mazzard investments limited Company Information
Company Number
07421935
Website
www.mazzardinvestments.co.ukRegistered Address
the old smithy fortescue drive, filleigh, barnstaple, devon, EX32 0FH
Industry
Development of building projects
Construction of domestic buildings
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
James Windsor9 Years
Shareholders
james william windsor 51%
jennifer elaine windsor & sydney alfred windsor 20%
View Allmazzard investments limited Estimated Valuation
Pomanda estimates the enterprise value of MAZZARD INVESTMENTS LIMITED at £989.6k based on a Turnover of £2.5m and 0.4x industry multiple (adjusted for size and gross margin).
mazzard investments limited Estimated Valuation
Pomanda estimates the enterprise value of MAZZARD INVESTMENTS LIMITED at £117.5k based on an EBITDA of £39.6k and a 2.97x industry multiple (adjusted for size and gross margin).
mazzard investments limited Estimated Valuation
Pomanda estimates the enterprise value of MAZZARD INVESTMENTS LIMITED at £131k based on Net Assets of £88.5k and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mazzard Investments Limited Overview
Mazzard Investments Limited is a live company located in barnstaple, EX32 0FH with a Companies House number of 07421935. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2010, it's largest shareholder is james william windsor with a 51% stake. Mazzard Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mazzard Investments Limited Health Check
Pomanda's financial health check has awarded Mazzard Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.5m, make it larger than the average company (£1.4m)
- Mazzard Investments Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 117%, show it is growing at a faster rate (4.6%)
- Mazzard Investments Limited
4.6% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (22.9%)
- Mazzard Investments Limited
22.9% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (8.5%)
- Mazzard Investments Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Mazzard Investments Limited
5 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Mazzard Investments Limited
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£257.9k)
- Mazzard Investments Limited
£257.9k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (28 days)
- Mazzard Investments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (29 days)
- Mazzard Investments Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mazzard Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mazzard Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (73.2%)
89% - Mazzard Investments Limited
73.2% - Industry AVG
MAZZARD INVESTMENTS LIMITED financials
Mazzard Investments Limited's latest turnover from December 2022 is estimated at £2.5 million and the company has net assets of £88.5 thousand. According to their latest financial statements, Mazzard Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 4 | 4 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 126,850 | 126,850 | 136,250 | 84 | 137,108 | 668 | 519 | 413 | 362 | 276 | 237 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 136,250 | 0 | 134,250 | 100,000 | 100,000 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 126,850 | 126,850 | 136,250 | 136,334 | 137,108 | 134,918 | 100,519 | 100,413 | 362 | 276 | 237 | 0 |
Stock & work in progress | 0 | 0 | 0 | 748,475 | 919,723 | 367,524 | 161,075 | 172,350 | 68,961 | 111,060 | 56,706 | 36,603 |
Trade Debtors | 677,153 | 705,573 | 775,872 | 0 | 1,146 | 1,200 | 10,843 | 1,900 | 44,532 | 20,075 | 40,434 | 5,740 |
Group Debtors | 0 | 0 | 0 | 67,234 | 0 | 22,330 | 44,359 | 31,663 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,315 | 2,411 | 0 | 10,665 | 0 | 17,635 | 2,231 | 12,272 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 6,251 | 4 | 7,096 | 30,419 | 42,221 | 28,574 | 7,696 | 64,322 | 1,544 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 679,468 | 707,984 | 775,872 | 832,625 | 938,705 | 415,785 | 248,927 | 260,406 | 142,067 | 138,831 | 161,462 | 43,887 |
total assets | 806,318 | 834,834 | 912,122 | 968,959 | 1,075,813 | 550,703 | 349,446 | 360,819 | 142,429 | 139,107 | 161,699 | 43,887 |
Bank overdraft | 0 | 0 | 0 | 0 | 18,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 690,304 | 751,101 | 849,716 | 54,664 | 251,531 | 200,323 | 60,869 | 89,206 | 37,081 | 139,633 | 168,580 | 43,382 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 834,917 | 0 | 225,143 | 175,005 | 165,613 | 0 | 0 | 0 | 0 |
total current liabilities | 690,304 | 751,101 | 849,716 | 889,581 | 973,551 | 425,466 | 235,874 | 254,819 | 37,081 | 139,633 | 168,580 | 43,382 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 27,559 | 27,333 | 40,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 16 | 0 | 127 | 103 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 27,559 | 27,333 | 40,168 | 16 | 60 | 127 | 103 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 717,863 | 778,434 | 889,884 | 889,597 | 973,611 | 425,593 | 235,977 | 254,819 | 37,081 | 139,633 | 168,580 | 43,382 |
net assets | 88,455 | 56,400 | 22,238 | 79,362 | 102,202 | 125,110 | 113,469 | 106,000 | 105,348 | -526 | -6,881 | 505 |
total shareholders funds | 88,455 | 56,400 | 22,238 | 79,362 | 102,202 | 125,110 | 113,469 | 106,000 | 105,348 | -526 | -6,881 | 505 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 231 | 352 | 342 | 311 | 232 | 247 | 127 | 81 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||
Stock | 0 | 0 | -748,475 | -171,248 | 552,199 | 206,449 | -11,275 | 103,389 | -42,099 | 54,354 | 20,103 | 36,603 |
Debtors | -28,516 | -67,888 | 697,973 | 76,753 | -40,019 | -16,268 | 11,598 | 1,303 | 24,457 | -20,359 | 34,694 | 5,740 |
Creditors | -60,797 | -98,615 | 795,052 | -196,867 | 51,208 | 139,454 | -28,337 | 52,125 | -102,552 | -28,947 | 125,198 | 43,382 |
Accruals and Deferred Income | 0 | 0 | -834,917 | 834,917 | -225,143 | 50,138 | 9,392 | 165,613 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -16 | 16 | -127 | 24 | 103 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | -136,250 | 136,250 | -134,250 | 34,250 | 0 | 100,000 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 226 | -12,835 | 40,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | -6,251 | 6,247 | -7,092 | -23,323 | -11,802 | 13,647 | 20,878 | -56,626 | 62,778 | 1,544 |
overdraft | 0 | 0 | 0 | -18,735 | 18,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -6,251 | 24,982 | -25,827 | -23,323 | -11,802 | 13,647 | 20,878 | -56,626 | 62,778 | 1,544 |
mazzard investments limited Credit Report and Business Information
Mazzard Investments Limited Competitor Analysis
Perform a competitor analysis for mazzard investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX32 area or any other competitors across 12 key performance metrics.
mazzard investments limited Ownership
MAZZARD INVESTMENTS LIMITED group structure
Mazzard Investments Limited has 2 subsidiary companies.
Ultimate parent company
MAZZARD INVESTMENTS LIMITED
07421935
2 subsidiaries
mazzard investments limited directors
Mazzard Investments Limited currently has 1 director, Mr James Windsor serving since Oct 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Windsor | United Kingdom | 45 years | Oct 2014 | - | Director |
P&L
December 2022turnover
2.5m
-5%
operating profit
39.6k
0%
gross margin
9.9%
+4.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
88.5k
+0.57%
total assets
806.3k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
mazzard investments limited company details
company number
07421935
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41202 - Construction of domestic buildings
incorporation date
October 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
the old smithy fortescue drive, filleigh, barnstaple, devon, EX32 0FH
accountant
AZETS
auditor
-
mazzard investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mazzard investments limited. Currently there are 1 open charges and 1 have been satisfied in the past.
mazzard investments limited Companies House Filings - See Documents
date | description | view/download |
---|