mazzard investments limited

3

mazzard investments limited Company Information

Share MAZZARD INVESTMENTS LIMITED
Live 
EstablishedSmallRapid

Company Number

07421935

Registered Address

the old smithy fortescue drive, filleigh, barnstaple, devon, EX32 0FH

Industry

Development of building projects

 

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

James Windsor9 Years

Shareholders

james william windsor 51%

jennifer elaine windsor & sydney alfred windsor 20%

View All

mazzard investments limited Estimated Valuation

£989.6k

Pomanda estimates the enterprise value of MAZZARD INVESTMENTS LIMITED at £989.6k based on a Turnover of £2.5m and 0.4x industry multiple (adjusted for size and gross margin).

mazzard investments limited Estimated Valuation

£117.5k

Pomanda estimates the enterprise value of MAZZARD INVESTMENTS LIMITED at £117.5k based on an EBITDA of £39.6k and a 2.97x industry multiple (adjusted for size and gross margin).

mazzard investments limited Estimated Valuation

£131k

Pomanda estimates the enterprise value of MAZZARD INVESTMENTS LIMITED at £131k based on Net Assets of £88.5k and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mazzard Investments Limited Overview

Mazzard Investments Limited is a live company located in barnstaple, EX32 0FH with a Companies House number of 07421935. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2010, it's largest shareholder is james william windsor with a 51% stake. Mazzard Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mazzard Investments Limited Health Check

Pomanda's financial health check has awarded Mazzard Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£1.4m)

£2.5m - Mazzard Investments Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 117%, show it is growing at a faster rate (4.6%)

117% - Mazzard Investments Limited

4.6% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (22.9%)

9.8% - Mazzard Investments Limited

22.9% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (8.5%)

1.6% - Mazzard Investments Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Mazzard Investments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Mazzard Investments Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£257.9k)

£1.2m - Mazzard Investments Limited

£257.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (28 days)

99 days - Mazzard Investments Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (29 days)

112 days - Mazzard Investments Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mazzard Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mazzard Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (73.2%)

