riverside properties (midlands) limited

Live EstablishedMicroLow

riverside properties (midlands) limited Company Information

Share RIVERSIDE PROPERTIES (MIDLANDS) LIMITED

Company Number

07418672

Directors

Brian Wilde

Mark Sansum

View All

Shareholders

roger james parsons & brian john dearden wilde

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

grove farm bungalow lincomb, stourport-on-severn, DY13 9RB

Website

-

riverside properties (midlands) limited Estimated Valuation

£252.6k

Pomanda estimates the enterprise value of RIVERSIDE PROPERTIES (MIDLANDS) LIMITED at £252.6k based on a Turnover of £103.4k and 2.44x industry multiple (adjusted for size and gross margin).

riverside properties (midlands) limited Estimated Valuation

£47.9k

Pomanda estimates the enterprise value of RIVERSIDE PROPERTIES (MIDLANDS) LIMITED at £47.9k based on an EBITDA of £9.8k and a 4.91x industry multiple (adjusted for size and gross margin).

riverside properties (midlands) limited Estimated Valuation

£258.3k

Pomanda estimates the enterprise value of RIVERSIDE PROPERTIES (MIDLANDS) LIMITED at £258.3k based on Net Assets of £146.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverside Properties (midlands) Limited Overview

Riverside Properties (midlands) Limited is a live company located in stourport-on-severn, DY13 9RB with a Companies House number of 07418672. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2010, it's largest shareholder is roger james parsons & brian john dearden wilde with a 100% stake. Riverside Properties (midlands) Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverside Properties (midlands) Limited Health Check

Pomanda's financial health check has awarded Riverside Properties (Midlands) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £103.4k, make it smaller than the average company (£923.6k)

£103.4k - Riverside Properties (midlands) Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - Riverside Properties (midlands) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Riverside Properties (midlands) Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 9.5% make it less profitable than the average company (29.3%)

9.5% - Riverside Properties (midlands) Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Riverside Properties (midlands) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Riverside Properties (midlands) Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.5k, this is less efficient (£177.3k)

£34.5k - Riverside Properties (midlands) Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (30 days)

5 days - Riverside Properties (midlands) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1212 days, this is slower than average (38 days)

1212 days - Riverside Properties (midlands) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Properties (midlands) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Riverside Properties (midlands) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.2%, this is a higher level of debt than the average (64%)

79.2% - Riverside Properties (midlands) Limited

64% - Industry AVG

RIVERSIDE PROPERTIES (MIDLANDS) LIMITED financials

EXPORTms excel logo

Riverside Properties (Midlands) Limited's latest turnover from March 2024 is estimated at £103.4 thousand and the company has net assets of £146.4 thousand. According to their latest financial statements, Riverside Properties (Midlands) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover103,35698,369105,66393,56276,95845,11254,81549,475210,93941,87741,26558,65896,544
Other Income Or Grants
Cost Of Sales67,60965,59071,29961,78751,44930,39936,37631,769141,06729,49329,01241,67768,657
Gross Profit35,74732,77934,36431,77525,50814,71318,43917,70669,87212,38412,25316,98127,886
Admin Expenses25,98015,26810,96517,497-2,023-18,609-18,71234,19646,918-41,294-18,528-3,73169,594
Operating Profit9,76717,51123,39914,27827,53133,32237,151-16,49022,95453,67830,78120,712-41,708
Interest Payable2,63010,02315,2757,881
Interest Receivable18743382909933
Pre-Tax Profit9,76717,51123,39914,27827,53133,32237,151-16,30320,75843,73715,59612,930-41,675
Tax-2,442-3,327-4,446-2,713-5,231-6,331-7,059-4,151-9,185-3,587-3,103
Profit After Tax7,32514,18418,95311,56522,30026,99130,092-16,30316,60634,55212,0099,827-41,675
Dividends Paid
Retained Profit7,32514,18418,95311,56522,30026,99130,092-16,30316,60634,55212,0099,827-41,675
Employee Costs97,18091,12088,50080,50381,97526,99926,00625,57126,24326,00024,78723,98023,937
Number Of Employees3333311111111
EBITDA*9,76717,51123,39914,27827,53133,32237,151-16,49023,43454,24331,44620,712-41,708

