autism & aspergers support ltd

autism & aspergers support ltd Company Information

Share AUTISM & ASPERGERS SUPPORT LTD
Live 
EstablishedMicroHealthy

Company Number

07439093

Industry

Residential care activities for learning disabilities, mental health and substance abuse

 

Shareholders

sdr care limited

Group Structure

View All

Contact

Registered Address

c/o sdr group, sussex innovation centre, brighton, BN1 9SB

autism & aspergers support ltd Estimated Valuation

£71.5k

Pomanda estimates the enterprise value of AUTISM & ASPERGERS SUPPORT LTD at £71.5k based on a Turnover of £122k and 0.59x industry multiple (adjusted for size and gross margin).

autism & aspergers support ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTISM & ASPERGERS SUPPORT LTD at £0 based on an EBITDA of £-889.4k and a 3.6x industry multiple (adjusted for size and gross margin).

autism & aspergers support ltd Estimated Valuation

£213.8k

Pomanda estimates the enterprise value of AUTISM & ASPERGERS SUPPORT LTD at £213.8k based on Net Assets of £63.3k and 3.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autism & Aspergers Support Ltd Overview

Autism & Aspergers Support Ltd is a live company located in brighton, BN1 9SB with a Companies House number of 07439093. It operates in the residential care activities for mental difficulties, mental health and substance abuse sector, SIC Code 87200. Founded in November 2010, it's largest shareholder is sdr care limited with a 100% stake. Autism & Aspergers Support Ltd is a established, micro sized company, Pomanda has estimated its turnover at £122k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autism & Aspergers Support Ltd Health Check

Pomanda's financial health check has awarded Autism & Aspergers Support Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £122k, make it smaller than the average company (£3.9m)

£122k - Autism & Aspergers Support Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.9%)

4% - Autism & Aspergers Support Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (33.5%)

22.2% - Autism & Aspergers Support Ltd

33.5% - Industry AVG

profitability

Profitability

an operating margin of -729.2% make it less profitable than the average company (6%)

-729.2% - Autism & Aspergers Support Ltd

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (91)

3 - Autism & Aspergers Support Ltd

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)

£25.5k - Autism & Aspergers Support Ltd

£25.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.7k, this is equally as efficient (£40.2k)

£40.7k - Autism & Aspergers Support Ltd

£40.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (20 days)

34 days - Autism & Aspergers Support Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (8 days)

38 days - Autism & Aspergers Support Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Autism & Aspergers Support Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (56 weeks)

0 weeks - Autism & Aspergers Support Ltd

56 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.5%, this is a higher level of debt than the average (35.6%)

