rocket capital ltd

rocket capital ltd Company Information

Share ROCKET CAPITAL LTD
Live 
EstablishedMicroDeclining

Company Number

07426444

Industry

Buying and selling of own real estate

 

Shareholders

joseph mohammed saied el-abd

joseph john horn-smith

View All

Group Structure

View All

Contact

Registered Address

72 park street, pontypridd, CF37 1SN

rocket capital ltd Estimated Valuation

£228k

Pomanda estimates the enterprise value of ROCKET CAPITAL LTD at £228k based on a Turnover of £121.3k and 1.88x industry multiple (adjusted for size and gross margin).

rocket capital ltd Estimated Valuation

£200k

Pomanda estimates the enterprise value of ROCKET CAPITAL LTD at £200k based on an EBITDA of £46.7k and a 4.29x industry multiple (adjusted for size and gross margin).

rocket capital ltd Estimated Valuation

£729.3k

Pomanda estimates the enterprise value of ROCKET CAPITAL LTD at £729.3k based on Net Assets of £452.7k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rocket Capital Ltd Overview

Rocket Capital Ltd is a live company located in pontypridd, CF37 1SN with a Companies House number of 07426444. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2010, it's largest shareholder is joseph mohammed saied el-abd with a 30% stake. Rocket Capital Ltd is a established, micro sized company, Pomanda has estimated its turnover at £121.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rocket Capital Ltd Health Check

Pomanda's financial health check has awarded Rocket Capital Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £121.3k, make it smaller than the average company (£842.8k)

£121.3k - Rocket Capital Ltd

£842.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (2.6%)

-18% - Rocket Capital Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (69%)

25.8% - Rocket Capital Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of 38.5% make it more profitable than the average company (25.6%)

38.5% - Rocket Capital Ltd

25.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rocket Capital Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Rocket Capital Ltd

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.3k, this is less efficient (£193.1k)

£121.3k - Rocket Capital Ltd

£193.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (24 days)

112 days - Rocket Capital Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (30 days)

77 days - Rocket Capital Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rocket Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rocket Capital Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (64.2%)

