health & vision limited

Live EstablishedSmallDeclining

health & vision limited Company Information

Share HEALTH & VISION LIMITED

Company Number

07414960

Shareholders

mrs zahida yaqoob chaudhary

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

15 riding close, sale, cheshire, M33 2ZP

health & vision limited Estimated Valuation

£308.3k

Pomanda estimates the enterprise value of HEALTH & VISION LIMITED at £308.3k based on a Turnover of £750.4k and 0.41x industry multiple (adjusted for size and gross margin).

health & vision limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTH & VISION LIMITED at £0 based on an EBITDA of £-3.5k and a 2.96x industry multiple (adjusted for size and gross margin).

health & vision limited Estimated Valuation

£68.7k

Pomanda estimates the enterprise value of HEALTH & VISION LIMITED at £68.7k based on Net Assets of £29.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Health & Vision Limited Overview

Health & Vision Limited is a live company located in cheshire, M33 2ZP with a Companies House number of 07414960. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2010, it's largest shareholder is mrs zahida yaqoob chaudhary with a 100% stake. Health & Vision Limited is a established, small sized company, Pomanda has estimated its turnover at £750.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Health & Vision Limited Health Check

Pomanda's financial health check has awarded Health & Vision Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £750.4k, make it smaller than the average company (£3.9m)

£750.4k - Health & Vision Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.4%)

-2% - Health & Vision Limited

5.4% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.8%)

17.2% - Health & Vision Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (6%)

-0.5% - Health & Vision Limited

6% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (24)

11 - Health & Vision Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Health & Vision Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.2k, this is less efficient (£154.4k)

£68.2k - Health & Vision Limited

£154.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (41 days)

83 days - Health & Vision Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (33 days)

124 days - Health & Vision Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Health & Vision Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Health & Vision Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (61.5%)

