baron wines limited Company Information
Company Number
07410577
Next Accounts
Jul 2025
Industry
Agents specialised in the sale of other particular products
Directors
Shareholders
adam argeband
Group Structure
View All
Contact
Registered Address
9 appold street, london, EC2A 2AP
Website
www.baronwines.co.ukbaron wines limited Estimated Valuation
Pomanda estimates the enterprise value of BARON WINES LIMITED at £1.3m based on a Turnover of £4.2m and 0.32x industry multiple (adjusted for size and gross margin).
baron wines limited Estimated Valuation
Pomanda estimates the enterprise value of BARON WINES LIMITED at £0 based on an EBITDA of £-234.6k and a 3.95x industry multiple (adjusted for size and gross margin).
baron wines limited Estimated Valuation
Pomanda estimates the enterprise value of BARON WINES LIMITED at £2.2m based on Net Assets of £1.8m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baron Wines Limited Overview
Baron Wines Limited is a live company located in london, EC2A 2AP with a Companies House number of 07410577. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in October 2010, it's largest shareholder is adam argeband with a 100% stake. Baron Wines Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Baron Wines Limited Health Check
Pomanda's financial health check has awarded Baron Wines Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£8.6m)
- Baron Wines Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.6%)
- Baron Wines Limited
7.6% - Industry AVG
Production
with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)
- Baron Wines Limited
28.7% - Industry AVG
Profitability
an operating margin of -5.8% make it less profitable than the average company (6.3%)
- Baron Wines Limited
6.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (16)
8 - Baron Wines Limited
16 - Industry AVG
Pay Structure
on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)
- Baron Wines Limited
£56.1k - Industry AVG
Efficiency
resulting in sales per employee of £523.8k, this is more efficient (£380.7k)
- Baron Wines Limited
£380.7k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (52 days)
- Baron Wines Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (28 days)
- Baron Wines Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 290 days, this is more than average (73 days)
- Baron Wines Limited
73 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Baron Wines Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (53.4%)
37.9% - Baron Wines Limited
53.4% - Industry AVG
BARON WINES LIMITED financials
Baron Wines Limited's latest turnover from October 2023 is estimated at £4.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Baron Wines Limited has 8 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,027,401 | 353,641 | |||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||
Cost Of Sales | 810,219 | 286,131 | |||||||||||
Gross Profit | 217,182 | 67,510 | |||||||||||
Admin Expenses | 166,626 | 49,315 | |||||||||||
Operating Profit | 50,556 | 18,195 | |||||||||||
Interest Payable | 0 | 0 | |||||||||||
Interest Receivable | 168 | 0 | |||||||||||
Pre-Tax Profit | 50,724 | 18,195 | |||||||||||
Tax | -10,145 | -3,821 | |||||||||||
Profit After Tax | 40,579 | 14,374 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | 40,579 | 14,374 | |||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 8 | 6 | 5 | 4 | 1 | 1 | 1 | ||||||
EBITDA* | 50,556 | 18,195 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,816 | 7,209 | 5,983 | 5,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 2,593 | 5,187 | 13,347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 25,000 | 0 | 26,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 34,409 | 12,396 | 45,695 | 5,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 2,383,042 | 2,562,894 | 949,894 | 228,106 | 76,106 | 101,106 | 98,150 | 156,154 | 197,201 | 101,634 | 75,180 | 69,120 | 185,596 |
Trade Debtors | 365,619 | 303,783 | 640,080 | 1,050,931 | 593,942 | 469,027 | 42,597 | 238,358 | 233,449 | 178,442 | 183,604 | 83,099 | 68,127 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 39,160 | 10,347 | 125,664 | 0 | 1,435 | 11,437 | 31,528 | 41,376 | 0 | 1,664 | 0 | 2,715 | 2,364 |
Cash | 2,499 | 233,804 | 229,065 | 367,381 | 578,753 | 181,971 | 100,916 | 99,412 | 76,873 | 33,686 | 137,223 | 139,744 | 22,075 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,790,320 | 3,110,828 | 1,944,703 | 1,646,418 | 1,250,236 | 763,541 | 273,191 | 535,300 | 507,523 | 315,426 | 396,007 | 294,678 | 278,162 |
