london gateway networks limited

3.5

london gateway networks limited Company Information

Share LONDON GATEWAY NETWORKS LIMITED
Live 
EstablishedSmallDeclining

Company Number

07437094

Registered Address

dickens house guithavon street, witham, essex, CM8 1BJ

Industry

Other telecommunications activities

 

Telephone

01375363263

Next Accounts Due

September 2025

Group Structure

View All

Directors

Brett Smallcombe13 Years

Stuart Smallcombe13 Years

View All

Shareholders

brett smallcombe 39.9%

stuart smallcombe 34.9%

View All

london gateway networks limited Estimated Valuation

£400.9k

Pomanda estimates the enterprise value of LONDON GATEWAY NETWORKS LIMITED at £400.9k based on a Turnover of £549.6k and 0.73x industry multiple (adjusted for size and gross margin).

london gateway networks limited Estimated Valuation

£124.3k

Pomanda estimates the enterprise value of LONDON GATEWAY NETWORKS LIMITED at £124.3k based on an EBITDA of £46.5k and a 2.68x industry multiple (adjusted for size and gross margin).

london gateway networks limited Estimated Valuation

£320.4k

Pomanda estimates the enterprise value of LONDON GATEWAY NETWORKS LIMITED at £320.4k based on Net Assets of £105.3k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Gateway Networks Limited Overview

London Gateway Networks Limited is a live company located in essex, CM8 1BJ with a Companies House number of 07437094. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in November 2010, it's largest shareholder is brett smallcombe with a 39.9% stake. London Gateway Networks Limited is a established, small sized company, Pomanda has estimated its turnover at £549.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Gateway Networks Limited Health Check

Pomanda's financial health check has awarded London Gateway Networks Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £549.6k, make it smaller than the average company (£13.4m)

£549.6k - London Gateway Networks Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.8%)

-13% - London Gateway Networks Limited

4.8% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (39.1%)

20.2% - London Gateway Networks Limited

39.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.4%)

-0.1% - London Gateway Networks Limited

4.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (55)

11 - London Gateway Networks Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.9k, the company has an equivalent pay structure (£62.9k)

£62.9k - London Gateway Networks Limited

£62.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50k, this is less efficient (£235k)

£50k - London Gateway Networks Limited

£235k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (39 days)

10 days - London Gateway Networks Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (43 days)

120 days - London Gateway Networks Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is in line with average (12 days)

12 days - London Gateway Networks Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (8 weeks)

63 weeks - London Gateway Networks Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a similar level of debt than the average (65.4%)

