Smooth Events Limited

POWER SEARCH PRICING

SOLUTIONS

smooth events limited Company Information

Live

EstablishedMicroDeclining

Company Number

07428004

Website

www.smoothevents.biz

Registered Address

15 candlemakers 112 york road, london, SW11 3RS

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Claire Washington-Smith13 Years

Ian Washington-Smith13 Years

Shareholders

claire washington-smith 80%

ian washington-smith 20%

smooth events limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SMOOTH EVENTS LIMITED at £1.4m based on Net Assets of £683.2k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smooth Events Limited is a live company located in london, SW11 3RS with a Companies House number of 07428004. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2010, it's largest shareholder is claire washington-smith with a 80% stake. Smooth Events Limited is a established, micro sized company, Pomanda has estimated its turnover at £227.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smooth Events Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £227.5k, make it smaller than the average company (£803.9k)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (5.3%)

EXPORT

Smooth Events Limited's latest turnover from March 2023 is estimated at £227.5 thousand and the company has net assets of £683.2 thousand. According to their latest financial statements, Smooth Events Limited has 2 employees and maintains cash reserves of £207 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	227,528	248,331	303,328	619,405	843,762	1,139,069	354,318	394,360	542,068	491,817	225,412	208,781	3,427
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	134,920	148,887	186,339	371,867	505,507	690,018	209,025	230,414	322,475	292,793	129,617	121,120	1,904
Gross Profit	92,607	99,445	116,988	247,539	338,255	449,050	145,293	163,946	219,593	199,024	95,795	87,661	1,523
Admin Expenses	124,219	115,497	222,647	155,333	310,635	279,532	-128,255	-15,519	65,686	79,218	28,843	27,640	1,997
Operating Profit	-31,612	-16,052	-105,659	92,206	27,620	169,518	273,548	179,465	153,907	119,806	66,952	60,021	-474
Interest Payable	1,025	0	7,048	11,503	7,864	6,301	12,714	11,780	4,171	3,186	1,448	0	0
Interest Receivable	4,976	115	208	340	1,929	1,222	560	1,472	1,649	1,017	452	69	2
Pre-Tax Profit	-27,661	-15,937	-112,499	81,043	21,685	164,440	261,394	169,158	151,385	117,638	65,955	60,009	-472
Tax	0	0	0	-15,398	-4,120	-31,244	-52,279	-33,831	-31,791	-27,057	-15,829	-11,462	0
Profit After Tax	-27,661	-15,937	-112,499	65,645	17,565	133,196	209,115	135,326	119,594	90,581	50,126	48,547	-472
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-27,661	-15,937	-112,499	65,645	17,565	133,196	209,115	135,326	119,594	90,581	50,126	48,547	-472
Employee Costs	55,226	79,533	75,707	73,899	344,445	454,887	142,885	175,707	248,584	222,738	99,108	5,400	24,284
Number Of Employees	2	3	3	3	14	19	6	7	10	9	4	4	1
EBITDA*	-22,612	-10,052	-97,995	99,606	34,792	178,489	283,295	190,862	157,720	128,776	69,623	60,714	-474

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	645,480	654,480	660,480	627,677	635,077	613,180	592,180	583,778	30,000	30,000	7,000	2,800	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	645,480	654,480	660,480	627,677	635,077	613,180	592,180	583,778	30,000	30,000	7,000	2,800	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	4,746	34,461	45,159	98,943	95,453	124,550	27,355	31,886	40,600	32,137	15,453	26,466	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	206,997	27,167	3,427	412,419	268,028	246,316	242,333	205,638	383,324	276,224	130,523	50,141	962
misc current assets	0	0	18,976	0	0	0	0	0	0	0	0	0	0
total current assets	211,743	61,628	67,562	511,362	363,481	370,866	269,688	237,524	423,924	308,361	145,976	76,607	962
total assets	857,223	716,108	728,042	1,139,039	998,558	984,046	861,868	821,302	453,924	338,361	152,976	79,407	962
Bank overdraft	0	0	0	0	0	0	49,358	40,000	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	119,868	2,876	1,218	31,565	45,703	81,128	69,114	68,620	112,915	113,671	52,464	37,418	752
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	34,129	2,345	0	37,072	33,098	59,874	62,904	38,957	0	0	0	11,462	0
total current liabilities	153,997	5,221	1,218	68,637	78,801	141,002	181,376	147,577	112,915	113,671	52,464	48,880	752
loans	20,000	0	0	231,079	146,079	86,931	57,575	259,923	62,533	65,808	32,211	12,352	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	582
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	20,000	0	0	231,079	146,079	86,931	57,575	259,923	62,533	65,808	32,211	12,352	582
total liabilities	173,997	5,221	1,218	299,716	224,880	227,933	238,951	407,500	175,448	179,479	84,675	61,232	1,334
net assets	683,226	710,887	726,824	839,323	773,678	756,113	622,917	413,802	278,476	158,882	68,301	18,175	-372
total shareholders funds	683,226	710,887	726,824	839,323	773,678	756,113	622,917	413,802	278,476	158,882	68,301	18,175	-372

