Hammerwood Management Services Limited

POWER SEARCH PRICING

SOLUTIONS

hammerwood management services limited Company Information

Live (In Liquidation)

EstablishedMicroLow

Company Number

07410733

Website

Registered Address

21 highfield road, dartford, kent, DA1 2JS

Industry

Specialist medical practice activities

Raising of horses and other equines

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Pippa Grabham13 Years

John Grabham13 Years

Shareholders

pippa bridget grabham 50%

john anthony grabham 50%

hammerwood management services limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of HAMMERWOOD MANAGEMENT SERVICES LIMITED at £6.3m based on an EBITDA of £1.1m and a 5.86x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hammerwood Management Services Limited is a live company located in kent, DA1 2JS with a Companies House number of 07410733. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in October 2010, it's largest shareholder is pippa bridget grabham with a 50% stake. Hammerwood Management Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.2k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hammerwood Management Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

3 Weak

Size

annual sales of £71.2k, make it smaller than the average company (£282.6k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.5%)

EXPORT

Hammerwood Management Services Limited's latest turnover from April 2023 is estimated at £71.2 thousand and the company has net assets of £956.9 thousand. According to their latest financial statements, Hammerwood Management Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Turnover	71,174	75,357	72,420	69,343	61,087	78,066	0	87,220	262,415	222,255	243,460	172,664
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	40,070	42,701	41,299	36,914	33,437	40,768	0	40,664	143,667	116,054	122,234	82,504
Gross Profit	31,104	32,656	31,121	32,429	27,651	37,299	0	46,556	118,748	106,202	121,227	90,160
Admin Expenses	-1,045,782	39,606	69,569	62,707	25,452	-190,900	170,198	-4,303	123,294	39,311	20,606	35,102
Operating Profit	1,076,886	-6,950	-38,448	-30,278	2,199	228,199	-170,198	50,859	-4,546	66,891	100,621	55,058
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7	3	0	0	3	1	0	0	0	0	0	0
Pre-Tax Profit	1,076,893	-6,947	-38,448	-30,278	2,201	228,200	-170,198	50,859	-4,546	66,891	100,621	55,058
Tax	-269,223	0	0	0	-418	-43,358	0	-10,172	0	-14,047	-23,143	-13,214
Profit After Tax	807,670	-6,947	-38,448	-30,278	1,783	184,842	-170,198	40,687	-4,546	52,844	77,478	41,844
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	807,670	-6,947	-38,448	-30,278	1,783	184,842	-170,198	40,687	-4,546	52,844	77,478	41,844
Employee Costs	26,857	24,212	24,892	23,810	24,776	23,696	0	28,516	122,288	94,592	114,801	82,596
Number Of Employees	1	1	1	1	1	1	0	1	4	3	4	3
EBITDA*	1,078,364	-5,473	-36,970	-28,801	3,677	229,677	-168,720	54,650	-1,824	70,093	104,388	59,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012
Tangible Assets	0	4,433	5,910	7,388	8,865	10,343	11,821	110,812	15,425	18,147	21,349	25,116
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	200	200	200	200	200	200	200	88,176	201,011	218,456	183,515	71,092
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	200	4,633	6,110	7,588	9,065	10,543	12,021	198,988	216,436	236,603	204,864	96,208
Stock & work in progress	0	0	0	0	0	0	0	113,500	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	253,420	239,369	222,691	331,125	222,691	27,542	0	0	0	0	0
Misc Debtors	958,395	0	0	0	0	0	0	0	0	0	0	0
Cash	0	336	336	336	336	336	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	958,395	253,756	239,705	223,027	331,461	223,027	27,542	113,500	0	0	0	0
total assets	958,595	258,389	245,815	230,615	340,526	233,570	39,563	312,488	216,436	236,603	204,864	96,208
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	48,616	64,237	85,342	54,164
Group/Directors Accounts	0	0	0	34,266	112,663	7,174	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,664	109,128	89,607	1,693	2,929	3,245	1,254	103,981	0	0	0	0
total current liabilities	1,664	109,128	89,607	35,959	115,592	10,419	1,254	103,981	48,616	64,237	85,342	54,164
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,664	109,128	89,607	35,959	115,592	10,419	1,254	103,981	48,616	64,237	85,342	54,164
net assets	956,931	149,261	156,208	194,656	224,934	223,151	38,309	208,507	167,820	172,366	119,522	42,044
total shareholders funds	956,931	149,261	156,208	194,656	224,934	223,151	38,309	208,507	167,820	172,366	119,522	42,044

