farmbox meats ltd.
farmbox meats ltd. Company Information
Company Number
07448464
Website
-Registered Address
tower 12 18-22 bridge street, manchester, M3 3BZ
Industry
Processing and preserving of meat
Telephone
-
Next Accounts Due
4058 days late
Group Structure
View All
Directors
Dafydd Raw-Rees13 Years
Shareholders
dafydd ffredrick raw-rees 100%
farmbox meats ltd. Estimated Valuation
Pomanda estimates the enterprise value of FARMBOX MEATS LTD. at £195.4k based on a Turnover of £730.1k and 0.27x industry multiple (adjusted for size and gross margin).
farmbox meats ltd. Estimated Valuation
Pomanda estimates the enterprise value of FARMBOX MEATS LTD. at £339.9k based on an EBITDA of £126.3k and a 2.69x industry multiple (adjusted for size and gross margin).
farmbox meats ltd. Estimated Valuation
Pomanda estimates the enterprise value of FARMBOX MEATS LTD. at £144.7k based on Net Assets of £85.1k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farmbox Meats Ltd. Overview
Farmbox Meats Ltd. is a live company located in manchester, M3 3BZ with a Companies House number of 07448464. It operates in the processing and preserving of meat sector, SIC Code 10110. Founded in November 2010, it's largest shareholder is dafydd ffredrick raw-rees with a 100% stake. Farmbox Meats Ltd. is a established, small sized company, Pomanda has estimated its turnover at £730.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Farmbox Meats Ltd. Health Check
Pomanda's financial health check has awarded Farmbox Meats Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £730.1k, make it smaller than the average company (£18.5m)
- Farmbox Meats Ltd.
£18.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Farmbox Meats Ltd.
- - Industry AVG
Production
with a gross margin of 9%, this company has a higher cost of product (11.8%)
- Farmbox Meats Ltd.
11.8% - Industry AVG
Profitability
an operating margin of 15.7% make it more profitable than the average company (2.5%)
- Farmbox Meats Ltd.
2.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (80)
- Farmbox Meats Ltd.
80 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Farmbox Meats Ltd.
£24k - Industry AVG
Efficiency
resulting in sales per employee of £243.4k, this is equally as efficient (£241.5k)
- Farmbox Meats Ltd.
£241.5k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (40 days)
- Farmbox Meats Ltd.
40 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (28 days)
- Farmbox Meats Ltd.
28 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (17 days)
- Farmbox Meats Ltd.
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is more cash available to meet short term requirements (2 weeks)
8 weeks - Farmbox Meats Ltd.
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.6%, this is a similar level of debt than the average (57.6%)
57.6% - Farmbox Meats Ltd.
57.6% - Industry AVG
FARMBOX MEATS LTD. financials
Farmbox Meats Ltd.'s latest turnover from November 2011 is estimated at £730.1 thousand and the company has net assets of £85.1 thousand. According to their latest financial statements, we estimate that Farmbox Meats Ltd. has 3 employees and maintains cash reserves of £18.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2011 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2011 | |
|---|---|
| Tangible Assets | 45,293 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 45,293 |
| Stock & work in progress | 24,000 |
| Trade Debtors | 112,597 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 18,895 |
| misc current assets | 0 |
| total current assets | 155,492 |
| total assets | 200,785 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 115,702 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 115,702 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 115,702 |
| net assets | 85,083 |
| total shareholders funds | 85,083 |
| Nov 2011 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 11,323 |
| Amortisation | 0 |
| Tax | |
| Stock | 24,000 |
| Debtors | 112,597 |
| Creditors | 115,702 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 18,895 |
| overdraft | 0 |
| change in cash | 18,895 |
farmbox meats ltd. Credit Report and Business Information
Farmbox Meats Ltd. Competitor Analysis
Perform a competitor analysis for farmbox meats ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
farmbox meats ltd. Ownership
FARMBOX MEATS LTD. group structure
Farmbox Meats Ltd. has no subsidiary companies.
Ultimate parent company
FARMBOX MEATS LTD.
07448464
farmbox meats ltd. directors
Farmbox Meats Ltd. currently has 1 director, Mr Dafydd Raw-Rees serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dafydd Raw-Rees | 76 years | Nov 2010 | - | Director |
P&L
November 2011turnover
730.1k
0%
operating profit
114.9k
0%
gross margin
9.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2011net assets
85.1k
0%
total assets
200.8k
0%
cash
18.9k
0%
net assets
Total assets minus all liabilities
farmbox meats ltd. company details
company number
07448464
Type
Private limited with Share Capital
industry
10110 - Processing and preserving of meat
incorporation date
November 2010
age
14
incorporated
UK
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
last accounts submitted
November 2011
address
tower 12 18-22 bridge street, manchester, M3 3BZ
accountant
-
auditor
-
farmbox meats ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to farmbox meats ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.
farmbox meats ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
