Pomanda estimates the enterprise value of MARK WESTCOTT LIMITED at £640k based on a Turnover of £1.5m and 0.42x industry multiple (adjusted for size and gross margin).
mark westcott limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARK WESTCOTT LIMITED at £0 based on an EBITDA of £0 and a 3.08x industry multiple (adjusted for size and gross margin).
mark westcott limitedEstimated Valuation
£251
Pomanda estimates the enterprise value of MARK WESTCOTT LIMITED at £251 based on Net Assets of £100 and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mark Westcott LimitedOverview
Mark Westcott Limited is a live company located in kensington, W8 7JB with a Companies House number of 07440420. It operates in the general medical practice activities sector, SIC Code 86210. Founded in November 2010, it's largest shareholder is
westcott medical holdings limited
with a 100% stake. Mark Westcott Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.5m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Mark Westcott Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£1.9m)
£1.5m - Mark Westcott Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.5%)
11% - Mark Westcott Limited
10.5% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (40.1%)
20.8% - Mark Westcott Limited
40.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Mark Westcott Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (21)
4 - Mark Westcott Limited
21 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Mark Westcott Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £385.4k, this is more efficient (£87k)
£385.4k - Mark Westcott Limited
£87k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (30 days)
106 days - Mark Westcott Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (25 days)
145 days - Mark Westcott Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mark Westcott Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mark Westcott Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (55.9%)
100% - Mark Westcott Limited
55.9% - Industry AVG
MARK WESTCOTT LIMITED financials
EXPORT
Mark Westcott Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £100. According to their latest financial statements, Mark Westcott Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Turnover
1,541,591
326,785
1,325,785
1,114,709
802,031
805,365
260,942
197,705
248,831
241,244
245,588
214,062
145,396
122,502
Other Income Or Grants
Cost Of Sales
1,221,730
259,072
1,039,883
856,101
574,881
591,264
185,779
136,401
165,635
169,736
177,427
142,954
98,279
82,076
Gross Profit
319,860
67,712
285,902
258,609
227,150
214,101
75,164
61,304
83,196
71,508
68,161
71,107
47,116
40,426
Admin Expenses
319,860
67,712
285,902
573,608
187,750
135,512
7,046
-2,601
88,425
100,860
19,113
76,468
25,190
-84,503
Operating Profit
-314,999
39,400
78,589
68,118
63,905
-5,229
-29,352
49,048
-5,361
21,926
124,929
Interest Payable
Interest Receivable
804
1,488
388
322
674
643
577
420
137
Pre-Tax Profit
-314,999
39,400
79,393
69,606
64,293
-4,907
-28,678
49,691
-4,784
22,346
125,066
Tax
-7,486
-15,085
-13,225
-12,216
-10,435
-5,363
-32,517
Profit After Tax
-314,999
31,914
64,308
56,381
52,077
-4,907
-28,678
39,256
-4,784
16,983
92,549
Dividends Paid
Retained Profit
-314,999
31,914
64,308
56,381
52,077
-4,907
-28,678
39,256
-4,784
16,983
92,549
Employee Costs
138,451
130,272
126,642
123,638
130,591
129,440
143,173
133,632
126,710
60,192
56,059
50,798
55,750
27,175
Number Of Employees
4
4
4
4
4
4
4
4
4
2
2
2
2
1
EBITDA*
-314,999
39,400
78,589
74,122
70,695
2,351
-17,476
66,290
8,812
33,589
131,242
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Tangible Assets
36,613
28,063
24,005
13,743
15,367
8,973
11,342
8,212
8,126
11,493
19,576
24,542
29,916
36,978
Intangible Assets
Investments & Other
294
755
Debtors (Due After 1 year)
Total Fixed Assets
36,613
28,063
24,005
13,743
15,367
8,973