59.9% - London Gateway Networks Limited

65.4% - Industry AVG

LONDON GATEWAY NETWORKS LIMITED financials

EXPORTms excel logo

London Gateway Networks Limited's latest turnover from December 2023 is estimated at £549.6 thousand and the company has net assets of £105.3 thousand. According to their latest financial statements, London Gateway Networks Limited has 11 employees and maintains cash reserves of £177.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover549,567700,676853,465836,701735,655712,780660,462624,649366,857639,007524,666386,185271,351
Other Income Or Grants0000000000000
Cost Of Sales438,364562,583694,509672,507588,724571,128518,755489,818288,164506,366413,791300,762211,432
Gross Profit111,203138,092158,955164,194146,930141,652141,707134,83278,693132,642110,87685,42259,918
Admin Expenses112,020191,785100,627183,940127,555120,187104,798115,496103,763125,63897,17684,600-7,864
Operating Profit-817-53,69358,328-19,74619,37521,46536,90919,336-25,0707,00413,70082267,782
Interest Payable0000000000000
Interest Receivable7,6354,234295126681435188144666864
Pre-Tax Profit6,817-49,45958,622-19,62020,05721,90037,09619,350-25,0667,01013,70688967,846
Tax-1,7040-11,1380-3,811-4,161-7,048-3,8700-1,472-3,152-213-17,640
Profit After Tax5,113-49,45947,484-19,62016,24617,73930,04815,480-25,0665,53810,55467650,206
Dividends Paid0000000000000
Retained Profit5,113-49,45947,484-19,62016,24617,73930,04815,480-25,0665,53810,55467650,206
Employee Costs691,429911,780919,005850,974803,960829,921659,832654,64553,488107,040102,91249,49048,457
Number Of Employees111516151414121212211
EBITDA*46,46714,723115,38847,57679,92947,14742,48825,858-19,3378,77215,2652,91071,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets53,94593,102122,28563,69089,44573,41916,73622,31518,5768,7504,6996,2648,352
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets53,94593,102122,28563,69089,44573,41916,73622,31518,5768,7504,6996,2648,352
Stock & work in progress15,05920,00015,00020,50015,50015,80050,61549,38052,92246,36758,09161,32124,490
Trade Debtors16,35326,78982,16870,00545,25659,72967,73857,48180,782164,642125,34986,40364,546
Group Debtors0000000000000
Misc Debtors0000000000000
Cash177,541127,839114,105121,624130,04351,63664,26410,8244991,1961,0761,41325,676
misc current assets0000000000000
total current assets208,953174,628211,273212,129190,799127,165182,617117,685134,203212,205184,516149,137114,712
total assets262,898267,730333,558275,819280,244200,584199,353140,000152,779220,955189,215155,401123,064
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 145,010139,274139,429162,040142,12781,991108,80875,773104,052151,931126,539102,96570,887
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities145,010139,274139,429162,040142,12781,991108,80875,773104,052151,931126,539102,96570,887
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities010,54021,6020007713,7205,0300000
provisions12,54817,68922,84111,57716,29513,0171,9372,7181,3891,7509401,2541,671
total long term liabilities12,54828,22944,44311,57716,29513,0172,7086,4386,4191,7509401,2541,671
total liabilities157,558167,503183,872173,617158,42295,008111,51682,211110,471153,681127,479104,21972,558
net assets105,340100,227149,686102,202121,822105,57687,83757,78942,30867,27461,73651,18250,506
total shareholders funds105,340100,227149,686102,202121,822105,57687,83757,78942,30867,27461,73651,18250,506
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-817-53,69358,328-19,74619,37521,46536,90919,336-25,0707,00413,70082267,782
Depreciation47,28468,41657,06067,32260,55425,6825,5796,5225,7331,7681,5652,0883,440
Amortisation0000000000000
Tax-1,7040-11,1380-3,811-4,161-7,048-3,8700-1,472-3,152-213-17,640
Stock-4,9415,000-5,5005,000-300-34,8151,235-3,5426,555-11,724-3,23036,83124,490
Debtors-10,436-55,37912,16324,749-14,473-8,00910,257-23,301-83,86039,29338,94621,85764,546
Creditors5,736-155-22,61119,91360,136-26,81733,035-28,279-47,87925,39223,57432,07870,887
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions-5,141-5,15211,264-4,7183,27811,080-7811,329-361810-314-4171,671
Cash flow from operations60,73559,79586,24033,022154,30570,07356,20221,8819,7285,933-343-24,33037,104
Investing Activities
capital expenditure-8,127-39,233-115,655-41,567-76,580-82,3650-10,261-15,559-5,81900-11,792
Change in Investments0000000000000
cash flow from investments-8,127-39,233-115,655-41,567-76,580-82,3650-10,261-15,559-5,81900-11,792
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-10,540-11,06221,60200-771-2,949-1,3105,0300000
share issue00000001100000300
interest7,6354,234295126681435188144666864
cash flow from financing-2,905-6,82821,897126681-336-2,761-1,2955,1346668364
cash and cash equivalents
cash49,70213,734-7,519-8,41978,407-12,62853,44010,325-697120-337-24,26325,676
overdraft0000000000000
change in cash49,70213,734-7,519-8,41978,407-12,62853,44010,325-697120-337-24,26325,676

london gateway networks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london gateway networks limited. Get real-time insights into london gateway networks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Gateway Networks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london gateway networks limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CM8 area or any other competitors across 12 key performance metrics.

london gateway networks limited Ownership

LONDON GATEWAY NETWORKS LIMITED group structure

London Gateway Networks Limited has no subsidiary companies.

Ultimate parent company

LONDON GATEWAY NETWORKS LIMITED

07437094

LONDON GATEWAY NETWORKS LIMITED Shareholders

brett smallcombe 39.9%
stuart smallcombe 34.91%
paula smallcombe 24.94%
nicola jayne smallcombe 0.25%

london gateway networks limited directors

London Gateway Networks Limited currently has 4 directors. The longest serving directors include Mr Brett Smallcombe (Aug 2011) and Mr Stuart Smallcombe (Aug 2011).

officercountryagestartendrole
Mr Brett SmallcombeEngland62 years Aug 2011- Director
Mr Stuart SmallcombeEngland51 years Aug 2011- Director
Miss Nicola SmallcombeEngland40 years Aug 2024- Director
Mrs Paula SmallcombeEngland53 years Aug 2024- Director

P&L

December 2023

turnover

549.6k

-22%

operating profit

-817.2

0%

gross margin

20.3%

+2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

105.3k

+0.05%

total assets

262.9k

-0.02%

cash

177.5k

+0.39%

net assets

Total assets minus all liabilities

london gateway networks limited company details

company number

07437094

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

November 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

BAVERSTOCKS LIMITED

auditor

-

address

dickens house guithavon street, witham, essex, CM8 1BJ

Bank

-

Legal Advisor

-

london gateway networks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london gateway networks limited.

charges

london gateway networks limited Companies House Filings - See Documents

datedescriptionview/download