total assets | 2,824,729 | 3,123,224 | 1,990,398 | 1,651,420 | 1,250,236 | 763,541 | 273,191 | 535,300 | 507,523 | 315,426 | 396,007 | 294,678 | 278,162 |
Bank overdraft | 139,087 | 24,211 | 4,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 485,783 | 638,068 | 512,049 | 164,839 | 6,948 | 87,442 | 94,458 | 311,013 | 327,522 | 76,677 | 142,927 | 90,320 | 19,244 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 445,311 | 461,301 | 333,875 | 430,751 | 488,973 | 256,332 | 31,230 | 57,457 | 0 | 111,339 | 116,376 | 149,404 | 244,543 |
total current liabilities | 1,070,181 | 1,123,580 | 850,174 | 595,590 | 495,921 | 343,774 | 125,688 | 368,470 | 327,522 | 188,016 | 259,303 | 239,724 | 263,787 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 1,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 1,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,070,181 | 1,123,580 | 850,174 | 597,446 | 495,921 | 343,774 | 125,688 | 368,470 | 327,522 | 188,016 | 259,303 | 239,724 | 263,787 |
net assets | 1,754,548 | 1,999,644 | 1,140,224 | 1,053,974 | 754,315 | 419,767 | 147,503 | 166,830 | 180,001 | 127,410 | 136,704 | 54,954 | 14,375 |
total shareholders funds | 1,754,548 | 1,999,644 | 1,140,224 | 1,053,974 | 754,315 | 419,767 | 147,503 | 166,830 | 180,001 | 127,410 | 136,704 | 54,954 | 14,375 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 50,556 | 18,195 | |||||||||||
Depreciation | 4,947 | 3,809 | 6,999 | 1,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 2,594 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -10,145 | -3,821 | |||||||||||
Stock | -179,852 | 1,613,000 | 721,788 | 152,000 | -25,000 | 2,956 | -58,004 | -41,047 | 95,567 | 26,454 | 6,060 | -116,476 | 185,596 |
Debtors | 90,649 | -451,614 | -285,187 | 455,554 | 114,913 | 406,339 | -205,609 | 46,285 | 53,343 | -3,498 | 97,790 | 15,323 | 70,491 |
Creditors | -152,285 | 126,019 | 347,210 | 157,891 | -80,494 | -7,016 | -216,555 | -16,509 | 250,845 | -66,250 | 52,607 | 71,076 | 19,244 |
Accruals and Deferred Income | -15,990 | 127,426 | -96,876 | -58,222 | 232,641 | 225,102 | -26,227 | 57,457 | -111,339 | -5,037 | -33,028 | -95,139 | 244,543 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 117,501 | 22,074 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 25,000 | -26,365 | 26,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -1,856 | 1,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 168 | 0 | |||||||||||
cash flow from financing | 168 | 1 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | -231,305 | 4,739 | -138,316 | -211,372 | 396,782 | 81,055 | 1,504 | 22,539 | 43,187 | -103,537 | -2,521 | 117,669 | 22,075 |
overdraft | 114,876 | 19,961 | 4,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -346,181 | -15,222 | -142,566 | -211,372 | 396,782 | 81,055 | 1,504 | 22,539 | 43,187 | -103,537 | -2,521 | 117,669 | 22,075 |
baron wines limited Credit Report and Business Information
Baron Wines Limited Competitor Analysis
Perform a competitor analysis for baron wines limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.
baron wines limited Ownership
BARON WINES LIMITED group structure
Baron Wines Limited has no subsidiary companies.
Ultimate parent company
BARON WINES LIMITED
07410577
baron wines limited directors
Baron Wines Limited currently has 1 director, Mr Adam Argeband serving since Jul 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Argeband | England | 37 years | Jul 2018 | - | Director |
P&L
October 2023turnover
4.2m
-2%
operating profit
-242.1k
0%
gross margin
28.7%
+4.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.8m
-0.12%
total assets
2.8m
-0.1%
cash
2.5k
-0.99%
net assets
Total assets minus all liabilities
baron wines limited company details
company number
07410577
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
October 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
9 appold street, london, EC2A 2AP
Bank
-
Legal Advisor
-
baron wines limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to baron wines limited. Currently there are 1 open charges and 1 have been satisfied in the past.
baron wines limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARON WINES LIMITED. This can take several minutes, an email will notify you when this has completed.
baron wines limited Companies House Filings - See Documents
date | description | view/download |
---|