highstone motors ltd Company Information
Company Number
07416024
Next Accounts
Dec 2025
Industry
Sale of used cars and light motor vehicles
Shareholders
paul lawton
sarah lawton
Group Structure
View All
Contact
Registered Address
unit 7 century park dearne lane, manvers, rotherham, south yorkshire, S63 5DE
Website
www.highstonemotors.comhighstone motors ltd Estimated Valuation
Pomanda estimates the enterprise value of HIGHSTONE MOTORS LTD at £610.4k based on a Turnover of £3.2m and 0.19x industry multiple (adjusted for size and gross margin).
highstone motors ltd Estimated Valuation
Pomanda estimates the enterprise value of HIGHSTONE MOTORS LTD at £253.4k based on an EBITDA of £83.7k and a 3.03x industry multiple (adjusted for size and gross margin).
highstone motors ltd Estimated Valuation
Pomanda estimates the enterprise value of HIGHSTONE MOTORS LTD at £1.9m based on Net Assets of £595.5k and 3.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Highstone Motors Ltd Overview
Highstone Motors Ltd is a live company located in rotherham, S63 5DE with a Companies House number of 07416024. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in October 2010, it's largest shareholder is paul lawton with a 75% stake. Highstone Motors Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Highstone Motors Ltd Health Check
Pomanda's financial health check has awarded Highstone Motors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £3.2m, make it larger than the average company (£1.8m)
- Highstone Motors Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.2%)
- Highstone Motors Ltd
12.2% - Industry AVG
Production
with a gross margin of 6.9%, this company has a higher cost of product (11.5%)
- Highstone Motors Ltd
11.5% - Industry AVG
Profitability
an operating margin of 2.5% make it as profitable than the average company (2.8%)
- Highstone Motors Ltd
2.8% - Industry AVG
Employees
with 10 employees, this is above the industry average (6)
10 - Highstone Motors Ltd
6 - Industry AVG
Pay Structure
on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)
- Highstone Motors Ltd
£32.8k - Industry AVG
Efficiency
resulting in sales per employee of £324.5k, this is less efficient (£393.7k)
- Highstone Motors Ltd
£393.7k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (8 days)
- Highstone Motors Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (14 days)
- Highstone Motors Ltd
14 days - Industry AVG
Stock Days
it holds stock equivalent to 142 days, this is more than average (64 days)
- Highstone Motors Ltd
64 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (10 weeks)
15 weeks - Highstone Motors Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (66.6%)
63.1% - Highstone Motors Ltd
66.6% - Industry AVG
HIGHSTONE MOTORS LTD financials
Highstone Motors Ltd's latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of £595.5 thousand. According to their latest financial statements, Highstone Motors Ltd has 10 employees and maintains cash reserves of £214.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 10 | 6 | 6 | 6 | 7 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 27,581 | 10,195 | 9,225 | 11,519 | 4,209 | 5,196 | 6,451 | 2,557 | 2,634 | 2,713 | 2,907 | 3,875 | 5,500 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 27,581 | 10,195 | 9,225 | 11,519 | 4,209 | 5,196 | 6,451 | 2,557 | 2,634 | 2,713 | 2,907 | 3,875 | 5,500 |
Stock & work in progress | 1,182,625 | 1,129,982 | 756,598 | 0 | 0 | 0 | 0 | 0 | 103,011 | 56,691 | 2,789 | 2,270 | 0 |
Trade Debtors | 188,640 | 136,434 | 174,455 | 763,811 | 433,061 | 322,692 | 249,694 | 156,284 | 7,886 | 3,750 | 290 | 0 | 2,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 38,546 | 22,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 214,160 | 140,513 | 249,649 | 0 | 0 | 0 | 0 | 0 | 49,986 | 42,619 | 928 | 489 | 505 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 23,518 | 25,423 | 20,407 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,585,425 | 1,406,929 | 1,180,702 | 802,357 | 455,114 | 346,210 | 275,117 | 176,691 | 160,883 | 103,060 | 4,007 | 2,759 | 2,505 |
