long island assets limited

Live EstablishedLargeRapid

long island assets limited Company Information

Share LONG ISLAND ASSETS LIMITED

Company Number

07450219

Shareholders

barclays long island ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 churchill place, london, E14 5HP

long island assets limited Estimated Valuation

£108.7m

Pomanda estimates the enterprise value of LONG ISLAND ASSETS LIMITED at £108.7m based on a Turnover of £39.8m and 2.73x industry multiple (adjusted for size and gross margin).

long island assets limited Estimated Valuation

£6.9b

Pomanda estimates the enterprise value of LONG ISLAND ASSETS LIMITED at £6.9b based on an EBITDA of £731m and a 9.43x industry multiple (adjusted for size and gross margin).

long island assets limited Estimated Valuation

£990.1m

Pomanda estimates the enterprise value of LONG ISLAND ASSETS LIMITED at £990.1m based on Net Assets of £758.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Long Island Assets Limited Overview

Long Island Assets Limited is a live company located in london, E14 5HP with a Companies House number of 07450219. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2010, it's largest shareholder is barclays long island ltd with a 100% stake. Long Island Assets Limited is a established, large sized company, Pomanda has estimated its turnover at £39.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Long Island Assets Limited Health Check

Pomanda's financial health check has awarded Long Island Assets Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £39.8m, make it larger than the average company (£5.6m)

£39.8m - Long Island Assets Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (5%)

62% - Long Island Assets Limited

5% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a lower cost of product (54.1%)

72.5% - Long Island Assets Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of 1837.4% make it more profitable than the average company (9.1%)

1837.4% - Long Island Assets Limited

9.1% - Industry AVG

employees

Employees

with 179 employees, this is above the industry average (14)

179 - Long Island Assets Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Long Island Assets Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.3k, this is equally as efficient (£223.3k)

£222.3k - Long Island Assets Limited

£223.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Long Island Assets Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Long Island Assets Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Long Island Assets Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Long Island Assets Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (71.4%)

