fprop opportunity krasnystaw limited
fprop opportunity krasnystaw limited Company Information
Company Number
07445605
Next Accounts
Dec 2025
Shareholders
fprop opportunities plc
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
32 st. james's street, london, SW1A 1HD
Website
www.fprop.comfprop opportunity krasnystaw limited Estimated Valuation
Pomanda estimates the enterprise value of FPROP OPPORTUNITY KRASNYSTAW LIMITED at £4.7k based on a Turnover of £1.9k and 2.53x industry multiple (adjusted for size and gross margin).
fprop opportunity krasnystaw limited Estimated Valuation
Pomanda estimates the enterprise value of FPROP OPPORTUNITY KRASNYSTAW LIMITED at £22.9k based on an EBITDA of £3.1k and a 7.36x industry multiple (adjusted for size and gross margin).
fprop opportunity krasnystaw limited Estimated Valuation
Pomanda estimates the enterprise value of FPROP OPPORTUNITY KRASNYSTAW LIMITED at £1.1m based on Net Assets of £634.2k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fprop Opportunity Krasnystaw Limited Overview
Fprop Opportunity Krasnystaw Limited is a live company located in london, SW1A 1HD with a Companies House number of 07445605. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2010, it's largest shareholder is fprop opportunities plc with a 100% stake. Fprop Opportunity Krasnystaw Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fprop Opportunity Krasnystaw Limited Health Check
Pomanda's financial health check has awarded Fprop Opportunity Krasnystaw Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.9k, make it smaller than the average company (£406.7k)
- Fprop Opportunity Krasnystaw Limited
£406.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.1%)
- Fprop Opportunity Krasnystaw Limited
6.1% - Industry AVG
Production
with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)
- Fprop Opportunity Krasnystaw Limited
57.9% - Industry AVG
Profitability
an operating margin of 166.8% make it more profitable than the average company (8%)
- Fprop Opportunity Krasnystaw Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Fprop Opportunity Krasnystaw Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Fprop Opportunity Krasnystaw Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.9k, this is less efficient (£101.4k)
- Fprop Opportunity Krasnystaw Limited
£101.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fprop Opportunity Krasnystaw Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (29 days)
- Fprop Opportunity Krasnystaw Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fprop Opportunity Krasnystaw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (46 weeks)
4 weeks - Fprop Opportunity Krasnystaw Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (60.2%)
44.4% - Fprop Opportunity Krasnystaw Limited
60.2% - Industry AVG
FPROP OPPORTUNITY KRASNYSTAW LIMITED financials
Fprop Opportunity Krasnystaw Limited's latest turnover from March 2024 is estimated at £1.9 thousand and the company has net assets of £634.2 thousand. According to their latest financial statements, we estimate that Fprop Opportunity Krasnystaw Limited has 1 employee and maintains cash reserves of £39.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | |||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | -21,442 | -3,241 | -6,234 | 213,424 | -9,444 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 22,379 | 49,562 | 59,225 | 100,233 | 72,981 | |||||||||
| Pre-Tax Profit | 937 | 45,250 | 52,991 | 313,657 | 63,537 | |||||||||
| Tax | -10,585 | -10,133 | 0 | 13,350 | -13,350 | |||||||||
| Profit After Tax | -9,648 | 35,117 | 52,991 | 327,007 | 50,187 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | -9,648 | 35,117 | 52,991 | 327,007 | 50,187 | |||||||||
| Employee Costs | 0 | 0 | 0 | |||||||||||
| Number Of Employees | 3 | 3 | 3 | |||||||||||
| EBITDA* | -21,442 | -3,241 | -6,234 | 213,424 | -9,444 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 821,262 | 818,375 | 597,356 | 582,889 | 706,019 | 696,193 | 1,207,249 | 977,076 | 930,240 | 784,798 | 1,495,552 | 1,627,436 | 1,696,086 | 4,354,405 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 821,262 | 818,375 | 597,356 | 582,889 | 706,019 | 696,193 | 1,207,249 | 977,076 | 930,240 | 784,798 | 1,495,552 | 1,627,436 | 1,696,086 | 4,354,405 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 280,355 | 359,000 | 348,525 | 351,246 | 371,303 | 382,786 | 0 | 114 | 0 | 702 | 2 | 0 | 0 | 0 |
| Cash | 39,801 | 252 | 499 | 2,583 | 603 | 1,069 | 1,424 | 1,548 | 1,908 | 2,891 | 31,883 | 769 | 625 | 990,632 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 320,156 | 359,252 | 349,024 | 353,829 | 371,906 | 383,855 | 1,424 | 1,662 | 1,908 | 3,593 | 31,885 | 769 | 625 | 990,632 |
| total assets | 1,141,418 | 1,177,627 | 946,380 | 936,718 | 1,077,925 | 1,080,048 | 1,208,673 | 978,738 | 932,148 | 788,391 | 1,527,437 | 1,628,205 | 1,696,711 | 5,345,037 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 362 | 904 | 1,068 | 1,000 | 1,243 | 14 | 5,739 | 36,693 | 9,494 | 0 | 0 | 0 | 17 | 0 |
