health & vision limited Company Information
Company Number
07414960
Next Accounts
Jul 2025
Directors
Shareholders
mrs zahida yaqoob chaudhary
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
15 riding close, sale, cheshire, M33 2ZP
Website
www.hvision.comhealth & vision limited Estimated Valuation
Pomanda estimates the enterprise value of HEALTH & VISION LIMITED at £308.3k based on a Turnover of £750.4k and 0.41x industry multiple (adjusted for size and gross margin).
health & vision limited Estimated Valuation
Pomanda estimates the enterprise value of HEALTH & VISION LIMITED at £0 based on an EBITDA of £-3.5k and a 2.96x industry multiple (adjusted for size and gross margin).
health & vision limited Estimated Valuation
Pomanda estimates the enterprise value of HEALTH & VISION LIMITED at £68.7k based on Net Assets of £29.9k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Health & Vision Limited Overview
Health & Vision Limited is a live company located in cheshire, M33 2ZP with a Companies House number of 07414960. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2010, it's largest shareholder is mrs zahida yaqoob chaudhary with a 100% stake. Health & Vision Limited is a established, small sized company, Pomanda has estimated its turnover at £750.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Health & Vision Limited Health Check
Pomanda's financial health check has awarded Health & Vision Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
8 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £750.4k, make it smaller than the average company (£3.9m)
- Health & Vision Limited
£3.9m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.4%)
- Health & Vision Limited
5.4% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.8%)
- Health & Vision Limited
37.8% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.5% make it less profitable than the average company (6%)
- Health & Vision Limited
6% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 11 employees, this is below the industry average (24)
11 - Health & Vision Limited
24 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Health & Vision Limited
£48.7k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £68.2k, this is less efficient (£154.4k)
- Health & Vision Limited
£154.4k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 83 days, this is later than average (41 days)
- Health & Vision Limited
41 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 124 days, this is slower than average (33 days)
- Health & Vision Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Health & Vision Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Health & Vision Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (61.5%)
89.4% - Health & Vision Limited
61.5% - Industry AVG
HEALTH & VISION LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Health & Vision Limited's latest turnover from October 2023 is estimated at £750.4 thousand and the company has net assets of £29.9 thousand. According to their latest financial statements, Health & Vision Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 11 | 8 | 9 | 10 | 10 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 108,012 | 82,348 | 82,394 | 89,970 | 99,625 | 108,379 | 122,878 | 41,563 | 38,234 | 22,132 | 22,460 | 23,318 | 10,535 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,608 | 40,808 | 20,000 | 20,000 | 20,000 | 20,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 108,012 | 82,348 | 82,394 | 89,970 | 99,625 | 108,379 | 122,878 | 80,171 | 79,042 | 42,132 | 42,460 | 43,318 | 30,535 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000 | 10,000 | 5,652 | 6,250 | 6,450 | 4,145 |
Trade Debtors | 172,458 | 172,756 | 242,016 | 231,633 | 96,279 | 104,202 | 107,112 | 12,411 | 9,799 | 8,817 | 7,687 | 2,446 | 172 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,522 | 366 | 423 | 423 | 3,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,178 | 91,941 | 100,257 | 62,555 | 30,474 | 25,518 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 4,273 | 3,181 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 174,980 | 173,122 | 242,439 | 232,056 | 100,151 | 108,475 | 110,293 | 110,589 | 111,740 | 114,726 | 76,492 | 39,370 | 29,835 |
total assets | 282,992 | 255,470 | 324,833 | 322,026 | 199,776 | 216,854 | 233,171 | 190,760 | 190,782 | 156,858 | 118,952 | 82,688 | 60,370 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 212,160 | 196,222 | 220,236 | 200,771 | 145,315 | 119,429 | 118,093 | 94,027 | 85,016 | 88,239 | 78,004 | 36,712 | 38,008 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 212,160 | 196,222 | 220,236 | 200,771 | 145,315 | 119,429 | 118,093 | 94,027 | 85,016 | 88,239 | 78,004 | 36,712 | 38,008 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 40,883 | 25,833 | 35,834 | 54,589 | 17,323 | 33,886 | 50,361 | 14,603 | 12,306 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,313 | 7,444 | 0 | 0 | 0 | 0 |
total long term liabilities | 40,883 | 25,833 | 35,834 | 54,589 | 17,323 | 33,886 | 50,361 | 22,916 | 19,750 | 0 | 0 | 0 | 0 |
total liabilities | 253,043 | 222,055 | 256,070 | 255,360 | 162,638 | 153,315 | 168,454 | 116,943 | 104,766 | 88,239 | 78,004 | 36,712 | 38,008 |
net assets | 29,949 | 33,415 | 68,763 | 66,666 | 37,138 | 63,539 | 64,717 | 73,817 | 86,016 | 68,619 | 40,948 | 45,976 | 22,362 |
total shareholders funds | 29,949 | 33,415 | 68,763 | 66,666 | 37,138 | 63,539 | 64,717 | 73,817 | 86,016 | 68,619 | 40,948 | 45,976 | 22,362 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 9,404 | 9,614 | 4,871 | 5,614 | 5,830 | 1,620 | |||||||
Amortisation | 2,200 | 3,200 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -11,000 | 1,000 | 4,348 | -598 | -200 | 2,305 | 4,145 |
Debtors | 1,858 | -69,317 | 10,383 | 131,905 | -4,051 | -2,910 | 94,701 | 2,612 | 982 | 1,130 | 5,241 | 2,274 | 172 |
Creditors | 15,938 | -24,014 | 19,465 | 55,456 | 25,886 | 1,336 | 24,066 | 9,011 | -3,223 | 10,235 | 41,292 | -1,296 | 38,008 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -8,313 | 869 | 7,444 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 15,050 | -10,001 | -18,755 | 37,266 | -16,563 | -16,475 | 35,758 | 2,297 | 12,306 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -87,178 | -4,763 | -8,316 | 37,702 | 32,081 | 4,956 | 25,518 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -87,178 | -4,763 | -8,316 | 37,702 | 32,081 | 4,956 | 25,518 |
health & vision limited Credit Report and Business Information
Health & Vision Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for health & vision limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M33 area or any other competitors across 12 key performance metrics.
health & vision limited Ownership
HEALTH & VISION LIMITED group structure
Health & Vision Limited has no subsidiary companies.
Ultimate parent company
HEALTH & VISION LIMITED
07414960
health & vision limited directors
Health & Vision Limited currently has 1 director, Mrs Zahida Chaudhary serving since Oct 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Zahida Chaudhary | England | 64 years | Oct 2010 | - | Director |
P&L
October 2023turnover
750.4k
+20%
operating profit
-3.5k
0%
gross margin
17.2%
+1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
29.9k
-0.1%
total assets
283k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
health & vision limited company details
company number
07414960
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
15 riding close, sale, cheshire, M33 2ZP
Bank
-
Legal Advisor
-
health & vision limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to health & vision limited. Currently there are 1 open charges and 0 have been satisfied in the past.
health & vision limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEALTH & VISION LIMITED. This can take several minutes, an email will notify you when this has completed.
health & vision limited Companies House Filings - See Documents
date | description | view/download |
---|