akshar developments ltd

akshar developments ltd Company Information

Share AKSHAR DEVELOPMENTS LTD
Live 
EstablishedSmallDeclining

Company Number

07418750

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

dilip shah & meena shah

dhawnit patel & anna patel

View All

Group Structure

View All

Contact

Registered Address

9 churchill court, 58 station road, harrow, HA2 7SA

Website

-

akshar developments ltd Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of AKSHAR DEVELOPMENTS LTD at £8.1m based on a Turnover of £3.2m and 2.51x industry multiple (adjusted for size and gross margin).

akshar developments ltd Estimated Valuation

£224.4k

Pomanda estimates the enterprise value of AKSHAR DEVELOPMENTS LTD at £224.4k based on an EBITDA of £42.1k and a 5.33x industry multiple (adjusted for size and gross margin).

akshar developments ltd Estimated Valuation

£400.3k

Pomanda estimates the enterprise value of AKSHAR DEVELOPMENTS LTD at £400.3k based on Net Assets of £252.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akshar Developments Ltd Overview

Akshar Developments Ltd is a live company located in harrow, HA2 7SA with a Companies House number of 07418750. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2010, it's largest shareholder is dilip shah & meena shah with a 25% stake. Akshar Developments Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akshar Developments Ltd Health Check

Pomanda's financial health check has awarded Akshar Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£843.2k)

£3.2m - Akshar Developments Ltd

£843.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.9%)

-3% - Akshar Developments Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (74.1%)

30.3% - Akshar Developments Ltd

74.1% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (27.9%)

1.3% - Akshar Developments Ltd

27.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Akshar Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Akshar Developments Ltd

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£181.4k)

£3.2m - Akshar Developments Ltd

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (32 days)

147 days - Akshar Developments Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (36 days)

7 days - Akshar Developments Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Akshar Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Akshar Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.7%, this is a higher level of debt than the average (68%)

