duchenne smile limited
duchenne smile limited Company Information
Company Number
07423597
Next Accounts
Mar 2025
Directors
Shareholders
rebecca cassandra waterhouse
Group Structure
View All
Industry
Dental practice activities
Registered Address
3rd floor 20 bedford street, covent garden, london, WC2E 9HP
Website
-duchenne smile limited Estimated Valuation
Pomanda estimates the enterprise value of DUCHENNE SMILE LIMITED at £40.8k based on a Turnover of £75.2k and 0.54x industry multiple (adjusted for size and gross margin).
duchenne smile limited Estimated Valuation
Pomanda estimates the enterprise value of DUCHENNE SMILE LIMITED at £0 based on an EBITDA of £-163 and a 3.43x industry multiple (adjusted for size and gross margin).
duchenne smile limited Estimated Valuation
Pomanda estimates the enterprise value of DUCHENNE SMILE LIMITED at £434 based on Net Assets of £167 and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Duchenne Smile Limited Overview
Duchenne Smile Limited is a dissolved company that was located in london, WC2E 9HP with a Companies House number of 07423597. It operated in the dental practice activities sector, SIC Code 86230. Founded in October 2010, it's largest shareholder was rebecca cassandra waterhouse with a 100% stake. The last turnover for Duchenne Smile Limited was estimated at £75.2k.
Upgrade for unlimited company reports & a free credit check
Duchenne Smile Limited Health Check
Pomanda's financial health check has awarded Duchenne Smile Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £75.2k, make it smaller than the average company (£767.3k)
- Duchenne Smile Limited
£767.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (0.6%)
- Duchenne Smile Limited
0.6% - Industry AVG
Production
with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)
- Duchenne Smile Limited
48.6% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (9.7%)
- Duchenne Smile Limited
9.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Duchenne Smile Limited
11 - Industry AVG
Pay Structure
on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)
- Duchenne Smile Limited
£17.2k - Industry AVG
Efficiency
resulting in sales per employee of £75.2k, this is equally as efficient (£75.2k)
- Duchenne Smile Limited
£75.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Duchenne Smile Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Duchenne Smile Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Duchenne Smile Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Duchenne Smile Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (50.4%)
85.5% - Duchenne Smile Limited
50.4% - Industry AVG
DUCHENNE SMILE LIMITED financials
Duchenne Smile Limited's latest turnover from October 2019 is estimated at £75.2 thousand and the company has net assets of £167. According to their latest financial statements, Duchenne Smile Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 2,478 | 3,570 | 3,804 | 4,280 | 4,550 | ||||
| Group Debtors | |||||||||
| Misc Debtors | 1,148 | 2,343 | 2,000 | ||||||
| Cash | 1 | 403 | 5,599 | 1,816 | 748 | 51 | |||
| misc current assets | |||||||||
| total current assets | 1,148 | 2,344 | 2,403 | 5,599 | 4,294 | 4,318 | 3,855 | 4,280 | 4,550 |
| total assets | 1,148 | 2,344 | 2,403 | 5,599 | 4,294 | 4,318 | 3,855 | 4,280 | 4,550 |
| Bank overdraft | 13 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 1 | 5,045 | 4,150 | 4,095 | 3,571 | 3,989 | 4,156 | ||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 968 | 2,013 | 1,862 | ||||||
| total current liabilities | 981 | 2,013 | 1,863 | 5,045 | 4,150 | 4,095 | 3,571 | 3,989 | 4,156 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 981 | 2,013 | 1,863 | 5,045 | 4,150 | 4,095 | 3,571 | 3,989 | 4,156 |
| net assets | 167 | 331 | 540 | 554 | 144 | 223 | 284 | 291 | 394 |
| total shareholders funds | 167 | 331 | 540 | 554 | 144 | 223 | 284 | 291 | 394 |
| Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -1,195 | 343 | 2,000 | -2,478 | -1,092 | -234 | -476 | -270 | 4,550 |
| Creditors | -1 | -5,044 | 895 | 55 | 524 | -418 | -167 | 4,156 | |
| Accruals and Deferred Income | -1,045 | 151 | 1,862 | ||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -1 | -402 | -5,196 | 3,783 | 1,068 | 697 | 51 | ||
| overdraft | 13 | ||||||||
| change in cash | -14 | -402 | -5,196 | 3,783 | 1,068 | 697 | 51 |
duchenne smile limited Credit Report and Business Information
Duchenne Smile Limited Competitor Analysis
Perform a competitor analysis for duchenne smile limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in WC2E area or any other competitors across 12 key performance metrics.
duchenne smile limited Ownership
DUCHENNE SMILE LIMITED group structure
Duchenne Smile Limited has no subsidiary companies.
Ultimate parent company
DUCHENNE SMILE LIMITED
07423597
duchenne smile limited directors
Duchenne Smile Limited currently has 1 director, Miss Rebecca Waterhouse serving since Oct 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Rebecca Waterhouse | England | 43 years | Oct 2010 | - | Director |
P&L
October 2019turnover
75.2k
+10%
operating profit
-163.6
0%
gross margin
48.7%
-1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2019net assets
167
-0.5%
total assets
1.1k
-0.51%
cash
0
-1%
net assets
Total assets minus all liabilities
duchenne smile limited company details
company number
07423597
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2019
previous names
N/A
accountant
LOUIS COOPER LIMITED
auditor
-
address
3rd floor 20 bedford street, covent garden, london, WC2E 9HP
Bank
-
Legal Advisor
-
duchenne smile limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to duchenne smile limited.
duchenne smile limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUCHENNE SMILE LIMITED. This can take several minutes, an email will notify you when this has completed.
duchenne smile limited Companies House Filings - See Documents
| date | description | view/download |
|---|