89% - Mazzard Investments Limited

73.2% - Industry AVG

MAZZARD INVESTMENTS LIMITED financials

EXPORTms excel logo

Mazzard Investments Limited's latest turnover from December 2022 is estimated at £2.5 million and the company has net assets of £88.5 thousand. According to their latest financial statements, Mazzard Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Oct 2013Oct 2012Oct 2011
Turnover2,484,6192,619,9413,007,856241,851491,246378,345156,504190,658188,572294,937395,28190,452
Other Income Or Grants000000000000
Cost Of Sales2,241,1062,373,7682,718,009216,996437,635335,231137,388169,090166,800261,250350,68080,229
Gross Profit243,512246,172289,84724,85553,61143,11519,11521,56921,77333,68844,60110,222
Admin Expenses203,938203,997236,91747,08675,91328,8379,87020,93114,30225,61552,1529,679
Operating Profit39,57442,17552,930-22,231-22,30214,2789,2456387,4718,073-7,551543
Interest Payable0006326320000000
Interest Receivable00323279491177911801654
Pre-Tax Profit39,57442,17552,933-22,840-22,90814,3729,3368157,5628,253-7,386547
Tax-7,519-8,013-10,05700-2,731-1,867-163-1,588-1,8980-142
Profit After Tax32,05534,16242,876-22,840-22,90811,6417,4696525,9746,355-7,386405
Dividends Paid000000000000
Retained Profit32,05534,16242,876-22,840-22,90811,6417,4696525,9746,355-7,386405
Employee Costs90,91587,28385,08988,639177,651165,90882,78782,54839,03336,31636,22834,690
Number Of Employees222244221111
EBITDA*39,57442,17552,930-22,000-21,95014,6209,5568707,7188,200-7,470543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Oct 2013Oct 2012Oct 2011
Tangible Assets126,850126,850136,25084137,1086685194133622762370
Intangible Assets000000000000
Investments & Other000136,2500134,250100,000100,0000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets126,850126,850136,250136,334137,108134,918100,519100,4133622762370
Stock & work in progress000748,475919,723367,524161,075172,35068,961111,06056,70636,603
Trade Debtors677,153705,573775,87201,1461,20010,8431,90044,53220,07540,4345,740
Group Debtors00067,234022,33044,35931,6630000
Misc Debtors2,3152,411010,665017,6352,23112,2720000
Cash0006,25147,09630,41942,22128,5747,69664,3221,544
misc current assets000000000000
total current assets679,468707,984775,872832,625938,705415,785248,927260,406142,067138,831161,46243,887
total assets806,318834,834912,122968,9591,075,813550,703349,446360,819142,429139,107161,69943,887
Bank overdraft000018,7350000000
Bank loan000000000000
Trade Creditors 690,304751,101849,71654,664251,531200,32360,86989,20637,081139,633168,58043,382
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000834,9170225,143175,005165,6130000
total current liabilities690,304751,101849,716889,581973,551425,466235,874254,81937,081139,633168,58043,382
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities27,55927,33340,168000000000
provisions00016012710300000
total long term liabilities27,55927,33340,168166012710300000
total liabilities717,863778,434889,884889,597973,611425,593235,977254,81937,081139,633168,58043,382
net assets88,45556,40022,23879,362102,202125,110113,469106,000105,348-526-6,881505
total shareholders funds88,45556,40022,23879,362102,202125,110113,469106,000105,348-526-6,881505
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit39,57442,17552,930-22,231-22,30214,2789,2456387,4718,073-7,551543
Depreciation000231352342311232247127810
Amortisation000000000000
Tax-7,519-8,013-10,05700-2,731-1,867-163-1,588-1,8980-142
Stock00-748,475-171,248552,199206,449-11,275103,389-42,09954,35420,10336,603
Debtors-28,516-67,888697,97376,753-40,019-16,26811,5981,30324,457-20,35934,6945,740
Creditors-60,797-98,615795,052-196,86751,208139,454-28,33752,125-102,552-28,947125,19843,382
Accruals and Deferred Income00-834,917834,917-225,14350,1389,392165,6130000
Deferred Taxes & Provisions00-1616-1272410300000
Cash flow from operations-2263,43553,494710,561-708,19211,324-11,476113,753-78,780-56,64062,9311,440
Investing Activities
capital expenditure09,400-136,166136,793-136,792-491-417-283-333-166-3180
Change in Investments00-136,250136,250-134,25034,2500100,0000000
cash flow from investments09,40084543-2,542-34,741-417-100,283-333-166-3180
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities226-12,83540,168000000000
share issue00-100,0000000099,90000100
interest003-609-6059491177911801654
cash flow from financing226-12,835-59,829-609-605949117799,991180165104
cash and cash equivalents
cash00-6,2516,247-7,092-23,323-11,80213,64720,878-56,62662,7781,544
overdraft000-18,73518,7350000000
change in cash00-6,25124,982-25,827-23,323-11,80213,64720,878-56,62662,7781,544

mazzard investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mazzard investments limited. Get real-time insights into mazzard investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mazzard Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mazzard investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX32 area or any other competitors across 12 key performance metrics.

mazzard investments limited Ownership

MAZZARD INVESTMENTS LIMITED group structure

Mazzard Investments Limited has 2 subsidiary companies.

Ultimate parent company

MAZZARD INVESTMENTS LIMITED

07421935

2 subsidiaries

MAZZARD INVESTMENTS LIMITED Shareholders

james william windsor 51%
jennifer elaine windsor & sydney alfred windsor 20%
sarah jane upright 10%
stuart andrew windsor 10%
jennifer elaine windsor 9%

mazzard investments limited directors

Mazzard Investments Limited currently has 1 director, Mr James Windsor serving since Oct 2014.

officercountryagestartendrole
Mr James WindsorUnited Kingdom45 years Oct 2014- Director

P&L

December 2022

turnover

2.5m

-5%

operating profit

39.6k

0%

gross margin

9.9%

+4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

88.5k

+0.57%

total assets

806.3k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

mazzard investments limited company details

company number

07421935

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41202 - Construction of domestic buildings

incorporation date

October 2010

age

14

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

the old smithy fortescue drive, filleigh, barnstaple, devon, EX32 0FH

accountant

AZETS

auditor

-

mazzard investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mazzard investments limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

mazzard investments limited Companies House Filings - See Documents

datedescriptionview/download