highstone motors ltd

highstone motors ltd Company Information

Share HIGHSTONE MOTORS LTD
Live 
EstablishedSmallLow

Company Number

07416024

Industry

Sale of used cars and light motor vehicles

 

Shareholders

paul lawton

sarah lawton

Group Structure

View All

Contact

Registered Address

unit 7 century park dearne lane, manvers, rotherham, south yorkshire, S63 5DE

highstone motors ltd Estimated Valuation

£610.4k

Pomanda estimates the enterprise value of HIGHSTONE MOTORS LTD at £610.4k based on a Turnover of £3.2m and 0.19x industry multiple (adjusted for size and gross margin).

highstone motors ltd Estimated Valuation

£253.4k

Pomanda estimates the enterprise value of HIGHSTONE MOTORS LTD at £253.4k based on an EBITDA of £83.7k and a 3.03x industry multiple (adjusted for size and gross margin).

highstone motors ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of HIGHSTONE MOTORS LTD at £1.9m based on Net Assets of £595.5k and 3.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highstone Motors Ltd Overview

Highstone Motors Ltd is a live company located in rotherham, S63 5DE with a Companies House number of 07416024. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in October 2010, it's largest shareholder is paul lawton with a 75% stake. Highstone Motors Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highstone Motors Ltd Health Check

Pomanda's financial health check has awarded Highstone Motors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£1.8m)

£3.2m - Highstone Motors Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.2%)

0% - Highstone Motors Ltd

12.2% - Industry AVG

production

Production

with a gross margin of 6.9%, this company has a higher cost of product (11.5%)

6.9% - Highstone Motors Ltd

11.5% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it as profitable than the average company (2.8%)

2.5% - Highstone Motors Ltd

2.8% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (6)

10 - Highstone Motors Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Highstone Motors Ltd

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £324.5k, this is less efficient (£393.7k)

£324.5k - Highstone Motors Ltd

£393.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (8 days)

21 days - Highstone Motors Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (14 days)

85 days - Highstone Motors Ltd

14 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 142 days, this is more than average (64 days)

142 days - Highstone Motors Ltd

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (10 weeks)

15 weeks - Highstone Motors Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (66.6%)