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	1,076,886	-6,950	-38,448	-30,278	2,199	228,199	-170,198	50,859	-4,546	66,891	100,621	55,058	0
Depreciation	1,478	1,477	1,478	1,477	1,478	1,478	1,478	3,791	2,722	3,202	3,767	4,434	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-269,223	0	0	0	-418	-43,358	0	-10,172	0	-14,047	-23,143	-13,214	0
Stock	0	0	0	0	0	0	-113,500	113,500	0	0	0	0	0
Debtors	704,975	14,051	16,678	-108,434	108,434	195,149	27,542	0	0	0	0	0	0
Creditors	0	0	0	0	0	0	0	-48,616	-15,621	-21,105	31,178	54,164	0
Accruals and Deferred Income	-107,464	19,521	87,914	-1,236	-316	1,991	-102,727	103,981	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-3,298	-3	34,266	78,397	-105,491	-6,839	-185,489	-13,657	-17,445	34,941	112,423	100,442	0
Investing Activities
capital expenditure	2,955	0	0	0	0	0	97,513	-99,178	0	0	0	-29,550	0
Change in Investments	0	0	0	0	0	0	-87,976	-112,835	-17,445	34,941	112,423	71,092	0
cash flow from investments	2,955	0	0	0	0	0	185,489	13,657	17,445	-34,941	-112,423	-100,642	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-34,266	-78,397	105,489	7,174	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	200	0
interest	7	3	0	0	3	1	0	0	0	0	0	0	0
cash flow from financing	7	3	-34,266	-78,397	105,492	7,175	0	0	0	0	0	200	0
cash and cash equivalents
cash	-336	0	0	0	0	336	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-336	0	0	0	0	336	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hammerwood management services limited. Get real-time insights into hammerwood management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hammerwood management services limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in DA1 area or any other competitors across 12 key performance metrics.

HAMMERWOOD MANAGEMENT SERVICES LIMITED group structure

Hammerwood Management Services Limited has 2 subsidiary companies.

Ultimate parent company

HAMMERWOOD MANAGEMENT SERVICES LIMITED

07410733

2 subsidiaries

SURREY AND SUSSEX COLORECTAL LIMITED

09693593

HAMMERWOOD STUD (SOUTH) LIMITED

09705255

HAMMERWOOD MANAGEMENT SERVICES LIMITED Shareholders

pippa bridget grabham	50%
john anthony grabham	50%

Hammerwood Management Services Limited currently has 2 directors. The longest serving directors include Mrs Pippa Grabham (Oct 2010) and Dr John Grabham (Oct 2010).

officer	country	age	start	end	role
Mrs Pippa Grabham	England	53 years	Oct 2010	-	Director
Dr John Grabham	England	60 years	Oct 2010	-	Director

P&L

April 2023

turnover

71.2k

-6%

operating profit

1.1m

gross margin

43.8%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

956.9k

+5.41%

total assets

958.6k

+2.71%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

la neurology limited

4.5

pro performance clinics ltd

the back place limited

1.5

chelsea well women ltd

shivram singh limited

company number

07410733

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

01430 - Raising of horses and other equines

incorporation date

October 2010

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

21 highfield road, dartford, kent, DA1 2JS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hammerwood management services limited.

hammerwood management services limited Company Information

hammerwood management services limited Estimated Valuation

hammerwood management services limited Estimated Valuation

hammerwood management services limited Estimated Valuation

Hammerwood Management Services Limited Overview

Hammerwood Management Services Limited Health Check

HAMMERWOOD MANAGEMENT SERVICES LIMITED financials

hammerwood management services limited Credit Report and Business Information

Hammerwood Management Services Limited Competitor Analysis

hammerwood management services limited Ownership

hammerwood management services limited directors

hammerwood management services limited company details

hammerwood management services limited Charges & Mortgages

hammerwood management services limited Companies House Filings - See Documents