80.7% - Akshar Developments Ltd

68% - Industry AVG

AKSHAR DEVELOPMENTS LTD financials

EXPORTms excel logo

Akshar Developments Ltd's latest turnover from October 2023 is estimated at £3.2 million and the company has net assets of £252.7 thousand. According to their latest financial statements, Akshar Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover3,237,7193,302,3743,080,1803,581,2233,870,4603,668,3575,112,771109,292166,93045,05250,30136,40210,745
Other Income Or Grants0000000000000
Cost Of Sales2,256,9262,375,9552,250,6402,549,2412,730,4302,562,0823,487,03973,360118,13632,72137,08926,7477,845
Gross Profit980,794926,419829,5401,031,9821,140,0311,106,2751,625,73135,93348,79512,33113,2129,6552,899
Admin Expenses938,711889,468794,415998,6091,108,4511,078,0951,573,527-40,900-26,770-66,518-63,679-72,346-4,953
Operating Profit42,08336,95135,12533,37331,58028,18052,20476,83375,56578,84976,89182,0017,852
Interest Payable00000025,15551,10154,74156,24357,65559,03929,869
Interest Receivable000000710183938133
Pre-Tax Profit42,08336,95135,12533,37331,58028,18027,05625,74320,84122,64619,27422,975-22,014
Tax-10,521-7,021-6,674-6,341-6,000-5,354-5,141-5,148-4,168-4,756-4,433-5,5140
Profit After Tax31,56229,93028,45127,03225,58022,82621,91520,59416,67317,89014,84117,461-22,014
Dividends Paid0000000000000
Retained Profit31,56229,93028,45127,03225,58022,82621,91520,59416,67317,89014,84117,461-22,014
Employee Costs31,81230,13627,97827,41428,12926,848435,99926,00026,13025,03423,90724,34123,539
Number Of Employees11111117111111
EBITDA*42,08336,95135,12533,37331,58028,18052,20476,83375,56578,84976,89182,0017,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets0000000001,286,4821,286,4821,286,4821,286,482
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000001,286,4821,286,4821,286,4821,286,482
Stock & work in progress00000001,286,4821,286,4820000
Trade Debtors1,306,1251,303,1801,301,1161,299,4851,296,1431,293,9471,292,66500000100
Group Debtors0000000000000
Misc Debtors0000000000000
Cash00000005,7282,6084,47711,1954,0811,280
misc current assets0000000000000
total current assets1,306,1251,303,1801,301,1161,299,4851,296,1431,293,9471,292,6651,292,2101,289,0904,47711,1954,0811,380
total assets1,306,1251,303,1801,301,1161,299,4851,296,1431,293,9471,292,6651,292,2101,289,0901,290,9591,297,6771,290,5631,287,862
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 48,83646,21044,68843,85841,53341,80640,23939,85436,86836,16042,65633,44231,731
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities48,83646,21044,68843,85841,53341,80640,23939,85436,86836,16042,65633,44231,731
loans0000000804,971830,271854,073876,469897,538919,045
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities1,004,5481,035,7911,065,1791,092,8291,118,8441,141,9551,165,066381,840377,000372,448368,164364,036359,000
provisions0000000000000
total long term liabilities1,004,5481,035,7911,065,1791,092,8291,118,8441,141,9551,165,0661,186,8111,207,2711,226,5211,244,6331,261,5741,278,045
total liabilities1,053,3841,082,0011,109,8671,136,6871,160,3771,183,7611,205,3051,226,6651,244,1391,262,6811,287,2891,295,0161,309,776
net assets252,741221,179191,249162,798135,766110,18687,36065,54544,95128,27810,388-4,453-21,914
total shareholders funds252,741221,179191,249162,798135,766110,18687,36065,54544,95128,27810,388-4,453-21,914
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit42,08336,95135,12533,37331,58028,18052,20476,83375,56578,84976,89182,0017,852
Depreciation0000000000000
Amortisation0000000000000
Tax-10,521-7,021-6,674-6,341-6,000-5,354-5,141-5,148-4,168-4,756-4,433-5,5140
Stock000000-1,286,48201,286,4820000
Debtors2,9452,0641,6313,3422,1961,2821,292,6650000-100100
Creditors2,6261,5228302,325-2731,5673852,986708-6,4969,2141,71131,731
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations31,24329,38827,65026,01523,11123,11141,26574,671-1,214,37767,59781,67278,29839,483
Investing Activities
capital expenditure000000001,286,482000-1,286,482
Change in Investments0000000000000
cash flow from investments000000001,286,482000-1,286,482
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans000000-804,971-25,300-23,802-22,396-21,069-21,507919,045
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-31,243-29,388-27,650-26,015-23,111-23,111783,2264,8404,5524,2844,1285,036359,000
share issue000000-10000000100
interest000000-25,148-51,091-54,723-56,204-57,617-59,026-29,866
cash flow from financing-31,243-29,388-27,650-26,015-23,111-23,111-46,993-71,551-73,973-74,316-74,558-75,4971,248,279
cash and cash equivalents
cash000000-5,7283,120-1,869-6,7187,1142,8011,280
overdraft0000000000000
change in cash000000-5,7283,120-1,869-6,7187,1142,8011,280

akshar developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akshar developments ltd. Get real-time insights into akshar developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akshar Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for akshar developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

akshar developments ltd Ownership

AKSHAR DEVELOPMENTS LTD group structure

Akshar Developments Ltd has no subsidiary companies.

Ultimate parent company

AKSHAR DEVELOPMENTS LTD

07418750

AKSHAR DEVELOPMENTS LTD Shareholders

dilip shah & meena shah 25%
dhawnit patel & anna patel 25%
anant patel & bhavna patel & bimal patel & netra patel 25%
pankaj datta & prashila datta 25%

akshar developments ltd directors

Akshar Developments Ltd currently has 1 director, Mr Dhawnitkumar Patel serving since Jul 2018.

officercountryagestartendrole
Mr Dhawnitkumar PatelEngland69 years Jul 2018- Director

P&L

October 2023

turnover

3.2m

-2%

operating profit

42.1k

0%

gross margin

30.3%

+7.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

252.7k

+0.14%

total assets

1.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

akshar developments ltd company details

company number

07418750

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

9 churchill court, 58 station road, harrow, HA2 7SA

Bank

-

Legal Advisor

-

akshar developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to akshar developments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

akshar developments ltd Companies House Filings - See Documents

datedescriptionview/download