| Group/Directors Accounts | 498,326 | 542,057 | 524,085 | 509,185 | 487,785 | 483,025 | 562,602 | 439,449 | 434,949 | 319,102 | 1,049,000 | 1,193,998 | 1,313,998 | 5,278,998 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 5,586 | 5,486 | 5,306 | 5,186 | 4,766 | 4,560 | 4,380 | 4,200 | 14,282 | 13,633 | 13,133 | 4,020 | 5,500 | 15,850 |
| total current liabilities | 504,274 | 548,447 | 530,459 | 515,371 | 493,794 | 487,599 | 572,721 | 480,342 | 458,725 | 332,735 | 1,062,133 | 1,198,018 | 1,319,515 | 5,294,848 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,908 | 6,791 | 983 | 3,927 | 3,927 | 5,576 | 6,231 | 6,257 | 2,573 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,908 | 6,791 | 983 | 3,927 | 3,927 | 5,576 | 6,231 | 6,257 | 2,573 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 507,182 | 555,238 | 531,442 | 519,298 | 497,721 | 493,175 | 578,952 | 486,599 | 461,298 | 332,735 | 1,062,133 | 1,198,018 | 1,319,515 | 5,294,848 |
| net assets | 634,236 | 622,389 | 414,938 | 417,420 | 580,204 | 586,873 | 629,721 | 492,139 | 470,850 | 455,656 | 465,304 | 430,187 | 377,196 | 50,189 |
| total shareholders funds | 634,236 | 622,389 | 414,938 | 417,420 | 580,204 | 586,873 | 629,721 | 492,139 | 470,850 | 455,656 | 465,304 | 430,187 | 377,196 | 50,189 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -21,442 | -3,241 | -6,234 | 213,424 | -9,444 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -10,585 | -10,133 | 0 | 13,350 | -13,350 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -78,645 | 10,475 | -2,721 | -20,057 | -11,483 | 382,786 | -114 | 114 | -702 | 700 | 2 | 0 | 0 | 0 |
| Creditors | -542 | -164 | 68 | -243 | 1,229 | -5,725 | -30,954 | 27,199 | 9,494 | 0 | 0 | -17 | 17 | 0 |
| Accruals and Deferred Income | 100 | 180 | 120 | 420 | 206 | 180 | 180 | -10,082 | 649 | 500 | 9,113 | -1,480 | -10,350 | 15,850 |
| Deferred Taxes & Provisions | -3,883 | 5,808 | -2,944 | 0 | -1,649 | -655 | -26 | 3,684 | 2,573 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -32,227 | -4,263 | -7,731 | 216,441 | -6,944 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 2,887 | 221,019 | 14,467 | -123,130 | 9,826 | -511,056 | 230,173 | 46,836 | 145,442 | -710,754 | -131,884 | -68,650 | -2,658,319 | 4,354,405 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -43,731 | 17,972 | 14,900 | 21,400 | 4,760 | -79,577 | 123,153 | 4,500 | 115,847 | -729,898 | -144,998 | -120,000 | -3,965,000 | 5,278,998 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 22,379 | 49,562 | 59,225 | 100,233 | 72,981 | |||||||||
| cash flow from financing | -707,519 | -95,436 | -60,775 | -3,864,767 | 5,351,981 | |||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 39,549 | -247 | -2,084 | 1,980 | -466 | -355 | -124 | -360 | -983 | -28,992 | 31,114 | 144 | -990,007 | 990,632 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 39,549 | -247 | -2,084 | 1,980 | -466 | -355 | -124 | -360 | -983 | -28,992 | 31,114 | 144 | -990,007 | 990,632 |
fprop opportunity krasnystaw limited Credit Report and Business Information
Fprop Opportunity Krasnystaw Limited Competitor Analysis
Perform a competitor analysis for fprop opportunity krasnystaw limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1A area or any other competitors across 12 key performance metrics.
fprop opportunity krasnystaw limited Ownership
FPROP OPPORTUNITY KRASNYSTAW LIMITED group structure
Fprop Opportunity Krasnystaw Limited has no subsidiary companies.
Ultimate parent company
1 parent
FPROP OPPORTUNITY KRASNYSTAW LIMITED
07445605
fprop opportunity krasnystaw limited directors
Fprop Opportunity Krasnystaw Limited currently has 3 directors. The longest serving directors include Mr Martin Pryce (Nov 2010) and Mr Benyamin Habib (Nov 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Pryce | 63 years | Nov 2010 | - | Director | |
| Mr Benyamin Habib | 59 years | Nov 2010 | - | Director | |
| Mrs Jill Aubrey | 50 years | Sep 2020 | - | Director |
P&L
March 2024turnover
1.9k
-39%
operating profit
3.1k
0%
gross margin
57.9%
-13.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
634.2k
+0.02%
total assets
1.1m
-0.03%
cash
39.8k
+156.94%
net assets
Total assets minus all liabilities
fprop opportunity krasnystaw limited company details
company number
07445605
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
COOPER PARRY GROUP LIMITED
address
32 st. james's street, london, SW1A 1HD
Bank
BUTTERFIELD BANK (UK) LIMITED
Legal Advisor
-
fprop opportunity krasnystaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fprop opportunity krasnystaw limited.
fprop opportunity krasnystaw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FPROP OPPORTUNITY KRASNYSTAW LIMITED. This can take several minutes, an email will notify you when this has completed.
fprop opportunity krasnystaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
