telasco ltd Company Information
Company Number
07412778
Next Accounts
Dec 2024
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Shareholders
mayuri thobhani
anant thobhani
Group Structure
View All
Contact
Registered Address
21 kingshill drive, harrow, HA3 8TD
Website
telasco.co.uktelasco ltd Estimated Valuation
Pomanda estimates the enterprise value of TELASCO LTD at £1.4m based on a Turnover of £960.7k and 1.42x industry multiple (adjusted for size and gross margin).
telasco ltd Estimated Valuation
Pomanda estimates the enterprise value of TELASCO LTD at £0 based on an EBITDA of £-13.3k and a 5.48x industry multiple (adjusted for size and gross margin).
telasco ltd Estimated Valuation
Pomanda estimates the enterprise value of TELASCO LTD at £766.5k based on Net Assets of £381.9k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Telasco Ltd Overview
Telasco Ltd is a live company located in harrow, HA3 8TD with a Companies House number of 07412778. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2010, it's largest shareholder is mayuri thobhani with a 50% stake. Telasco Ltd is a established, small sized company, Pomanda has estimated its turnover at £960.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Telasco Ltd Health Check
Pomanda's financial health check has awarded Telasco Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £960.7k, make it smaller than the average company (£3.9m)
- Telasco Ltd
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (3.9%)
- Telasco Ltd
3.9% - Industry AVG
Production
with a gross margin of 63%, this company has a comparable cost of product (63%)
- Telasco Ltd
63% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (11.1%)
- Telasco Ltd
11.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Telasco Ltd
13 - Industry AVG
Pay Structure
on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)
- Telasco Ltd
£72.2k - Industry AVG
Efficiency
resulting in sales per employee of £480.4k, this is more efficient (£203k)
- Telasco Ltd
£203k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (30 days)
- Telasco Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Telasco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Telasco Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (39 weeks)
72 weeks - Telasco Ltd
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.2%, this is a similar level of debt than the average (57.2%)
59.2% - Telasco Ltd
57.2% - Industry AVG
TELASCO LTD financials
Telasco Ltd's latest turnover from March 2023 is estimated at £960.7 thousand and the company has net assets of £381.9 thousand. According to their latest financial statements, Telasco Ltd has 2 employees and maintains cash reserves of £771.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,788 | 2,483 | 2,287 | 296 | 394 | 525 | 700 | 219 | 493 | 658 | 987 | 1,316 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,788 | 2,483 | 2,287 | 296 | 394 | 525 | 700 | 219 | 493 | 658 | 987 | 1,316 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 138,708 | 341,574 | 530,678 | 983,534 | 478,244 | 918,964 | 1,107,209 | 894,328 | 371,445 | 300,677 | 505,165 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 771,647 | 1,102,953 | 543,891 | 184,928 | 566,838 | 225,604 | 39,419 | 12,365 | 399,982 | 58,352 | 21,987 | 146,806 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 930,355 | 1,464,527 | 1,094,569 | 1,168,462 | 1,045,082 | 1,144,568 | 1,146,628 | 906,693 | 771,427 | 359,029 | 527,152 | 146,806 |
total assets | 935,143 | 1,467,010 | 1,096,856 | 1,168,758 | 1,045,476 | 1,145,093 | 1,147,328 | 906,912 | 771,920 | 359,687 | 528,139 | 148,122 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623,945 | 240,650 | 517,318 | 142,097 |
Group/Directors Accounts | 522,853 | 1,077,055 | 731,340 | 786,634 | 736,633 | 884,290 | 943,568 | 710,592 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 30,393 | 27,551 | 26,202 | 74,011 | 27,558 | 24,605 | 11,042 | 20,480 | 0 | 0 | 0 | 0 |
total current liabilities | 553,246 | 1,104,606 | 757,542 | 860,645 | 764,191 | 908,895 | 954,610 | 731,072 | 623,945 | 240,650 | 517,318 | 142,097 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 553,246 | 1,104,606 | 757,542 | 860,645 | 764,191 | 908,895 | 954,610 | 731,072 | 623,945 | 240,650 | 517,318 | 142,097 |
net assets | 381,897 | 362,404 | 339,314 | 308,113 | 281,285 | 236,198 | 192,718 | 175,840 | 147,975 | 119,037 | 10,821 | 6,025 |
total shareholders funds | 381,897 | 362,404 | 339,314 | 308,113 | 281,285 | 236,198 | 192,718 | 175,840 | 147,975 | 119,037 | 10,821 | 6,025 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 2,493 | 1,062 | 407 | 98 | 131 | 0 | 233 | 274 | 165 | 329 | 329 | 439 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -202,866 | -189,104 | -432,856 | 505,290 | -440,720 | -188,245 | 212,881 | 522,883 | 70,768 | -204,488 | 505,165 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -623,945 | 383,295 | -276,668 | 375,221 | 142,097 |
Accruals and Deferred Income | 2,842 | 1,349 | -47,809 | 46,453 | 2,953 | 13,563 | -9,438 | 20,480 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -554,202 | 345,715 | -55,294 | 50,001 | -147,657 | -59,278 | 232,976 | 710,592 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -331,306 | 559,062 | 358,963 | -381,910 | 341,234 | 186,185 | 27,054 | -387,617 | 341,630 | 36,365 | -124,819 | 146,806 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -331,306 | 559,062 | 358,963 | -381,910 | 341,234 | 186,185 | 27,054 | -387,617 | 341,630 | 36,365 | -124,819 | 146,806 |
telasco ltd Credit Report and Business Information
Telasco Ltd Competitor Analysis
Perform a competitor analysis for telasco ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.
telasco ltd Ownership
TELASCO LTD group structure
Telasco Ltd has no subsidiary companies.
Ultimate parent company
TELASCO LTD
07412778
telasco ltd directors
Telasco Ltd currently has 2 directors. The longest serving directors include Mr Anant Thobhani (Oct 2010) and Mrs Mayuri Thobhani (Oct 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anant Thobhani | England | 67 years | Oct 2010 | - | Director |
Mrs Mayuri Thobhani | England | 64 years | Oct 2016 | - | Director |
P&L
March 2023turnover
960.7k
-53%
operating profit
-15.8k
0%
gross margin
63%
-2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
381.9k
+0.05%
total assets
935.1k
-0.36%
cash
771.6k
-0.3%
net assets
Total assets minus all liabilities
telasco ltd company details
company number
07412778
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
October 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
M PATTNI & CO
auditor
-
address
21 kingshill drive, harrow, HA3 8TD
Bank
-
Legal Advisor
-
telasco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to telasco ltd.
telasco ltd Companies House Filings - See Documents
date | description | view/download |
---|