74% - Rocket Capital Ltd

64.2% - Industry AVG

ROCKET CAPITAL LTD financials

EXPORTms excel logo

Rocket Capital Ltd's latest turnover from November 2023 is estimated at £121.3 thousand and the company has net assets of £452.7 thousand. According to their latest financial statements, Rocket Capital Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Turnover121,313192,375140,574219,609179,26069,91444,19020,849247,352251,175211,46794,407150,378
Other Income Or Grants0000000000000
Cost Of Sales90,072139,797105,149173,992138,67452,50633,34115,863188,118194,391167,67273,528120,214
Gross Profit31,24152,57835,42545,61740,58617,40810,8504,98759,23456,78543,79520,87830,163
Admin Expenses-15,432-11,00652,66132,791-535,871-67,893-60,43774,01358,57770,89530,0727,01530,249
Operating Profit46,67363,584-17,23612,826576,45785,30171,287-69,026657-14,11013,72313,863-86
Interest Payable000022,06244,14743,38736,75616,10708,12011,5183,398
Interest Receivable0000379619984301251149485
Pre-Tax Profit46,67363,584-17,23612,826554,43241,25128,099-105,698-15,420-13,9855,7172,439-3,399
Tax-11,668-12,0810-2,437-105,342-7,838-5,339000-1,315-5850
Profit After Tax35,00551,503-17,23610,389449,09033,41322,760-105,698-15,420-13,9854,4021,854-3,399
Dividends Paid0000000000000
Retained Profit35,00551,503-17,23610,389449,09033,41322,760-105,698-15,420-13,9854,4021,854-3,399
Employee Costs37,20637,32636,01237,76940,14638,93735,00037,59237,45435,69435,65033,91434,208
Number Of Employees1111111111111
EBITDA*46,67363,584-17,23612,826585,60192,42879,454-59,80710,261-5,36715,18715,7011,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Tangible Assets1,702,8561,682,5821,683,8521,455,2291,447,4311,441,3791,444,4991,447,6581,253,81430,6204,3925,5153,758
Intangible Assets0000000000000
Investments & Other000000000772,500584,950460,000132,372
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,702,8561,682,5821,683,8521,455,2291,447,4311,441,3791,444,4991,447,6581,253,814803,120589,342465,515136,130
Stock & work in progress0000000000000
Trade Debtors37,38356,11647,67234,74516,758000000034,330
Group Debtors0000000000000
Misc Debtors0000036,13720,9373,43700000
Cash000009,96315,73263,7583,4718,44841,6143,83233,964
misc current assets0000000000000
total current assets37,38356,11647,67234,74516,75846,10036,66967,1953,4718,44841,6143,83268,294
total assets1,740,2391,738,6981,731,5241,489,9741,464,1891,487,4791,481,1681,514,8531,257,285811,568630,956469,347204,424
Bank overdraft0000027,5370000000
Bank loan0000000000000
Trade Creditors 19,05818,424390402,559399,840026,22524,977293,039222,095202,145103,70990,284
Group/Directors Accounts295,774319,184357,38400359,8840000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000090360,162391,63100000
total current liabilities314,832337,608357,774402,559399,840387,511386,387416,608293,039222,095202,145103,70990,284
loans00000626,149654,375680,599495,58800249,852104,556
hp & lease commitments0000000000000
Accruals and Deferred Income80080080080080000000000
other liabilities971,929982,6171,006,780703,209598,90000095,946406,511279,41440,79112,883
provisions000091,63291,63291,63291,63200000
total long term liabilities972,729983,4171,007,580704,009691,332717,781746,007772,231591,534406,511279,414290,643117,439
total liabilities1,287,5611,321,0251,365,3541,106,5681,091,1721,105,2921,132,3941,188,839884,573628,606481,559394,352207,723
net assets452,678417,673366,170383,406373,017382,187348,774326,014372,712182,962149,39774,995-3,299
total shareholders funds452,678417,673366,170383,406373,017382,187348,774326,014372,712182,962149,39774,995-3,299
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Operating Activities
Operating Profit46,67363,584-17,23612,826576,45785,30171,287-69,026657-14,11013,72313,863-86
Depreciation00009,1447,1278,1679,2199,6048,7431,4641,8381,253
Amortisation0000000000000
Tax-11,668-12,0810-2,437-105,342-7,838-5,339000-1,315-5850
Stock0000000000000
Debtors-18,7338,44412,92717,987-19,37915,20017,5003,437000-34,33034,330
Creditors63418,034-402,1692,719399,840-26,2251,248-268,06270,94419,95098,43613,42590,284
Accruals and Deferred Income0000710-360,072-31,469391,63100000
Deferred Taxes & Provisions000-91,63200091,63200000
Cash flow from operations54,37261,093-432,332-96,511900,188-316,90726,394151,95781,20514,583112,30862,87157,121
Investing Activities
capital expenditure-20,2741,270-228,623-7,798-15,196-4,007-5,008-203,063-1,232,798-34,971-341-3,595-5,011
Change in Investments00000000-772,500187,550124,950327,628132,372
cash flow from investments-20,2741,270-228,623-7,798-15,196-4,007-5,008-203,063-460,298-222,521-125,291-331,223-137,383
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-23,410-38,200357,3840-359,884359,8840000000
Other Short Term Loans 0000000000000
Long term loans0000-626,149-28,226-26,224185,011495,5880-249,852145,296104,556
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-10,688-24,163303,571104,309598,90000-95,946-310,565127,097238,62327,90812,883
share issue0000-458,2600059,000205,17047,55070,00076,440100
interest0000-22,025-44,051-43,188-36,672-16,077125-8,006-11,424-3,313
cash flow from financing-34,098-62,363660,955104,309-867,418287,607-69,412111,393374,116174,77250,765238,220114,226
cash and cash equivalents
cash0000-9,963-5,769-48,02660,287-4,977-33,16637,782-30,13233,964
overdraft0000-27,53727,5370000000
change in cash000017,574-33,306-48,02660,287-4,977-33,16637,782-30,13233,964

rocket capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rocket capital ltd. Get real-time insights into rocket capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rocket Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rocket capital ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF37 area or any other competitors across 12 key performance metrics.

rocket capital ltd Ownership

ROCKET CAPITAL LTD group structure

Rocket Capital Ltd has no subsidiary companies.

Ultimate parent company

ROCKET CAPITAL LTD

07426444

ROCKET CAPITAL LTD Shareholders

joseph mohammed saied el-abd 30%
joseph john horn-smith 30%
robert john higgitt 26%
oliver kohn 14%

rocket capital ltd directors

Rocket Capital Ltd currently has 4 directors. The longest serving directors include Mr Joseph Horn-Smith (Nov 2010) and Mr Oliver Kohn (Nov 2010).

officercountryagestartendrole
Mr Joseph Horn-SmithWales42 years Nov 2010- Director
Mr Oliver KohnWales43 years Nov 2010- Director
Mr Robert HiggittEngland43 years Nov 2010- Director
Mr Joseph El-AbdWales44 years Nov 2010- Director

P&L

November 2023

turnover

121.3k

-37%

operating profit

46.7k

0%

gross margin

25.8%

-5.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

452.7k

+0.08%

total assets

1.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

rocket capital ltd company details

company number

07426444

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

72 park street, pontypridd, CF37 1SN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

rocket capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to rocket capital ltd. Currently there are 13 open charges and 1 have been satisfied in the past.

rocket capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKET CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

rocket capital ltd Companies House Filings - See Documents

datedescriptionview/download