skidmore instrument services ltd

skidmore instrument services ltd Company Information

Share SKIDMORE INSTRUMENT SERVICES LTD
Live 
EstablishedMicroHigh

Company Number

07411792

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

john mark skidmore

debra skidmore

Group Structure

View All

Contact

Registered Address

22 callerton court, darras hall, ponteland, newcastle upon tyne, northumberland, NE20 9EN

Website

-

skidmore instrument services ltd Estimated Valuation

£138.5k

Pomanda estimates the enterprise value of SKIDMORE INSTRUMENT SERVICES LTD at £138.5k based on a Turnover of £235.7k and 0.59x industry multiple (adjusted for size and gross margin).

skidmore instrument services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKIDMORE INSTRUMENT SERVICES LTD at £0 based on an EBITDA of £-4.2k and a 4.28x industry multiple (adjusted for size and gross margin).

skidmore instrument services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SKIDMORE INSTRUMENT SERVICES LTD at £0 based on Net Assets of £-6.6k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skidmore Instrument Services Ltd Overview

Skidmore Instrument Services Ltd is a live company located in newcastle upon tyne, NE20 9EN with a Companies House number of 07411792. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2010, it's largest shareholder is john mark skidmore with a 50% stake. Skidmore Instrument Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £235.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skidmore Instrument Services Ltd Health Check

Pomanda's financial health check has awarded Skidmore Instrument Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £235.7k, make it smaller than the average company (£1.8m)

£235.7k - Skidmore Instrument Services Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.2%)

19% - Skidmore Instrument Services Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Skidmore Instrument Services Ltd

44.9% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (5.8%)

-1.9% - Skidmore Instrument Services Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Skidmore Instrument Services Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Skidmore Instrument Services Ltd

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.9k, this is equally as efficient (£117.9k)

£117.9k - Skidmore Instrument Services Ltd

£117.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Skidmore Instrument Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Skidmore Instrument Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skidmore Instrument Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (28 weeks)

70 weeks - Skidmore Instrument Services Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 167.7%, this is a higher level of debt than the average (52.7%)

167.7% - Skidmore Instrument Services Ltd

52.7% - Industry AVG

SKIDMORE INSTRUMENT SERVICES LTD financials

EXPORTms excel logo

Skidmore Instrument Services Ltd's latest turnover from October 2023 is estimated at £235.7 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, Skidmore Instrument Services Ltd has 2 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover235,712225,543132,213139,280157,056182,652167,32651,55529,44292,36941419,9007,979
Other Income Or Grants0000000000000
Cost Of Sales129,998125,50973,67676,86885,35697,41583,73325,28314,43146,6322059,7233,907
Gross Profit105,715100,03458,53762,41271,70185,23683,59326,27215,01045,73720910,1774,072
Admin Expenses110,268100,42255,59861,25371,69293,96973,64125,46023,64636,6442,4454,9484,520
Operating Profit-4,553-3882,9391,1599-8,7339,952812-8,6369,093-2,2365,229-448
Interest Payable2,1382,0521,762915000000000
Interest Receivable8534931440012204126445614
Pre-Tax Profit-5,838-1,9471,1912489-8,7339,964833-8,5959,119-2,1925,286-434
Tax00-226-47-20-1,893-1660-1,9150-1,2690
Profit After Tax-5,838-1,9479652017-8,7338,071666-8,5957,204-2,1924,017-434
Dividends Paid0000000000000
Retained Profit-5,838-1,9479652017-8,7338,071666-8,5957,204-2,1924,017-434
Employee Costs99,03893,20690,11287,26188,24687,12384,60842,41743,39941,73940,84139,93538,679
Number Of Employees2222222111111
EBITDA*-4,1811093,3511,1599-8,7339,9521,501-7,9069,878-1,9435,621-273

