London Gateway Networks Limited

POWER SEARCH PRICING

SOLUTIONS

london gateway networks limited Company Information

Live

EstablishedSmallDeclining

Company Number

07437094

Website

http://lgnetworks.co.uk

Registered Address

dickens house guithavon street, witham, essex, CM8 1BJ

Industry

Other telecommunications activities

Telephone

01375363263

Next Accounts Due

September 2025

Group Structure

View All

Directors

Brett Smallcombe13 Years

Stuart Smallcombe13 Years

View All

Shareholders

brett smallcombe 39.9%

stuart smallcombe 34.9%

View All

london gateway networks limited Estimated Valuation

£400.9k

Pomanda estimates the enterprise value of LONDON GATEWAY NETWORKS LIMITED at £400.9k based on a Turnover of £549.6k and 0.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

London Gateway Networks Limited is a live company located in essex, CM8 1BJ with a Companies House number of 07437094. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in November 2010, it's largest shareholder is brett smallcombe with a 39.9% stake. London Gateway Networks Limited is a established, small sized company, Pomanda has estimated its turnover at £549.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded London Gateway Networks Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £549.6k, make it smaller than the average company (£13.4m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.8%)

EXPORT

London Gateway Networks Limited's latest turnover from December 2023 is estimated at £549.6 thousand and the company has net assets of £105.3 thousand. According to their latest financial statements, London Gateway Networks Limited has 11 employees and maintains cash reserves of £177.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	549,567	700,676	853,465	836,701	735,655	712,780	660,462	624,649	366,857	639,007	524,666	386,185	271,351
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	438,364	562,583	694,509	672,507	588,724	571,128	518,755	489,818	288,164	506,366	413,791	300,762	211,432
Gross Profit	111,203	138,092	158,955	164,194	146,930	141,652	141,707	134,832	78,693	132,642	110,876	85,422	59,918
Admin Expenses	112,020	191,785	100,627	183,940	127,555	120,187	104,798	115,496	103,763	125,638	97,176	84,600	-7,864
Operating Profit	-817	-53,693	58,328	-19,746	19,375	21,465	36,909	19,336	-25,070	7,004	13,700	822	67,782
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,635	4,234	295	126	681	435	188	14	4	6	6	68	64
Pre-Tax Profit	6,817	-49,459	58,622	-19,620	20,057	21,900	37,096	19,350	-25,066	7,010	13,706	889	67,846
Tax	-1,704	0	-11,138	0	-3,811	-4,161	-7,048	-3,870	0	-1,472	-3,152	-213	-17,640
Profit After Tax	5,113	-49,459	47,484	-19,620	16,246	17,739	30,048	15,480	-25,066	5,538	10,554	676	50,206
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,113	-49,459	47,484	-19,620	16,246	17,739	30,048	15,480	-25,066	5,538	10,554	676	50,206
Employee Costs	691,429	911,780	919,005	850,974	803,960	829,921	659,832	654,645	53,488	107,040	102,912	49,490	48,457
Number Of Employees	11	15	16	15	14	14	12	12	1	2	2	1	1
EBITDA*	46,467	14,723	115,388	47,576	79,929	47,147	42,488	25,858	-19,337	8,772	15,265	2,910	71,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	53,945	93,102	122,285	63,690	89,445	73,419	16,736	22,315	18,576	8,750	4,699	6,264	8,352
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	53,945	93,102	122,285	63,690	89,445	73,419	16,736	22,315	18,576	8,750	4,699	6,264	8,352
Stock & work in progress	15,059	20,000	15,000	20,500	15,500	15,800	50,615	49,380	52,922	46,367	58,091	61,321	24,490
Trade Debtors	16,353	26,789	82,168	70,005	45,256	59,729	67,738	57,481	80,782	164,642	125,349	86,403	64,546
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	177,541	127,839	114,105	121,624	130,043	51,636	64,264	10,824	499	1,196	1,076	1,413	25,676
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	208,953	174,628	211,273	212,129	190,799	127,165	182,617	117,685	134,203	212,205	184,516	149,137	114,712
total assets	262,898	267,730	333,558	275,819	280,244	200,584	199,353	140,000	152,779	220,955	189,215	155,401	123,064
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	145,010	139,274	139,429	162,040	142,127	81,991	108,808	75,773	104,052	151,931	126,539	102,965	70,887
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	145,010	139,274	139,429	162,040	142,127	81,991	108,808	75,773	104,052	151,931	126,539	102,965	70,887
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	10,540	21,602	0	0	0	771	3,720	5,030	0	0	0	0
provisions	12,548	17,689	22,841	11,577	16,295	13,017	1,937	2,718	1,389	1,750	940	1,254	1,671
total long term liabilities	12,548	28,229	44,443	11,577	16,295	13,017	2,708	6,438	6,419	1,750	940	1,254	1,671
total liabilities	157,558	167,503	183,872	173,617	158,422	95,008	111,516	82,211	110,471	153,681	127,479	104,219	72,558
net assets	105,340	100,227	149,686	102,202	121,822	105,576	87,837	57,789	42,308	67,274	61,736	51,182	50,506
total shareholders funds	105,340	100,227	149,686	102,202	121,822	105,576	87,837	57,789	42,308	67,274	61,736	51,182	50,506

