oxford schools chaplaincy

Live EstablishedMicroDeclining

oxford schools chaplaincy Company Information

Share OXFORD SCHOOLS CHAPLAINCY

Company Number

07448668

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 +1

Registered Address

st andrew's church linton road, oxford, oxfordshire, OX2 6UG

oxford schools chaplaincy Estimated Valuation

£115.8k

Pomanda estimates the enterprise value of OXFORD SCHOOLS CHAPLAINCY at £115.8k based on a Turnover of £229.3k and 0.5x industry multiple (adjusted for size and gross margin).

oxford schools chaplaincy Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of OXFORD SCHOOLS CHAPLAINCY at £5.7k based on an EBITDA of £2.1k and a 2.75x industry multiple (adjusted for size and gross margin).

oxford schools chaplaincy Estimated Valuation

£102.3k

Pomanda estimates the enterprise value of OXFORD SCHOOLS CHAPLAINCY at £102.3k based on Net Assets of £41.1k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Schools Chaplaincy Overview

Oxford Schools Chaplaincy is a live company located in oxfordshire, OX2 6UG with a Companies House number of 07448668. It operates in the cultural education sector, SIC Code 85520. Founded in November 2010, it's largest shareholder is unknown. Oxford Schools Chaplaincy is a established, micro sized company, Pomanda has estimated its turnover at £229.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Schools Chaplaincy Health Check

Pomanda's financial health check has awarded Oxford Schools Chaplaincy a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £229.3k, make it in line with the average company (£265.6k)

£229.3k - Oxford Schools Chaplaincy

£265.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.9%)

-8% - Oxford Schools Chaplaincy

2.9% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a higher cost of product (80.5%)

37.8% - Oxford Schools Chaplaincy

80.5% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (2.1%)

0.9% - Oxford Schools Chaplaincy

2.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Oxford Schools Chaplaincy

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Oxford Schools Chaplaincy

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.6k, this is more efficient (£57.5k)

£114.6k - Oxford Schools Chaplaincy

£57.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (9 days)

67 days - Oxford Schools Chaplaincy

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (18 days)

3 days - Oxford Schools Chaplaincy

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Schools Chaplaincy

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oxford Schools Chaplaincy

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (12.1%)

3.5% - Oxford Schools Chaplaincy

12.1% - Industry AVG

OXFORD SCHOOLS CHAPLAINCY financials

EXPORTms excel logo

Oxford Schools Chaplaincy's latest turnover from August 2023 is estimated at £229.3 thousand and the company has net assets of £41.1 thousand. According to their latest financial statements, Oxford Schools Chaplaincy has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Nov 2012Nov 2011
Turnover229,285213,707259,322298,438250,26154,5297,9583468,001
Other Income Or Grants
Cost Of Sales142,732154,005174,090230,473205,39840,1845,3293037,080
Gross Profit86,55459,70285,23267,96544,86314,3452,62943921
Admin Expenses84,46567,12288,01564,63445,86916,13111,041-31,267-18,404886-11,024-12,190
Operating Profit2,089-7,420-2,7833,331-1,006-1,786-8,41231,26718,404-88611,06713,111
Interest Payable
Interest Receivable1733581339881625924
Pre-Tax Profit2,089-7,420-2,7833,331-833-1,428-8,27931,36518,485-82411,12613,134
Tax-522-633-6,273-3,697-2,559-3,152
Profit After Tax1,567-7,420-2,7832,698-833-1,428-8,27925,09214,788-8248,5679,982
Dividends Paid
Retained Profit1,567-7,420-2,7832,698-833-1,428-8,27925,09214,788-8248,5679,982
Employee Costs46,90145,57544,12842,95544,19643,81821,59122,54821,876
Number Of Employees222222111
EBITDA*2,089-7,420-2,7833,331-1,006-1,786-8,41231,26718,404-88611,06713,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Nov 2012Nov 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)94310,8837,0044,3291,935
Total Fixed Assets94310,8837,0044,3291,935
Stock & work in progress
Trade Debtors42,63141,02748,45951,23747,30825
Group Debtors
Misc Debtors2,281
Cash46,01949,39656,66221,63010,72114,1959,453
misc current assets
total current assets42,63141,02748,45951,23747,30848,30052,91156,66221,63010,72114,2209,453
total assets42,63141,02748,45951,23747,30848,30052,91157,60532,51317,72518,54911,388
Bank overdraft
Bank loan
Trade Creditors 1,5041,4671,4791,4742432703,2031,406
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,5041,4671,4791,4742432703,2031,406
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,5041,4671,4791,4742432703,2031,406
net assets41,12739,56046,98049,76347,06548,03049,70857,60532,51317,72518,5499,982
total shareholders funds41,12739,56046,98049,76347,06548,03049,70857,60532,51317,72518,5499,982
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Nov 2012Nov 2011
Operating Activities
Operating Profit2,089-7,420-2,7833,331-1,006-1,786-8,41231,26718,404-88611,06713,111
Depreciation
Amortisation
Tax-522-633-6,273-3,697-2,559-3,152
Stock
Debtors1,604-7,432-2,7783,92945,027-1,2342,572-9,9403,8792,6502,4191,935
Creditors37-1251,231-27-2,9333,203-1,4061,406
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-46,060-3,485-7,78134,93410,828-3,5364,6839,430
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-132-250382
interest1733581339881625924
cash flow from financing411085159881625924
cash and cash equivalents
cash-46,019-3,377-7,26635,03210,909-3,4744,7429,453
overdraft
change in cash-46,019-3,377-7,26635,03210,909-3,4744,7429,453

oxford schools chaplaincy Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford schools chaplaincy. Get real-time insights into oxford schools chaplaincy's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Schools Chaplaincy Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford schools chaplaincy by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

oxford schools chaplaincy Ownership

OXFORD SCHOOLS CHAPLAINCY group structure

Oxford Schools Chaplaincy has no subsidiary companies.

Ultimate parent company

OXFORD SCHOOLS CHAPLAINCY

07448668

OXFORD SCHOOLS CHAPLAINCY Shareholders

--

oxford schools chaplaincy directors

Oxford Schools Chaplaincy currently has 5 directors. The longest serving directors include Ms Frances Down (Nov 2010) and Mr Kenneth MacRitchie (Nov 2010).

officercountryagestartendrole
Ms Frances Down64 years Nov 2010- Director
Mr Kenneth MacRitchieEngland68 years Nov 2010- Director
Mrs Moira DoreyUnited Kingdom62 years Apr 2014- Director
Rev Daniel Heyward50 years Apr 2023- Director
Mrs Amanda MyattUnited Kingdom59 years Apr 2023- Director

P&L

August 2023

turnover

229.3k

+7%

operating profit

2.1k

0%

gross margin

37.8%

+35.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

41.1k

+0.04%

total assets

42.6k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

oxford schools chaplaincy company details

company number

07448668

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

85520 - Cultural education

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

st andrew's church linton road, oxford, oxfordshire, OX2 6UG

Bank

-

Legal Advisor

-

oxford schools chaplaincy Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford schools chaplaincy.

oxford schools chaplaincy Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD SCHOOLS CHAPLAINCY. This can take several minutes, an email will notify you when this has completed.

oxford schools chaplaincy Companies House Filings - See Documents

datedescriptionview/download