Paris Optical Limited

POWER SEARCH PRICING

SOLUTIONS

paris optical limited Company Information

Live

EstablishedMicroDeclining

Company Number

07421045

Next Accounts

Jul 2025

Industry

Non-specialised wholesale trade

Directors

Salim Juma

Shareholders

eye emporium ltd

Group Structure

View All

Contact

Registered Address

42 the broadway, london, E15 4QS

Website

www.parisopticaleyewear.com

paris optical limited Estimated Valuation

£68.4k

Pomanda estimates the enterprise value of PARIS OPTICAL LIMITED at £68.4k based on Net Assets of £23.5k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paris Optical Limited is a live company located in london, E15 4QS with a Companies House number of 07421045. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 2010, it's largest shareholder is eye emporium ltd with a 100% stake. Paris Optical Limited is a established, micro sized company, Pomanda has estimated its turnover at £50.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Paris Optical Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £50.3k, make it smaller than the average company (£15.4m)

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (6.3%)

EXPORT

Paris Optical Limited's latest turnover from October 2023 is estimated at £50.3 thousand and the company has net assets of £23.5 thousand. According to their latest financial statements, we estimate that Paris Optical Limited has 1 employee and maintains cash reserves of £44.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Turnover	50,259	52,409	657,055	607,346	429,544	649,395	995,810	342,046	237,438	356,663	222,978	124,334	105,306
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	36,499	37,811	477,649	442,804	313,798	475,902	721,345	245,333	170,913	257,757	160,266	89,190	75,739
Gross Profit	13,760	14,599	179,406	164,542	115,747	173,494	274,465	96,713	66,525	98,906	62,713	35,144	29,567
Admin Expenses	14,894	15,732	184,162	155,666	104,434	188,519	268,634	87,705	54,436	83,937	57,013	32,703	36,727
Operating Profit	-1,134	-1,133	-4,756	8,876	11,313	-15,025	5,831	9,008	12,089	14,969	5,700	2,441	-7,160
Interest Payable	3,303	1,381	0	0	0	0	860	1,251	406	0	0	0	0
Interest Receivable	2,569	602	0	1	5	0	4	8	10	14	12	29	27
Pre-Tax Profit	-1,868	-1,912	-4,756	8,877	11,319	-15,025	4,975	7,765	11,693	14,982	5,712	2,470	-7,133
Tax	0	0	0	-1,687	-2,151	0	-945	-1,553	-2,338	-3,146	-1,314	-593	0
Profit After Tax	-1,868	-1,912	-4,756	7,190	9,168	-15,025	4,030	6,212	9,354	11,836	4,398	1,877	-7,133
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,868	-1,912	-4,756	7,190	9,168	-15,025	4,030	6,212	9,354	11,836	4,398	1,877	-7,133
Employee Costs	42,846	40,788	114,834	37,357	73,891	72,088	70,526	68,794	33,547	65,656	33,119	32,373	32,316
Number Of Employees	1	1	3	1	2	2	2	2	1	2	1	1	1
EBITDA*	-1,134	-1,133	-4,756	8,876	11,313	-15,025	5,831	9,008	12,089	14,969	5,700	2,441	-7,160

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	31,250	31,250	0	0	66,522	0	0	80,232	67,407	64,097	35,173	24,088	15,716
Trade Debtors	0	0	123,421	135,610	43,031	107,983	195,815	62,135	48,496	41,902	24,529	9,726	6,852
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	40	1,115	0	0	0	0	0	0	0	0	0	0	0
Cash	44,389	53,485	0	0	1,404	0	0	3,565	2,657	1,477	4,032	677	10,732
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	75,679	85,850	123,421	135,610	110,957	107,983	195,815	145,932	118,560	107,476	63,734	34,491	33,300
total assets	75,679	85,850	123,421	135,610	110,957	107,983	195,815	145,932	118,560	107,476	63,734	34,491	33,300
Bank overdraft	9,317	9,317	0	0	0	0	0	27,516	12,505	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2	2	54,576	59,953	86,140	90,831	164,138	5,654	15,464	96,398	64,492	39,647	40,333
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	26,960	27,039	0	0	0	0	0	86,118	70,159	0	0	0	0
total current liabilities	36,279	36,358	54,576	59,953	86,140	90,831	164,138	119,288	98,128	96,398	64,492	39,647	40,333
loans	15,929	24,153	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	1,103	0	0	0	0	0	0
other liabilities	0	0	41,694	43,750	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	15,929	24,153	41,694	43,750	0	1,603	1,103	0	0	0	0	0	0
total liabilities	52,208	60,511	96,270	103,703	86,140	92,434	165,241	119,288	98,128	96,398	64,492	39,647	40,333
net assets	23,471	25,339	27,151	31,907	24,817	15,549	30,574	26,644	20,432	11,078	-758	-5,156	-7,033
total shareholders funds	23,471	25,339	27,151	31,907	24,817	15,549	30,574	26,644	20,432	11,078	-758	-5,156	-7,033