total assets | 1,613,006 | 1,417,124 | 1,189,927 | 813,876 | 459,323 | 351,406 | 281,568 | 179,248 | 163,517 | 105,773 | 6,914 | 6,634 | 8,005 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 704,793 | 623,444 | 639,339 | 511,519 | 296,774 | 168,617 | 116,321 | 177,192 | 161,485 | 95,470 | 3,695 | 6,090 | 7,792 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 704,793 | 623,444 | 639,339 | 511,519 | 296,774 | 168,617 | 116,321 | 177,192 | 161,485 | 95,470 | 3,695 | 6,090 | 7,792 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 312,676 | 264,687 | 271,964 | 212,252 | 154,319 | 175,160 | 162,846 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 312,676 | 264,687 | 271,964 | 212,252 | 154,319 | 175,160 | 162,846 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,017,469 | 888,131 | 911,303 | 723,771 | 451,093 | 343,777 | 279,167 | 177,192 | 161,485 | 95,470 | 3,695 | 6,090 | 7,792 |
net assets | 595,537 | 528,993 | 278,624 | 90,105 | 8,230 | 7,629 | 2,401 | 2,056 | 2,032 | 10,303 | 3,219 | 544 | 213 |
total shareholders funds | 595,537 | 528,993 | 278,624 | 90,105 | 8,230 | 7,629 | 2,401 | 2,056 | 2,032 | 10,303 | 3,219 | 544 | 213 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 4,314 | 2,749 | 429 | 1,422 | 968 | 1,625 | 1,000 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||
Stock | 52,643 | 373,384 | 756,598 | 0 | 0 | 0 | 0 | -103,011 | 46,320 | 56,691 | 519 | 2,270 | 0 |
Debtors | 52,206 | -38,021 | -627,902 | 347,243 | 132,422 | 72,998 | 93,410 | 148,398 | 4,136 | 3,750 | 290 | -2,000 | 2,000 |
Creditors | 81,349 | -15,895 | 127,820 | 214,745 | 128,157 | 52,296 | -60,871 | 15,707 | 66,015 | 95,470 | -2,395 | -1,702 | 7,792 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 47,989 | -7,277 | 59,712 | 57,933 | -20,841 | 12,314 | 162,846 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 73,647 | -109,136 | 249,649 | 0 | 0 | 0 | 0 | -49,986 | 7,367 | 42,619 | 439 | -16 | 505 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 73,647 | -109,136 | 249,649 | 0 | 0 | 0 | 0 | -49,986 | 7,367 | 42,619 | 439 | -16 | 505 |
highstone motors ltd Credit Report and Business Information
Highstone Motors Ltd Competitor Analysis
Perform a competitor analysis for highstone motors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S63 area or any other competitors across 12 key performance metrics.
highstone motors ltd Ownership
HIGHSTONE MOTORS LTD group structure
Highstone Motors Ltd has no subsidiary companies.
Ultimate parent company
HIGHSTONE MOTORS LTD
07416024
highstone motors ltd directors
Highstone Motors Ltd currently has 2 directors. The longest serving directors include Mr Paul Lawton (Oct 2010) and Mrs Sarah Lawton (May 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Lawton | England | 57 years | Oct 2010 | - | Director |
Mrs Sarah Lawton | England | 48 years | May 2015 | - | Director |
P&L
March 2024turnover
3.2m
+4%
operating profit
79.4k
0%
gross margin
7%
-5.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
595.5k
+0.13%
total assets
1.6m
+0.14%
cash
214.2k
+0.52%
net assets
Total assets minus all liabilities
highstone motors ltd company details
company number
07416024
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
October 2010
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 7 century park dearne lane, manvers, rotherham, south yorkshire, S63 5DE
Bank
-
Legal Advisor
-
highstone motors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to highstone motors ltd.
highstone motors ltd Companies House Filings - See Documents
date | description | view/download |
---|