63.1% - Highstone Motors Ltd

66.6% - Industry AVG

HIGHSTONE MOTORS LTD financials

EXPORTms excel logo

Highstone Motors Ltd's latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of £595.5 thousand. According to their latest financial statements, Highstone Motors Ltd has 10 employees and maintains cash reserves of £214.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Oct 2013Oct 2012Oct 2011
Turnover3,245,4093,112,5372,661,4333,236,7612,198,0092,001,1791,592,8062,076,201608,835340,34916,21525,70156,831
Other Income Or Grants0000000000000
Cost Of Sales3,021,0692,885,9452,469,5173,032,0572,046,3491,856,5381,476,9251,918,900558,164311,81914,95223,67552,351
Gross Profit224,340226,592191,917204,704151,660144,641115,881157,30150,67128,5301,2632,0264,479
Admin Expenses144,925-74,215-39,867103,624150,918138,187115,455157,31359,17415,615-2,2071,5934,194
Operating Profit79,415300,807231,784101,0807426,454426-12-8,50312,9153,470433285
Interest Payable0000000000000
Interest Receivable9,3108,291936000062232107421
Pre-Tax Profit88,725309,098232,720101,0807426,45442650-8,27113,0223,474436286
Tax-22,181-58,729-44,217-19,205-141-1,226-81-100-2,735-799-105-74
Profit After Tax66,544250,369188,50381,8756015,22834540-8,27110,2872,675331212
Dividends Paid0000000000000
Retained Profit66,544250,369188,50381,8756015,22834540-8,27110,2872,675331212
Employee Costs328,389191,723184,476170,525202,34986,13583,48683,17426,52626,33525,33024,60125,295
Number Of Employees10666733311111
EBITDA*83,729303,556231,784101,0807426,454426-12-8,07414,3374,4382,0581,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Oct 2013Oct 2012Oct 2011
Tangible Assets27,58110,1959,22511,5194,2095,1966,4512,5572,6342,7132,9073,8755,500
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets27,58110,1959,22511,5194,2095,1966,4512,5572,6342,7132,9073,8755,500
Stock & work in progress1,182,6251,129,982756,59800000103,01156,6912,7892,2700
Trade Debtors188,640136,434174,455763,811433,061322,692249,694156,2847,8863,75029002,000
Group Debtors0000000000000
Misc Debtors00038,54622,05300000000
Cash214,160140,513249,6490000049,98642,619928489505
misc current assets0000023,51825,42320,40700000
total current assets1,585,4251,406,9291,180,702802,357455,114346,210275,117176,691160,883103,0604,0072,7592,505
total assets1,613,0061,417,1241,189,927813,876459,323351,406281,568179,248163,517105,7736,9146,6348,005
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 704,793623,444639,339511,519296,774168,617116,321177,192161,48595,4703,6956,0907,792
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities704,793623,444639,339511,519296,774168,617116,321177,192161,48595,4703,6956,0907,792
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities312,676264,687271,964212,252154,319175,160162,846000000
provisions0000000000000
total long term liabilities312,676264,687271,964212,252154,319175,160162,846000000
total liabilities1,017,469888,131911,303723,771451,093343,777279,167177,192161,48595,4703,6956,0907,792
net assets595,537528,993278,62490,1058,2307,6292,4012,0562,03210,3033,219544213
total shareholders funds595,537528,993278,62490,1058,2307,6292,4012,0562,03210,3033,219544213
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit79,415300,807231,784101,0807426,454426-12-8,50312,9153,470433285
Depreciation4,3142,7490000004291,4229681,6251,000
Amortisation0000000000000
Tax-22,181-58,729-44,217-19,205-141-1,226-81-100-2,735-799-105-74
Stock52,643373,384756,5980000-103,01146,32056,6915192,2700
Debtors52,206-38,021-627,902347,243132,42272,99893,410148,3984,1363,750290-2,0002,000
Creditors81,349-15,895127,820214,745128,15752,296-60,87115,70766,01595,470-2,395-1,7027,792
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations38,048-106,431186,691-50,623-3,664-15,474-153,936-29,7027,48546,631435-197,003
Investing Activities
capital expenditure-21,700-3,7192,294-7,3109871,255-3,89477-350-4,13500-6,500
Change in Investments0000000000000
cash flow from investments-21,700-3,7192,294-7,3109871,255-3,89477-350-4,13500-6,500
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities47,989-7,27759,71257,933-20,84112,314162,846000000
share issue00160000-16016001
interest9,3108,291936000062232107421
cash flow from financing57,2991,01460,66457,933-20,84112,314162,84646232123422
cash and cash equivalents
cash73,647-109,136249,6490000-49,9867,36742,619439-16505
overdraft0000000000000
change in cash73,647-109,136249,6490000-49,9867,36742,619439-16505

highstone motors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highstone motors ltd. Get real-time insights into highstone motors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highstone Motors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highstone motors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S63 area or any other competitors across 12 key performance metrics.

highstone motors ltd Ownership

HIGHSTONE MOTORS LTD group structure

Highstone Motors Ltd has no subsidiary companies.

Ultimate parent company

HIGHSTONE MOTORS LTD

07416024

HIGHSTONE MOTORS LTD Shareholders

paul lawton 75%
sarah lawton 25%

highstone motors ltd directors

Highstone Motors Ltd currently has 2 directors. The longest serving directors include Mr Paul Lawton (Oct 2010) and Mrs Sarah Lawton (May 2015).

officercountryagestartendrole
Mr Paul LawtonEngland57 years Oct 2010- Director
Mrs Sarah LawtonEngland48 years May 2015- Director

P&L

March 2024

turnover

3.2m

+4%

operating profit

79.4k

0%

gross margin

7%

-5.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

595.5k

+0.13%

total assets

1.6m

+0.14%

cash

214.2k

+0.52%

net assets

Total assets minus all liabilities

highstone motors ltd company details

company number

07416024

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 7 century park dearne lane, manvers, rotherham, south yorkshire, S63 5DE

Bank

-

Legal Advisor

-

highstone motors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highstone motors ltd.

charges

highstone motors ltd Companies House Filings - See Documents

datedescriptionview/download