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Operating Activities
Operating Profit	-1,134	-1,133	-4,756	8,876	11,313	-15,025	5,831	9,008	12,089	14,969	5,700	2,441	-7,160
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-1,687	-2,151	0	-945	-1,553	-2,338	-3,146	-1,314	-593	0
Stock	0	31,250	0	-66,522	66,522	0	-80,232	12,825	3,310	28,924	11,085	8,372	15,716
Debtors	-1,075	-122,306	-12,189	92,579	-64,952	-87,832	133,680	13,639	6,594	17,373	14,803	2,874	6,852
Creditors	0	-54,574	-5,377	-26,187	-4,691	-73,307	158,484	-9,810	-80,934	31,906	24,845	-686	40,333
Accruals and Deferred Income	-79	27,039	0	0	0	-1,103	-85,015	15,959	70,159	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-138	62,388	2,056	-45,055	2,901	-1,603	24,907	-12,860	-10,928	-2,568	3,343	-10,084	10,605
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-8,224	24,153	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-41,694	-2,056	43,750	0	0	0	0	0	0	0	0	0
share issue	0	100	0	-100	100	0	-100	0	0	0	0	0	100
interest	-734	-779	0	1	5	0	-856	-1,243	-396	14	12	29	27
cash flow from financing	-8,958	-18,220	-2,056	43,651	105	0	-956	-1,243	-396	14	12	29	127
cash and cash equivalents
cash	-9,096	53,485	0	-1,404	1,404	0	-3,565	908	1,180	-2,555	3,355	-10,055	10,732
overdraft	0	9,317	0	0	0	0	-27,516	15,011	12,505	0	0	0	0
change in cash	-9,096	44,168	0	-1,404	1,404	0	23,951	-14,103	-11,325	-2,555	3,355	-10,055	10,732

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for paris optical limited. Get real-time insights into paris optical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for paris optical limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E15 area or any other competitors across 12 key performance metrics.

PARIS OPTICAL LIMITED group structure

Paris Optical Limited has no subsidiary companies.

Ultimate parent company

EYE EMPORIUM LIMITED

03091681

1 parent

PARIS OPTICAL LIMITED

07421045

PARIS OPTICAL LIMITED Shareholders

eye emporium ltd

100%

Paris Optical Limited currently has 1 director, Mr Salim Juma serving since Oct 2010.

officer	country	age	start	end	role
Mr Salim Juma		53 years	Oct 2010	-	Director

P&L

October 2023

turnover

50.3k

-4%

operating profit

-1.1k

gross margin

27.4%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

23.5k

-0.07%

total assets

75.7k

-0.12%

cash

44.4k

-0.17%

net assets

Total assets minus all liabilities

Similar Companies

authentic bespoke limited

1.5

rock supplies limited

port of knowledge limited

2.5

forever green hydroponics limited

1.5

avoni limited

2.5

company number

07421045

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 2010

ultimate parent company

EYE EMPORIUM LIMITED

previous names

N/A

address

42 the broadway, london, E15 4QS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paris optical limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARIS OPTICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

paris optical limited Company Information

paris optical limited Estimated Valuation

paris optical limited Estimated Valuation

paris optical limited Estimated Valuation

Paris Optical Limited Overview

Paris Optical Limited Health Check

PARIS OPTICAL LIMITED financials

paris optical limited Credit Report and Business Information

Paris Optical Limited Competitor Analysis

paris optical limited Ownership

paris optical limited directors

paris optical limited company details

paris optical limited Charges & Mortgages

paris optical limited Capital Raised & Share Issues BETA

paris optical limited Companies House Filings - See Documents