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-31,612	-16,052	-105,659	92,206	27,620	169,518	273,548	179,465	153,907	119,806	66,952	60,021	-474
Depreciation	9,000	6,000	7,664	7,400	7,172	8,971	9,747	11,397	3,813	8,970	2,671	693	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-15,398	-4,120	-31,244	-52,279	-33,831	-31,791	-27,057	-15,829	-11,462	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-29,715	-10,698	-53,784	3,490	-29,097	97,195	-4,531	-8,714	8,463	16,684	-11,013	26,466	0
Creditors	116,992	1,658	-30,347	-14,138	-35,425	12,014	494	-44,295	-756	61,207	15,046	36,666	752
Accruals and Deferred Income	31,784	2,345	-37,072	3,974	-26,776	-3,030	23,947	38,957	0	0	-11,462	11,462	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	155,879	4,649	-111,630	70,554	-2,432	59,034	259,988	160,407	116,710	146,242	68,391	70,914	278
Investing Activities
capital expenditure	0	0	-40,467	0	-29,069	-29,971	-18,149	-565,175	-3,813	-31,970	-6,871	-3,493	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-40,467	0	-29,069	-29,971	-18,149	-565,175	-3,813	-31,970	-6,871	-3,493	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	20,000	0	-231,079	85,000	59,148	29,356	-202,348	197,390	-3,275	33,597	19,859	12,352	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-582	582
share issue	0	0	0	0	0	0	0	0	0	0	0	-30,000	100
interest	3,951	115	-6,840	-11,163	-5,935	-5,079	-12,154	-10,308	-2,522	-2,169	-996	69	2
cash flow from financing	23,951	115	-237,919	73,837	53,213	24,277	-214,502	187,082	-5,797	31,428	18,863	-18,161	684
cash and cash equivalents
cash	179,830	23,740	-408,992	144,391	21,712	3,983	36,695	-177,686	107,100	145,701	80,382	49,179	962
overdraft	0	0	0	0	0	-49,358	9,358	40,000	0	0	0	0	0
change in cash	179,830	23,740	-408,992	144,391	21,712	53,341	27,337	-217,686	107,100	145,701	80,382	49,179	962

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smooth events limited. Get real-time insights into smooth events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smooth events limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.

SMOOTH EVENTS LIMITED group structure

Smooth Events Limited has no subsidiary companies.

Ultimate parent company

SMOOTH EVENTS LIMITED

07428004

SMOOTH EVENTS LIMITED Shareholders

claire washington-smith	80%
ian washington-smith	20%

Smooth Events Limited currently has 2 directors. The longest serving directors include Ms Claire Washington-Smith (Nov 2010) and Mr Ian Washington-Smith (Nov 2010).

officer	country	age	start	end	role
Ms Claire Washington-Smith	United Kingdom	66 years	Nov 2010	-	Director
Mr Ian Washington-Smith	United Kingdom	61 years	Nov 2010	-	Director

P&L

March 2023

turnover

227.5k

-8%

operating profit

-31.6k

gross margin

40.8%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

683.2k

-0.04%

total assets

857.2k

+0.2%

cash

207k

+6.62%

net assets

Total assets minus all liabilities

Similar Companies

s p medical services limited

1.5

lexitus limited

3.5

piritam limited

hawksford uk services limited

addomme beacon cafe limited

company number

07428004

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2010

ultimate parent company

None

previous names

N/A

address

15 candlemakers 112 york road, london, SW11 3RS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smooth events limited.

smooth events limited Company Information

smooth events limited Estimated Valuation

smooth events limited Estimated Valuation

smooth events limited Estimated Valuation

Smooth Events Limited Overview

Smooth Events Limited Health Check

SMOOTH EVENTS LIMITED financials

smooth events limited Credit Report and Business Information

Smooth Events Limited Competitor Analysis

smooth events limited Ownership

smooth events limited directors

smooth events limited company details

smooth events limited Charges & Mortgages

smooth events limited Companies House Filings - See Documents