86.6% - Long Island Assets Limited

71.4% - Industry AVG

LONG ISLAND ASSETS LIMITED financials

EXPORTms excel logo

Long Island Assets Limited's latest turnover from December 2023 is £39.8 million and the company has net assets of £758.7 million. According to their latest financial statements, we estimate that Long Island Assets Limited has 179 employees and maintains cash reserves of £8.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover39,785,50415,438,2814,726,2009,344,64472,269,516101,433,27165,502,74243,839,92226,832,07917,153,1492,128,764182,612
Other Income Or Grants
Cost Of Sales10,960,0054,677,1811,978,5753,222,4841,235,42065,625413,8641,481,22915935,477
Gross Profit28,825,49810,761,1002,747,6256,122,16071,034,096101,367,64665,088,87842,358,69326,832,07917,152,9902,093,287182,612
Admin Expenses-702,196,395-488,659,327575,168-100,686,424-385,531,660-10,817,530925,679-898,253163,665-79,655,340307,432-13,045,213
Operating Profit731,021,893499,420,4272,172,457106,808,584456,565,756112,185,17664,163,19943,256,94626,668,41496,808,3301,785,85513,227,825
Interest Payable39,357
Interest Receivable38,3598,962,280
Pre-Tax Profit197,232,80310,024,228311,720,572-204,434,992262,626,51124,018,19465,086,53042,364,57026,807,68430,976,72442,356,4202,064,9068,962,28114,805,440
Tax-44,473,0086,424,242-62,172,80338,384,311-46,667,877-5,065,603-13,026,451-7,700,859-5,332,507-3,529,538127,487-702,291-2,375,005-5,281,406
Profit After Tax152,759,79516,448,470249,547,769-166,050,680215,958,63318,952,59052,060,07934,663,71021,475,17727,447,18642,483,9061,362,6156,587,2769,524,034
Dividends Paid46,173,64347,930,31951,449,19934,840,3483,155,525,130120,273,622448,834,19827,165,115
Retained Profit106,586,152-31,481,849198,098,570-200,891,028-2,939,566,497-101,321,03252,060,079-414,170,488-5,689,93827,447,18642,483,9061,362,6156,587,2769,524,034
Employee Costs59,352
Number Of Employees1797022453464863252271398611111
EBITDA*731,021,893499,420,4272,172,457106,808,584456,565,756112,185,17664,163,19943,256,94626,668,41496,808,3301,785,85513,227,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets4,760,028,0944,702,505,7555,679,415,9766,078,910,0233,271,442,9792,569,858,5743,739,636,9653,579,075,9973,880,180,0403,817,085,274126,269,005151,208,907163,896,272162,193,844
Intangible Assets
Investments & Other4,760,028,0944,701,057,4955,679,415,9766,014,397,4603,271,442,9782,556,449,5663,579,075,9973,880,180,0403,817,085,273126,269,005151,208,907163,896,271162,193,843
Debtors (Due After 1 year)1,448,25932,256,28013,409,0073,739,636,964
Total Fixed Assets4,760,028,0944,702,505,7555,679,415,9766,046,653,7413,271,442,9782,569,858,5743,739,636,9643,579,075,9973,880,180,0403,817,085,274126,269,005151,208,907163,896,271162,193,843
Stock & work in progress
Trade Debtors152,805,423
Group Debtors3,618,948,735338,788,343229,622,579232,979,722
Misc Debtors
Cash8,900,97912,194,70614,401,7372,638,9418,643,5856,413,68521,652,94621,748,39636,405,15133,817,89529,576,5801,228,0031,595,597
misc current assets904,200,336676,169,392490,576,678536,834,295438,393,5997837645,266,532,4814,735,992,0863,267,643,0303,208,489,612
total current assets913,101,316688,364,099504,978,416539,473,237447,037,1843,625,362,421174,458,369360,536,740266,028,514266,798,3825,296,109,0614,737,220,0893,269,238,6283,208,489,612
total assets5,673,129,4105,390,869,8546,184,394,3926,586,126,9783,718,480,1626,195,220,9953,914,095,3333,939,612,7374,146,208,5544,083,883,6565,422,378,0664,888,428,9963,433,134,8993,370,683,455
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts193,834,676414,610495,756548,372409,0782,574,070255,879,1371
other short term finances1,914,570,542
hp & lease commitments
other current liabilities21,585,47213,887,85613,469,09911,123,48219,710,8094,366,54312,874,2222,299,493704,074190,9111,726,834,7297,740,2215,281,405
total current liabilities215,420,14914,302,46613,964,85611,671,85420,119,8874,366,54415,448,293258,178,631704,075190,9121,914,570,5421,726,834,7317,740,2215,281,406
loans4,678,739,8264,706,076,6695,390,325,6675,950,406,3932,995,983,9602,633,841,949
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions40,582,53637,460,14428,190,684
total long term liabilities4,699,031,0954,706,076,6695,409,055,7405,950,406,3933,010,079,3032,633,841,949
total liabilities4,914,451,2444,720,379,1355,423,020,5965,962,078,2473,030,199,1902,638,208,49315,448,293258,178,631704,075190,9121,914,570,5421,726,834,7317,740,2215,281,406
net assets758,678,165670,490,719761,373,796624,048,731688,280,9723,557,012,5033,898,647,0403,681,434,1064,145,504,4794,083,692,7443,507,807,5243,161,594,2653,425,394,6783,365,402,049
total shareholders funds758,678,165670,490,718761,373,796624,048,731688,280,9733,557,012,5023,898,647,0413,681,434,1064,145,504,4794,083,692,7443,507,807,5243,161,594,2653,425,394,6783,365,402,050
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit731,021,893499,420,4272,172,457106,808,584456,565,756112,185,17664,163,19943,256,94626,668,41496,808,3301,785,85513,227,825
Depreciation
Amortisation
Tax-44,473,0086,424,242-62,172,80338,384,311-46,667,877-5,065,603-13,026,451-7,700,859-5,332,507-3,529,538127,487-702,291-2,375,005-5,281,406
Stock
Debtors-1,448,2591,448,259-32,256,28032,256,280-3,632,357,742-260,084,6443,553,654,043109,165,764-3,357,143232,979,722
Creditors
Accruals and Deferred Income7,697,616418,7572,345,617-8,587,32715,344,266-8,507,67910,574,7291,595,419513,163190,911-1,726,834,7291,719,094,5082,458,8165,281,405
Deferred Taxes & Provisions40,582,536-37,460,14437,460,144-28,190,68428,190,684
Cash flow from operations736,277,296467,355,02312,061,69576,158,6044,085,790,571358,696,538-3,491,942,566-72,014,25825,206,213-139,510,019-1,726,707,2421,720,178,07283,81113,227,824
Investing Activities
capital expenditure-57,522,339976,910,221399,494,047-2,807,467,044-701,584,4051,169,778,391-160,560,968301,104,043-63,094,766-3,690,816,26924,939,90212,687,365-1,702,428-162,193,844
Change in Investments58,970,599-978,358,481-334,981,4842,742,954,482714,993,4122,556,449,566-3,579,075,997-301,104,04363,094,7673,690,816,268-24,939,902-12,687,3641,702,428162,193,843
cash flow from investments-116,492,9381,955,268,702734,475,531-5,550,421,526-1,416,577,817-1,386,671,1753,418,515,029602,208,086-126,189,533-7,381,632,53749,879,80425,374,729-3,404,856-324,387,687
Financing Activities
Bank loans
Group/Directors Accounts193,420,067-81,147-52,615139,294409,078-2,574,070-253,305,066255,879,137-11
Other Short Term Loans -1,914,570,5421,914,570,542
Long term loans-27,336,843-684,248,998-560,080,7262,954,422,433362,142,0112,633,841,949
Hire Purchase and Lease Commitments
other long term liabilities
share issue-18,398,705-59,401,229-60,773,505136,658,78670,834,967-240,313,506165,152,855-49,899,88567,501,673548,438,034303,729,354-265,163,02953,405,3523,355,878,016
interest-9988,962,280
cash flow from financing147,684,519-743,731,374-620,906,8463,091,220,513433,386,0562,390,954,373-88,152,211205,979,25267,501,673-1,366,132,5082,218,298,897-265,163,02862,367,6323,355,878,016
cash and cash equivalents
cash-3,293,727-2,207,03111,762,796-6,004,6442,229,900-15,239,261-95,450-14,656,7552,587,2564,241,31528,348,577-367,5941,595,597
overdraft
change in cash-3,293,727-2,207,03111,762,796-6,004,6442,229,900-15,239,261-95,450-14,656,7552,587,2564,241,31528,348,577-367,5941,595,597