89.4% - Health & Vision Limited

61.5% - Industry AVG

HEALTH & VISION LIMITED financials

EXPORTms excel logo

Health & Vision Limited's latest turnover from October 2023 is estimated at £750.4 thousand and the company has net assets of £29.9 thousand. According to their latest financial statements, Health & Vision Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover750,377627,909778,995799,236495,388433,536412,321140,826125,765127,091117,08846,85240,529
Other Income Or Grants0000000000000
Cost Of Sales621,357521,019659,833664,829411,824360,573341,074115,842104,699106,18597,48938,62733,082
Gross Profit129,020106,890119,163134,40783,56472,96371,24624,98421,06520,90619,5998,2257,447
Admin Expenses132,486142,238116,57497,953109,96574,14180,45337,407-201-13,71424,860-22,706-22,705
Operating Profit-3,466-35,3482,58936,454-26,401-1,178-9,207-12,42321,26634,620-5,26130,93130,152
Interest Payable0000000000000
Interest Receivable00000010922448140723314064
Pre-Tax Profit-3,466-35,3482,58936,454-26,401-1,178-9,098-12,19921,74635,027-5,02831,07130,216
Tax00-492-6,9260000-4,349-7,3560-7,457-7,856
Profit After Tax-3,466-35,3482,09729,528-26,401-1,178-9,098-12,19917,39727,671-5,02823,61422,360
Dividends Paid0000000000000
Retained Profit-3,466-35,3482,09729,528-26,401-1,178-9,098-12,19917,39727,671-5,02823,61422,360
Employee Costs535,595366,463388,630420,118417,844314,98376,16538,19138,03737,78237,21136,80036,242
Number Of Employees1189101082111111
EBITDA*-3,466-35,3482,58936,454-26,401-1,178-9,207-81934,08039,49135336,76131,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets108,01282,34882,39489,97099,625108,379122,87841,56338,23422,13222,46023,31810,535
Intangible Assets000000038,60840,80820,00020,00020,00020,000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets108,01282,34882,39489,97099,625108,379122,87880,17179,04242,13242,46043,31830,535
Stock & work in progress000000011,00010,0005,6526,2506,4504,145
Trade Debtors172,458172,756242,016231,63396,279104,202107,11212,4119,7998,8177,6872,446172
Group Debtors0000000000000
Misc Debtors2,5223664234233,87200000000
Cash000000087,17891,941100,25762,55530,47425,518
misc current assets000004,2733,181000000
total current assets174,980173,122242,439232,056100,151108,475110,293110,589111,740114,72676,49239,37029,835
total assets282,992255,470324,833322,026199,776216,854233,171190,760190,782156,858118,95282,68860,370
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 212,160196,222220,236200,771145,315119,429118,09394,02785,01688,23978,00436,71238,008
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities212,160196,222220,236200,771145,315119,429118,09394,02785,01688,23978,00436,71238,008
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities40,88325,83335,83454,58917,32333,88650,36114,60312,3060000
provisions00000008,3137,4440000
total long term liabilities40,88325,83335,83454,58917,32333,88650,36122,91619,7500000
total liabilities253,043222,055256,070255,360162,638153,315168,454116,943104,76688,23978,00436,71238,008
net assets29,94933,41568,76366,66637,13863,53964,71773,81786,01668,61940,94845,97622,362
total shareholders funds29,94933,41568,76366,66637,13863,53964,71773,81786,01668,61940,94845,97622,362
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit-3,466-35,3482,58936,454-26,401-1,178-9,207-12,42321,26634,620-5,26130,93130,152
Depreciation00000009,4049,6144,8715,6145,8301,620
Amortisation00000002,2003,2000000
Tax00-492-6,9260000-4,349-7,3560-7,457-7,856
Stock000000-11,0001,0004,348-598-2002,3054,145
Debtors1,858-69,31710,383131,905-4,051-2,91094,7012,6129821,1305,2412,274172
Creditors15,938-24,01419,46555,45625,8861,33624,0669,011-3,22310,23541,292-1,29638,008
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions000000-8,3138697,4440000
Cash flow from operations10,6149,95511,179-46,9213,5363,068-77,1555,44928,62241,83836,60423,42957,607
Investing Activities
capital expenditure-25,664467,5769,6558,75414,499-42,707-12,733-49,724-4,543-4,756-18,613-32,155
Change in Investments0000000000000
cash flow from investments-25,664467,5769,6558,75414,499-42,707-12,733-49,724-4,543-4,756-18,613-32,155
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities15,050-10,001-18,75537,266-16,563-16,47535,7582,29712,3060000
share issue000000-2000002
interest00000010922448140723314064
cash flow from financing15,050-10,001-18,75537,266-16,563-16,47535,8652,52112,78740723314066
cash and cash equivalents
cash000000-87,178-4,763-8,31637,70232,0814,95625,518
overdraft0000000000000
change in cash000000-87,178-4,763-8,31637,70232,0814,95625,518

health & vision limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for health & vision limited. Get real-time insights into health & vision limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Health & Vision Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for health & vision limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M33 area or any other competitors across 12 key performance metrics.

health & vision limited Ownership

HEALTH & VISION LIMITED group structure

Health & Vision Limited has no subsidiary companies.

Ultimate parent company

HEALTH & VISION LIMITED

07414960

HEALTH & VISION LIMITED Shareholders

mrs zahida yaqoob chaudhary 100%

health & vision limited directors

Health & Vision Limited currently has 1 director, Mrs Zahida Chaudhary serving since Oct 2010.

officercountryagestartendrole
Mrs Zahida ChaudharyEngland64 years Oct 2010- Director

P&L

October 2023

turnover

750.4k

+20%

operating profit

-3.5k

0%

gross margin

17.2%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

29.9k

-0.1%

total assets

283k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

health & vision limited company details

company number

07414960

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

15 riding close, sale, cheshire, M33 2ZP

Bank

-

Legal Advisor

-

health & vision limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to health & vision limited. Currently there are 1 open charges and 0 have been satisfied in the past.

health & vision limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALTH & VISION LIMITED. This can take several minutes, an email will notify you when this has completed.

health & vision limited Companies House Filings - See Documents

datedescriptionview/download