rutland sports and social club ltd Company Information
Company Number
07440082
Next Accounts
Aug 2025
Shareholders
gary kevin sheerin
adam mathew sheerin
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
3 holloway close, east bridgford, nottingham, NG13 8NG
Website
www.rutlandclub.co.ukrutland sports and social club ltd Estimated Valuation
Pomanda estimates the enterprise value of RUTLAND SPORTS AND SOCIAL CLUB LTD at £268.8k based on a Turnover of £169.4k and 1.59x industry multiple (adjusted for size and gross margin).
rutland sports and social club ltd Estimated Valuation
Pomanda estimates the enterprise value of RUTLAND SPORTS AND SOCIAL CLUB LTD at £33.8k based on an EBITDA of £7.3k and a 4.64x industry multiple (adjusted for size and gross margin).
rutland sports and social club ltd Estimated Valuation
Pomanda estimates the enterprise value of RUTLAND SPORTS AND SOCIAL CLUB LTD at £125.2k based on Net Assets of £62k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rutland Sports And Social Club Ltd Overview
Rutland Sports And Social Club Ltd is a live company located in nottingham, NG13 8NG with a Companies House number of 07440082. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2010, it's largest shareholder is gary kevin sheerin with a 4.7% stake. Rutland Sports And Social Club Ltd is a established, micro sized company, Pomanda has estimated its turnover at £169.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rutland Sports And Social Club Ltd Health Check
Pomanda's financial health check has awarded Rutland Sports And Social Club Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs


1 Strong

2 Regular

7 Weak

Size
annual sales of £169.4k, make it smaller than the average company (£618.1k)
- Rutland Sports And Social Club Ltd
£618.1k - Industry AVG

Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.9%)
- Rutland Sports And Social Club Ltd
3.9% - Industry AVG

Production
with a gross margin of 37.4%, this company has a higher cost of product (84.4%)
- Rutland Sports And Social Club Ltd
84.4% - Industry AVG

Profitability
an operating margin of 4.3% make it less profitable than the average company (13.9%)
- Rutland Sports And Social Club Ltd
13.9% - Industry AVG

Employees
with 6 employees, this is similar to the industry average (7)
6 - Rutland Sports And Social Club Ltd
7 - Industry AVG

Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)
- Rutland Sports And Social Club Ltd
£29.1k - Industry AVG

Efficiency
resulting in sales per employee of £28.2k, this is less efficient (£114.8k)
- Rutland Sports And Social Club Ltd
£114.8k - Industry AVG

Debtor Days
it gets paid by customers after 53 days, this is later than average (22 days)
- Rutland Sports And Social Club Ltd
22 days - Industry AVG

Creditor Days
its suppliers are paid after 18 days, this is quicker than average (35 days)
- Rutland Sports And Social Club Ltd
35 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rutland Sports And Social Club Ltd
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rutland Sports And Social Club Ltd
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 52.2%, this is a higher level of debt than the average (44.2%)
52.2% - Rutland Sports And Social Club Ltd
44.2% - Industry AVG
RUTLAND SPORTS AND SOCIAL CLUB LTD financials

