Solar Exchange Limited

POWER SEARCH PRICING

SOLUTIONS

solar exchange limited Company Information

Live

EstablishedSmallRapid

Company Number

07426476

Website

www.solarexchange.com

Registered Address

lynton house, 7-12 tavistock square, london, london, WC1H 9BQ

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Milne13 Years

Kevin Childs13 Years

Shareholders

kevin joseph childs 50%

andrew robert milne 50%

solar exchange limited Estimated Valuation

£780.6k

Pomanda estimates the enterprise value of SOLAR EXCHANGE LIMITED at £780.6k based on an EBITDA of £160k and a 4.88x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Solar Exchange Limited is a live company located in london, WC1H 9BQ with a Companies House number of 07426476. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2010, it's largest shareholder is kevin joseph childs with a 50% stake. Solar Exchange Limited is a established, small sized company, Pomanda has estimated its turnover at £871.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Solar Exchange Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £871.1k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 317%, show it is growing at a faster rate (4.1%)

EXPORT

Solar Exchange Limited's latest turnover from March 2023 is estimated at £871.1 thousand and the company has net assets of £162.9 thousand. According to their latest financial statements, we estimate that Solar Exchange Limited has 7 employees and maintains cash reserves of £155.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Turnover	871,129	177,224	290,107	11,994	93,069	85,484	0
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	535,595	109,596	181,881	7,432	57,958	52,927	0
Gross Profit	335,535	67,628	108,227	4,561	35,110	32,557	0
Admin Expenses	175,580	110,452	15,167	2,772	35,670	32,298	-619
Operating Profit	159,955	-42,824	93,060	1,789	-560	259	619
Interest Payable	3,458	2,846	1,403	0	0	0	0
Interest Receivable	5,769	1,007	85	16	90	44	12
Pre-Tax Profit	162,267	-44,663	91,742	1,805	-470	304	631
Tax	-30,831	0	-17,431	-343	0	-58	-126
Profit After Tax	131,436	-44,663	74,311	1,462	-470	246	505
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	131,436	-44,663	74,311	1,462	-470	246	505
Employee Costs	304,989	83,162	120,000	39,554	38,269	36,213	0
Number Of Employees	7	2	3	1	1	1	0
EBITDA*	159,955	-42,824	93,060	1,789	-560	259	619

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Tangible Assets	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0
Trade Debtors	144,420	16,620	35,820	0	0	10,000	0	0
Group Debtors	0	0	0	0	0	0	0	0
Misc Debtors	99,531	97,379	138,177	38,927	55,226	49,183	44,100	100
Cash	155,365	116,131	152,486	16,860	16,003	7,985	9,737	0
misc current assets	0	0	0	0	0	0	0	0
total current assets	399,316	230,130	326,483	55,787	71,229	67,168	53,837	100
total assets	399,316	230,130	326,483	55,787	71,229	67,168	53,837	100
Bank overdraft	9,200	9,200	7,667	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	35,050	35,506	35,051	1,802	14,425	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	670	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	172,206	124,800	169,278	52,142	56,423	66,317	52,562	0
total current liabilities	216,456	169,506	211,996	53,944	70,848	66,317	53,232	0
loans	19,933	29,133	38,333	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0
total long term liabilities	19,933	29,133	38,333	0	0	0	0	0
total liabilities	236,389	198,639	250,329	53,944	70,848	66,317	53,232	0
net assets	162,927	31,491	76,154	1,843	381	851	605	100
total shareholders funds	162,927	31,491	76,154	1,843	381	851	605	100

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Nov 2014	Nov 2013	Nov 2012	Nov 2011
Operating Activities
Operating Profit	159,955	-42,824	93,060	1,789	-560	259	619	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-30,831	0	-17,431	-343	0	-58	-126	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	129,952	-59,998	135,070	-16,299	-3,957	15,083	44,000	100	0	0	0	0
Creditors	-456	455	33,249	-12,623	14,425	0	0	0	0	0	0	0
Accruals and Deferred Income	47,406	-44,478	117,136	-4,281	-9,894	13,755	52,562	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	46,122	-26,849	90,944	841	7,928	-1,127	9,055	-100	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-670	670	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,200	-9,200	38,333	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	100	0	0	0	0
interest	2,311	-1,839	-1,318	16	90	44	12	0	0	0	0	0
cash flow from financing	-6,889	-11,039	37,015	16	90	-626	682	100	0	0	0	0
cash and cash equivalents
cash	39,234	-36,355	135,626	857	8,018	-1,752	9,737	0	0	0	0	0
overdraft	0	1,533	7,667	0	0	0	0	0	0	0	0	0
change in cash	39,234	-37,888	127,959	857	8,018	-1,752	9,737	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for solar exchange limited. Get real-time insights into solar exchange limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for solar exchange limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SOLAR EXCHANGE LIMITED group structure

Solar Exchange Limited has no subsidiary companies.

Ultimate parent company

SOLAR EXCHANGE LIMITED

07426476

SOLAR EXCHANGE LIMITED Shareholders

kevin joseph childs	50%
andrew robert milne	50%

Solar Exchange Limited currently has 2 directors. The longest serving directors include Mr Andrew Milne (Nov 2010) and Mr Kevin Childs (Nov 2010).

officer	country	age	start	end	role
Mr Andrew Milne	United Kingdom	64 years	Nov 2010	-	Director
Mr Kevin Childs	United Kingdom	65 years	Nov 2010	-	Director

P&L

March 2023

turnover

871.1k

+392%

operating profit

160k

gross margin

38.6%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

162.9k

+4.17%

total assets

399.3k

+0.74%

cash

155.4k

+0.34%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

blink design and media limited

1.5

reliable crew ltd

bishop rock films limited

heat 27 ltd

1.5

profitsale limited

0.5

company number

07426476

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2010

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

lynton house, 7-12 tavistock square, london, london, WC1H 9BQ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solar exchange limited.

solar exchange limited Company Information

solar exchange limited Estimated Valuation

solar exchange limited Estimated Valuation

solar exchange limited Estimated Valuation

Solar Exchange Limited Overview

Solar Exchange Limited Health Check

SOLAR EXCHANGE LIMITED financials

solar exchange limited Credit Report and Business Information

Solar Exchange Limited Competitor Analysis

solar exchange limited Ownership

solar exchange limited directors

solar exchange limited company details

solar exchange limited Charges & Mortgages

solar exchange limited Companies House Filings - See Documents