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets703,268703,399703,553703,734703,947699,056699,351699,698675,633650,772651,337591,437245,344
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets703,268703,399703,553703,734703,947699,056699,351699,698675,633650,772651,337591,437245,344
Stock & work in progress
Trade Debtors1,5683,74210,1189,0222,5755,50912,95510,26041,4867,6017,60811,8532,929
Group Debtors
Misc Debtors
Cash149,97223,2139,77926,29613,140
misc current assets
total current assets1,5683,74210,1189,0222,5755,50912,95510,260191,45830,81417,38738,14916,069
total assets704,836707,141713,671712,756706,522704,565712,306709,958867,091681,586668,724629,586261,413
Bank overdraft
Bank loan
Trade Creditors 224,679186,309159,023129,06186,39258,73520,66018,270138,55025,51028,59528,449303,087
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities224,679186,309159,023129,06186,39258,73520,66018,270138,55025,51028,59528,449303,087
loans80,909227,504242,486
hp & lease commitments
Accruals and Deferred Income
other liabilities333,731381,731429,731477,731525,731573,731646,538676,672697,221560,453432,463390,498
provisions
total long term liabilities333,731381,731429,731477,731525,731573,731646,538676,672697,221641,362659,967632,984
total liabilities558,410568,040588,754606,792612,123632,466667,198694,942835,771666,872688,562661,433303,087
net assets146,426139,101124,917105,96494,39972,09945,10815,01631,32014,714-19,838-31,847-41,674
total shareholders funds146,426139,101124,917105,96494,39972,09945,10815,01631,32014,714-19,838-31,847-41,674
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit9,76717,51123,39914,27827,53133,32237,151-16,49022,95453,67830,78120,712-41,708
Depreciation480565665
Amortisation
Tax-2,442-3,327-4,446-2,713-5,231-6,331-7,059-4,151-9,185-3,587-3,103
Stock
Debtors-2,174-6,3761,0966,447-2,934-7,4462,695-31,22633,885-7-4,2458,9242,929
Creditors38,37027,28629,96242,66927,65738,0752,390-120,280113,040-3,085146-274,638303,087
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations47,86947,84647,81947,78752,89172,51229,787-105,54498,43841,98032,250-265,953258,450
Investing Activities
capital expenditure131154181213-4,891295347-24,065-25,341-60,565-346,093-245,344
Change in Investments
cash flow from investments131154181213-4,891295347-24,065-25,341-60,565-346,093-245,344
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-80,909-146,595-14,982242,486
Hire Purchase and Lease Commitments
other long term liabilities-48,000-48,000-48,000-48,000-48,000-72,807-30,134-20,549136,768127,99041,965390,498
share issue-11
interest187-2,197-9,941-15,185-7,78233
cash flow from financing-48,000-48,000-48,000-48,000-48,000-72,807-30,134-20,36353,662-28,54611,798625,20234
cash and cash equivalents
cash-149,972126,75913,434-16,51713,15613,140
overdraft
change in cash-149,972126,75913,434-16,51713,15613,140

riverside properties (midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverside properties (midlands) limited. Get real-time insights into riverside properties (midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverside Properties (midlands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverside properties (midlands) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY13 area or any other competitors across 12 key performance metrics.

riverside properties (midlands) limited Ownership

RIVERSIDE PROPERTIES (MIDLANDS) LIMITED group structure

Riverside Properties (Midlands) Limited has no subsidiary companies.

Ultimate parent company

RIVERSIDE PROPERTIES (MIDLANDS) LIMITED

07418672

RIVERSIDE PROPERTIES (MIDLANDS) LIMITED Shareholders

roger james parsons & brian john dearden wilde 100%

riverside properties (midlands) limited directors

Riverside Properties (Midlands) Limited currently has 3 directors. The longest serving directors include Mr Brian Wilde (Oct 2010) and Mr Mark Sansum (Sep 2019).

officercountryagestartendrole
Mr Brian Wilde78 years Oct 2010- Director
Mr Mark SansumWales44 years Sep 2019- Director
Mrs Maria SansumWales51 years Sep 2019- Director

P&L

March 2024

turnover

103.4k

+5%

operating profit

9.8k

0%

gross margin

34.6%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

146.4k

+0.05%

total assets

704.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

riverside properties (midlands) limited company details

company number

07418672

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

grove farm bungalow lincomb, stourport-on-severn, DY13 9RB

Bank

-

Legal Advisor

-

riverside properties (midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to riverside properties (midlands) limited.

riverside properties (midlands) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERSIDE PROPERTIES (MIDLANDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

riverside properties (midlands) limited Companies House Filings - See Documents

datedescriptionview/download