39.5% - Autism & Aspergers Support Ltd

35.6% - Industry AVG

AUTISM & ASPERGERS SUPPORT LTD financials

EXPORTms excel logo

Autism & Aspergers Support Ltd's latest turnover from March 2024 is estimated at £122 thousand and the company has net assets of £63.3 thousand. According to their latest financial statements, we estimate that Autism & Aspergers Support Ltd has 3 employees and maintains cash reserves of £635 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover121,95837,97118,618107,436228,645149,513121,051142,46678,547124,087193,482506,107619,305
Other Income Or Grants0000000000000
Cost Of Sales94,93529,11414,27080,734175,050113,33487,553102,85154,82886,479131,714346,095422,762
Gross Profit27,0238,8574,34826,70253,59536,17933,49939,61523,71937,60861,768160,011196,543
Admin Expenses916,382-415,452-366,266-244,61534,79856,13430,50850,27767,1626,70618,928138,506108,117
Operating Profit-889,359424,309370,614271,31718,797-19,9552,991-10,662-43,44330,90242,84021,50588,426
Interest Payable0000000000000
Interest Receivable7141,93925062115770513279599550561571251
Pre-Tax Profit-888,645426,248370,864271,37918,912-19,1853,504-10,383-42,84431,45243,40122,07688,677
Tax0-80,987-70,464-51,562-3,5930-66600-6,605-9,982-5,298-23,056
Profit After Tax-888,645345,261300,400219,81715,319-19,1852,838-10,383-42,84424,84733,41916,77865,621
Dividends Paid0000000000000
Retained Profit-888,645345,261300,400219,81715,319-19,1852,838-10,383-42,84424,84733,41916,77865,621
Employee Costs76,63623,89422,38385,347182,673117,24393,720110,79956,26973,884111,996275,261329,843
Number Of Employees311496563461518
EBITDA*-889,359424,309370,614271,82018,969-19,7303,291-10,263-13,23260,93572,78332,98699,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets00005036759001,2001,5991,0647901,0541,176
Intangible Assets00000000029,67959,35789,036100,166
Investments & Other0000000000000
Debtors (Due After 1 year)000327,08914,62200000000
Total Fixed Assets000327,08915,1256759001,2001,59930,74360,14790,090101,342
Stock & work in progress0000000000000
Trade Debtors11,42500000007,3209,4538,7298,56214,450
Group Debtors87,722972,373583,2320000000000
Misc Debtors4,86403,310006,5568,7268,6953,6630000
Cash63526,57764,6721,955122,467107,36798,090107,141116,042123,60596,335128,134100,315
misc current assets0000000000000
total current assets104,646998,950651,2141,955122,467113,923106,816115,836127,025133,058105,064136,696114,765
total assets104,646998,950651,214329,044137,592114,598107,716117,036128,624163,801165,211226,786216,107
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 9,9803,4461,60800000022,55949,222144,183150,151
Group/Directors Accounts08,1008,1000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities31,32335,41634,77922,71750,98643,29217,18729,30630,4420000
total current liabilities41,30346,96244,48722,71750,98643,29217,18729,30630,44222,55949,222144,183150,151
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions00009611515319226147771104235
total long term liabilities00009611515319226147771104235
total liabilities41,30346,96244,48722,71751,08243,40717,34029,49830,70323,03649,293144,287150,386
net assets63,343951,988606,727306,32786,51071,19190,37687,53897,921140,765115,91882,49965,721
total shareholders funds63,343951,988606,727306,32786,51071,19190,37687,53897,921140,765115,91882,49965,721
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-889,359424,309370,614271,31718,797-19,9552,991-10,662-43,44330,90242,84021,50588,426
Depreciation000503172225300399532355264351391
Amortisation0000000029,67929,67829,67911,13011,130
Tax0-80,987-70,464-51,562-3,5930-66600-6,605-9,982-5,298-23,056
Stock0000000000000
Debtors-868,362385,831259,453312,4678,066-2,17031-2,2881,530724167-5,88814,450
Creditors6,5341,8381,60800000-22,559-26,663-94,961-5,968150,151
Accruals and Deferred Income-4,09363712,062-28,2697,69426,105-12,119-1,13630,4420000
Deferred Taxes & Provisions000-96-19-38-39-69-216406-33-131235
Cash flow from operations-18,556-40,03454,367-120,57414,9858,507-9,564-9,180-7,09527,349-32,36027,477212,827
Investing Activities
capital expenditure00000000-1,067-6290-229-112,863
Change in Investments0000000000000
cash flow from investments00000000-1,067-6290-229-112,863
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-8,10008,1000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000000000100
interest7141,93925062115770513279599550561571251
cash flow from financing-7,3861,9398,35062115770513279599550561571351
cash and cash equivalents
cash-25,942-38,09562,717-120,51215,1009,277-9,051-8,901-7,56327,270-31,79927,819100,315
overdraft0000000000000
change in cash-25,942-38,09562,717-120,51215,1009,277-9,051-8,901-7,56327,270-31,79927,819100,315

autism & aspergers support ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autism & aspergers support ltd. Get real-time insights into autism & aspergers support ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autism & Aspergers Support Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autism & aspergers support ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

autism & aspergers support ltd Ownership

AUTISM & ASPERGERS SUPPORT LTD group structure

Autism & Aspergers Support Ltd has no subsidiary companies.

Ultimate parent company

2 parents

AUTISM & ASPERGERS SUPPORT LTD

07439093

AUTISM & ASPERGERS SUPPORT LTD Shareholders

sdr care limited 100%

autism & aspergers support ltd directors

Autism & Aspergers Support Ltd currently has 4 directors. The longest serving directors include Mr Michael Benton (Sep 2020) and Mr Rupert Corney (Sep 2020).

officercountryagestartendrole
Mr Michael BentonUnited Kingdom68 years Sep 2020- Director
Mr Rupert CorneyEngland46 years Sep 2020- Director
Mr Mark AnsellEngland46 years Oct 2021- Director
Mr Robert CrossanEngland38 years Oct 2021- Director

P&L

March 2024

turnover

122k

+221%

operating profit

-889.4k

0%

gross margin

22.2%

-5.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

63.3k

-0.93%

total assets

104.6k

-0.9%

cash

635

-0.98%

net assets

Total assets minus all liabilities

autism & aspergers support ltd company details

company number

07439093

Type

Private limited with Share Capital

industry

87200 - Residential care activities for learning disabilities, mental health and substance abuse

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

MAXWELL GUMBLETON & CO.

auditor

-

address

c/o sdr group, sussex innovation centre, brighton, BN1 9SB

Bank

-

Legal Advisor

-

autism & aspergers support ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to autism & aspergers support ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

autism & aspergers support ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTISM & ASPERGERS SUPPORT LTD. This can take several minutes, an email will notify you when this has completed.

autism & aspergers support ltd Companies House Filings - See Documents

datedescriptionview/download