11,342
8,506
8,881
11,493
19,576
24,542
29,916
36,978
Stock & work in progress
Trade Debtors
449,362
86,836
436,194
368,850
350,366
342,299
56,950
45,524
43,964
40,896
41,143
33,802
24,962
25,903
Group Debtors
Misc Debtors
664
Cash
214,355
182,394
127,703
130,190
139,293
117,820
112,880
54,955
misc current assets
total current assets
449,362
86,836
436,194
368,850
350,366
342,299
271,969
227,918
171,667
171,086
180,436
151,622
137,842
80,858
total assets
485,975
114,899
460,199
382,593
365,733
351,272
283,311
236,424
180,548
182,579
200,012
176,164
167,758
117,836
Bank overdraft
Bank loan
Trade Creditors
485,875
114,799
460,099
382,493
50,634
68,087
67,153
55,533
70,771
58,126
25,187
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
63,766
73,828
70,029
total current liabilities
485,875
114,799
460,099
382,493
50,634
68,087
63,766
73,828
70,029
67,153
55,533
70,771
58,126
25,187
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
568
375
545
total long term liabilities
568
375
545
total liabilities
485,875
114,799
460,099
382,493
50,634
68,087
64,334
73,828
70,029
67,153
55,908
71,316
58,126
25,187
net assets
100
100
100
100
315,099
283,185
218,977
162,596
110,519
115,426
144,104
104,848
109,632
92,649
total shareholders funds
100
100
100
100
315,099
283,185
218,977
162,596
110,519
115,426
144,104
104,848
109,632
92,649
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Operating Activities
Operating Profit
-314,999
39,400
78,589
68,118
63,905
-5,229
-29,352
49,048
-5,361
21,926
124,929
Depreciation
6,004
6,790
7,580
11,876
17,242
14,173
11,663
6,313
Amortisation
Tax
-7,486
-15,085
-13,225
-12,216
-10,435
-5,363
-32,517
Stock
Debtors
362,526
-349,358
67,344
18,484
8,067
284,685
12,090
1,560
3,068
-247
7,341
8,840
-941
25,903
Creditors
371,076
-345,300
77,606
331,859
-17,453
68,087
-67,153
11,620
-15,238
12,645
32,939
25,187
Accruals and Deferred Income
-63,766
-10,062
3,799
70,029
Deferred Taxes & Provisions
-568
568
-375
-170
545
Cash flow from operations
8,550
4,058
10,262
-1,624
6,394
-217,428
39,313
60,718
2,159
-5,984
33,106
13,162
62,106
98,009
Investing Activities
capital expenditure
-8,550
-4,058
-10,262
1,624
-6,394
2,369
-9,134
-6,876
-4,213
-3,793
-12,276
-8,799
-4,601
-43,291
Change in Investments
-294
-461
755
cash flow from investments
-8,550
-4,058
-10,262
1,624
-6,394
2,369
-8,840
-6,415
-4,968
-3,793
-12,276
-8,799
-4,601
-43,291
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
804
1,488
388
322
674
643
577
420
137
cash flow from financing
704
1,488
388
322
674
643
577
420
237
cash and cash equivalents
cash
-214,355
31,961
54,691
-2,487
-9,103
21,473
4,940
57,925
54,955
overdraft
change in cash
-214,355
31,961
54,691
-2,487
-9,103
21,473
4,940
57,925
54,955
mark westcott limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mark westcott limited. Get real-time insights into mark westcott limited's credit score, group structure and payment trends.
Perform a competitor analysis for mark westcott limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.
mark westcott limited Ownership
MARK WESTCOTT LIMITED group structure
Mark Westcott Limited has no subsidiary companies.
The sole shareholder of Mark Westcott Limited is Westcott Medical Holdings Limited.
westcott medical holdings limited
100%
mark westcott limited directors
Mark Westcott Limited currently has 2 directors.
The longest serving directors include
Mrs Sandrine Westcott (Nov 2010) and
Mr Mark Westcott (Nov 2010).
figurit niddry lodge, 51 holland street, kensington, london, W8 7JB
Bank
-
Legal Advisor
-
mark westcott limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mark westcott limited.
mark westcott limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARK WESTCOTT LIMITED. This can take several minutes, an email will notify you when this has completed.
mark westcott limitedCompanies House Filings - See Documents