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	-817	-53,693	58,328	-19,746	19,375	21,465	36,909	19,336	-25,070	7,004	13,700	822	67,782
Depreciation	47,284	68,416	57,060	67,322	60,554	25,682	5,579	6,522	5,733	1,768	1,565	2,088	3,440
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,704	0	-11,138	0	-3,811	-4,161	-7,048	-3,870	0	-1,472	-3,152	-213	-17,640
Stock	-4,941	5,000	-5,500	5,000	-300	-34,815	1,235	-3,542	6,555	-11,724	-3,230	36,831	24,490
Debtors	-10,436	-55,379	12,163	24,749	-14,473	-8,009	10,257	-23,301	-83,860	39,293	38,946	21,857	64,546
Creditors	5,736	-155	-22,611	19,913	60,136	-26,817	33,035	-28,279	-47,879	25,392	23,574	32,078	70,887
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-5,141	-5,152	11,264	-4,718	3,278	11,080	-781	1,329	-361	810	-314	-417	1,671
Cash flow from operations	60,735	59,795	86,240	33,022	154,305	70,073	56,202	21,881	9,728	5,933	-343	-24,330	37,104
Investing Activities
capital expenditure	-8,127	-39,233	-115,655	-41,567	-76,580	-82,365	0	-10,261	-15,559	-5,819	0	0	-11,792
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-8,127	-39,233	-115,655	-41,567	-76,580	-82,365	0	-10,261	-15,559	-5,819	0	0	-11,792
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,540	-11,062	21,602	0	0	-771	-2,949	-1,310	5,030	0	0	0	0
share issue	0	0	0	0	0	0	0	1	100	0	0	0	300
interest	7,635	4,234	295	126	681	435	188	14	4	6	6	68	64
cash flow from financing	-2,905	-6,828	21,897	126	681	-336	-2,761	-1,295	5,134	6	6	68	364
cash and cash equivalents
cash	49,702	13,734	-7,519	-8,419	78,407	-12,628	53,440	10,325	-697	120	-337	-24,263	25,676
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	49,702	13,734	-7,519	-8,419	78,407	-12,628	53,440	10,325	-697	120	-337	-24,263	25,676

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for london gateway networks limited. Get real-time insights into london gateway networks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for london gateway networks limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CM8 area or any other competitors across 12 key performance metrics.

LONDON GATEWAY NETWORKS LIMITED group structure

London Gateway Networks Limited has no subsidiary companies.

Ultimate parent company

LONDON GATEWAY NETWORKS LIMITED

07437094

LONDON GATEWAY NETWORKS LIMITED Shareholders

brett smallcombe	39.9%
stuart smallcombe	34.91%
paula smallcombe	24.94%
nicola jayne smallcombe	0.25%

London Gateway Networks Limited currently has 4 directors. The longest serving directors include Mr Brett Smallcombe (Aug 2011) and Mr Stuart Smallcombe (Aug 2011).

officer	country	age	start	end	role
Mr Brett Smallcombe	England	62 years	Aug 2011	-	Director
Mr Stuart Smallcombe	England	51 years	Aug 2011	-	Director
Miss Nicola Smallcombe	England	40 years	Aug 2024	-	Director
Mrs Paula Smallcombe	England	53 years	Aug 2024	-	Director

P&L

December 2023

turnover

549.6k

-22%

operating profit

-817.2

gross margin

20.3%

+2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

105.3k

+0.05%

total assets

262.9k

-0.02%

cash

177.5k

+0.39%

net assets

Total assets minus all liabilities

Similar Companies

4.5

1.5

0.5

grb fibre solutions limited

2.5

company number

07437094

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

November 2010

ultimate parent company

None

previous names

N/A

address

dickens house guithavon street, witham, essex, CM8 1BJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london gateway networks limited.

london gateway networks limited Company Information

london gateway networks limited Estimated Valuation

london gateway networks limited Estimated Valuation

london gateway networks limited Estimated Valuation

London Gateway Networks Limited Overview

London Gateway Networks Limited Health Check

LONDON GATEWAY NETWORKS LIMITED financials

london gateway networks limited Credit Report and Business Information

London Gateway Networks Limited Competitor Analysis

london gateway networks limited Ownership

london gateway networks limited directors

london gateway networks limited company details

london gateway networks limited Charges & Mortgages

london gateway networks limited Companies House Filings - See Documents