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets1,1171,4894698811,3022092799371,6262,3568811,174524
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,1171,4894698811,3022092799371,6262,3568811,174524
Stock & work in progress002,9700000000000
Trade Debtors0014,25612,60019,47028,31329,67002,64313,513111
Group Debtors0000000000000
Misc Debtors000432000000000
Cash8,63723,84419,9748,1630009,7006,6049,60978717,0095,547
misc current assets00029,806000000000
total current assets8,63723,84437,20051,00119,47028,31329,6709,7009,24723,12278817,0105,548
total assets9,75425,33337,66951,88220,77228,52229,94910,63710,87325,4781,66918,1846,072
Bank overdraft6,0006,0006,0000000000000
Bank loan0000000000000
Trade Creditors 000020,76123,90321,2129,96910,87116,88127614,5996,504
Group/Directors Accounts000004,6150000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities3604,1018,73421,668000000000
total current liabilities6,36010,10114,73421,66820,76128,51821,2129,96910,87116,88127614,5996,504
loans10,00016,00021,75630,000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities10,00016,00021,75630,000000000000
total liabilities16,36026,10136,49051,66820,76128,51821,2129,96910,87116,88127614,5996,504
net assets-6,606-7681,1792141148,73766828,5971,3933,585-432
total shareholders funds-6,606-7681,1792141148,73766828,5971,3933,585-432
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit-4,553-3882,9391,1599-8,7339,952812-8,6369,093-2,2365,229-448
Depreciation3724974120000689730785293392175
Amortisation0000000000000
Tax00-226-47-20-1,893-1660-1,9150-1,2690
Stock0-2,9702,9700000000000
Debtors0-14,2561,224-6,438-8,843-1,35729,670-2,643-10,87013,512001
Creditors000-20,761-3,1422,69111,243-902-6,01016,605-14,3238,0956,504
Accruals and Deferred Income-3,741-4,633-12,93421,668000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-7,92212,702-14,0038,4575,708-4,685-10,3683,076-3,04611,056-16,26612,4476,230
Investing Activities
capital expenditure0-1,5170421-1,0937065800-2,2600-1,042-699
Change in Investments0000000000000
cash flow from investments0-1,5170421-1,0937065800-2,2600-1,042-699
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000-4,6154,6150000000
Other Short Term Loans 0000000000000
Long term loans-6,000-5,756-8,24430,000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000200-2000002
interest-1,285-1,559-1,748-9110012204126445614
cash flow from financing-7,285-7,315-9,99229,091-4,6154,61510204126445616
cash and cash equivalents
cash-15,2073,87011,8118,16300-9,7003,096-3,0058,822-16,22211,4625,547
overdraft006,0000000000000
change in cash-15,2073,8705,8118,16300-9,7003,096-3,0058,822-16,22211,4625,547

skidmore instrument services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skidmore instrument services ltd. Get real-time insights into skidmore instrument services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skidmore Instrument Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skidmore instrument services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE20 area or any other competitors across 12 key performance metrics.

skidmore instrument services ltd Ownership

SKIDMORE INSTRUMENT SERVICES LTD group structure

Skidmore Instrument Services Ltd has no subsidiary companies.

Ultimate parent company

SKIDMORE INSTRUMENT SERVICES LTD

07411792

SKIDMORE INSTRUMENT SERVICES LTD Shareholders

john mark skidmore 50%
debra skidmore 50%

skidmore instrument services ltd directors

Skidmore Instrument Services Ltd currently has 2 directors. The longest serving directors include Mr John Skidmore (Oct 2010) and Mrs Debra Skidmore (Nov 2010).

officercountryagestartendrole
Mr John SkidmoreEngland57 years Oct 2010- Director
Mrs Debra SkidmoreUnited Kingdom56 years Nov 2010- Director

P&L

October 2023

turnover

235.7k

+5%

operating profit

-4.6k

0%

gross margin

44.9%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-6.6k

+7.6%

total assets

9.8k

-0.61%

cash

8.6k

-0.64%

net assets

Total assets minus all liabilities

skidmore instrument services ltd company details

company number

07411792

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

22 callerton court, darras hall, ponteland, newcastle upon tyne, northumberland, NE20 9EN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

skidmore instrument services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to skidmore instrument services ltd.

skidmore instrument services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKIDMORE INSTRUMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

skidmore instrument services ltd Companies House Filings - See Documents

datedescriptionview/download