Rutland Sports And Social Club Ltd's latest turnover from November 2023 is estimated at £169.4 thousand and the company has net assets of £62 thousand. According to their latest financial statements, Rutland Sports And Social Club Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 |
Intangible Assets | |||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 | 105,000 |
Stock & work in progress | |||||||||||||
Trade Debtors | 24,758 | 21,436 | 18,480 | 17,144 | 15,860 | 25,292 | 23,275 | 21,567 | 20,047 | 18,430 | |||
Group Debtors | |||||||||||||
Misc Debtors | |||||||||||||
Cash | 17,265 | 15,516 | 14,603 | ||||||||||
misc current assets | |||||||||||||
total current assets | 24,758 | 21,436 | 18,480 | 17,144 | 15,860 | 25,292 | 23,275 | 21,567 | 20,047 | 18,430 | 17,265 | 15,516 | 14,603 |
total assets | 129,758 | 126,436 | 123,480 | 122,144 | 120,860 | 130,292 | 128,275 | 126,567 | 125,047 | 123,430 | 122,265 | 120,516 | 119,603 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 5,456 | 5,220 | 5,125 | 5,254 | 5,193 | 4,732 | 4,744 | 4,705 | 4,659 | 4,584 | 7,501 | 7,401 | 7,763 |
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | |||||||||||||
total current liabilities | 5,456 | 5,220 | 5,125 | 5,254 | 5,193 | 4,732 | 4,744 | 4,705 | 4,659 | 4,584 | 7,501 | 7,401 | 7,763 |
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | 4,502 | 4,183 | 3,082 | 2,972 | 3,655 | 3,567 | 3,161 | 3,075 | 2,894 | 2,868 | |||
other liabilities | 57,814 | 60,514 | 63,214 | 65,914 | 68,613 | 71,314 | 74,014 | 76,714 | 79,414 | 82,114 | 84,814 | 87,514 | 90,214 |
provisions | 3,438 | 3,438 | |||||||||||
total long term liabilities | 62,316 | 64,697 | 66,296 | 68,886 | 72,268 | 74,881 | 77,175 | 79,789 | 82,308 | 84,982 | 84,814 | 90,952 | 93,652 |
total liabilities | 67,772 | 69,917 | 71,421 | 74,140 | 77,461 | 79,613 | 81,919 | 84,494 | 86,967 | 89,566 | 92,315 | 98,353 | 101,415 |
net assets | 61,986 | 56,519 | 52,059 | 48,004 | 43,399 | 50,679 | 46,356 | 42,073 | 38,080 | 33,864 | 29,950 | 22,163 | 18,188 |
total shareholders funds | 61,986 | 56,519 | 52,059 | 48,004 | 43,399 | 50,679 | 46,356 | 42,073 | 38,080 | 33,864 | 29,950 | 22,163 | 18,188 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | |||||||||||||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | 3,322 | 2,956 | 1,336 | 1,284 | -9,432 | 2,017 | 1,708 | 1,520 | 1,617 | 18,430 | |||
Creditors | 236 | 95 | -129 | 61 | 461 | -12 | 39 | 46 | 75 | -2,917 | 100 | -362 | 7,763 |
Accruals and Deferred Income | 319 | 1,101 | 110 | -683 | 88 | 406 | 86 | 181 | 26 | 2,868 | |||
Deferred Taxes & Provisions | -3,438 | 3,438 | |||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | -2,700 | -2,700 | -2,700 | -2,699 | -2,701 | -2,700 | -2,700 | -2,700 | -2,700 | -2,700 | -2,700 | -2,700 | 90,214 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -17,265 | 1,749 | 913 | 14,603 | |||||||||
overdraft | |||||||||||||
change in cash | -17,265 | 1,749 | 913 | 14,603 |
rutland sports and social club ltd Credit Report and Business Information
Rutland Sports And Social Club Ltd Competitor Analysis

Perform a competitor analysis for rutland sports and social club ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG13 area or any other competitors across 12 key performance metrics.
rutland sports and social club ltd Ownership
RUTLAND SPORTS AND SOCIAL CLUB LTD group structure
Rutland Sports And Social Club Ltd has no subsidiary companies.
Ultimate parent company
RUTLAND SPORTS AND SOCIAL CLUB LTD
07440082
rutland sports and social club ltd directors
Rutland Sports And Social Club Ltd currently has 7 directors. The longest serving directors include Ms Jane Moore (Nov 2010) and Mr Edward Harris (Nov 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Jane Moore | England | 69 years | Nov 2010 | - | Director |
Mr Edward Harris | England | 88 years | Nov 2010 | - | Director |
Mr Phillip Morris | England | 69 years | Nov 2010 | - | Director |
Mr Nigel Brookbanks | England | 71 years | Feb 2018 | - | Director |
Mr Neil Timms | 66 years | Jan 2019 | - | Director | |
Mr Gary Sheerin | England | 63 years | Sep 2019 | - | Director |
Mr Gary Sheerin | England | 64 years | Sep 2019 | - | Director |
P&L
November 2023turnover
169.4k
+13%
operating profit
7.3k
0%
gross margin
37.5%
-1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
62k
+0.1%
total assets
129.8k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
rutland sports and social club ltd company details
company number
07440082
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
94990 - Activities of other membership organisations n.e.c.
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
3 holloway close, east bridgford, nottingham, NG13 8NG
Bank
-
Legal Advisor
-
rutland sports and social club ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rutland sports and social club ltd.
rutland sports and social club ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUTLAND SPORTS AND SOCIAL CLUB LTD. This can take several minutes, an email will notify you when this has completed.
rutland sports and social club ltd Companies House Filings - See Documents
date | description | view/download |
---|