Total assets minus all liabilities

baron wines limited company details

company number

07410577

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

9 appold street, london, EC2A 2AP

Bank

-

Legal Advisor

-

baron wines limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to baron wines limited. Currently there are 1 open charges and 1 have been satisfied in the past.

baron wines limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARON WINES LIMITED. This can take several minutes, an email will notify you when this has completed.

baron wines limited Companies House Filings - See Documents

datedescriptionview/download