long island assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for long island assets limited. Get real-time insights into long island assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Long Island Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for long island assets limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in E14 area or any other competitors across 12 key performance metrics.

long island assets limited Ownership

LONG ISLAND ASSETS LIMITED group structure

Long Island Assets Limited has no subsidiary companies.

Ultimate parent company

2 parents

LONG ISLAND ASSETS LIMITED

07450219

LONG ISLAND ASSETS LIMITED Shareholders

barclays long island ltd 100%

long island assets limited directors

Long Island Assets Limited currently has 6 directors. The longest serving directors include Mr David Rothnie (Jul 2013) and Mr David Rothnie (Jul 2013).

officercountryagestartendrole
Mr David RothnieEngland42 years Jul 2013- Director
Mr David RothnieEngland42 years Jul 2013- Director
Mr Benjamin Gerrard-Jones38 years Feb 2019- Director
Mr Jonathan WalthoeEngland49 years Apr 2021- Director
Mr Mohammed TayabaliUnited Kingdom34 years Feb 2022- Director
Mr David BlagbroughEngland36 years Jun 2023- Director

P&L

December 2023

turnover

39.8m

+158%

operating profit

731m

0%

gross margin

72.5%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

758.7m

+0.13%

total assets

5.7b

+0.05%

cash

8.9m

-0.27%

net assets

Total assets minus all liabilities

long island assets limited company details

company number

07450219

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

1 churchill place, london, E14 5HP

Bank

-

Legal Advisor

-

long island assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to long island assets limited. Currently there are 0 open charges and 5 have been satisfied in the past.

long island assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONG ISLAND ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

long island assets limited Companies House Filings - See Documents

datedescriptionview/download