queensbridge homes ltd

queensbridge homes ltd Company Information

Share QUEENSBRIDGE HOMES LTD
Live 
EstablishedLargeRapid

Company Number

07452273

Industry

Development of building projects

 

Shareholders

mr james de souza

Group Structure

View All

Contact

Registered Address

northern accountants, olympus ho, 2 howley park business village, morley, leeds, LS27 0BZ

queensbridge homes ltd Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of QUEENSBRIDGE HOMES LTD at £22.3m based on a Turnover of £34.9m and 0.64x industry multiple (adjusted for size and gross margin).

queensbridge homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of QUEENSBRIDGE HOMES LTD at £0 based on an EBITDA of £-1.1m and a 4.64x industry multiple (adjusted for size and gross margin).

queensbridge homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of QUEENSBRIDGE HOMES LTD at £0 based on Net Assets of £-212.9k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Queensbridge Homes Ltd Overview

Queensbridge Homes Ltd is a live company located in morley, LS27 0BZ with a Companies House number of 07452273. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2010, it's largest shareholder is mr james de souza with a 100% stake. Queensbridge Homes Ltd is a established, large sized company, Pomanda has estimated its turnover at £34.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Queensbridge Homes Ltd Health Check

Pomanda's financial health check has awarded Queensbridge Homes Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £34.9m, make it larger than the average company (£2.2m)

£34.9m - Queensbridge Homes Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 256%, show it is growing at a faster rate (2.3%)

256% - Queensbridge Homes Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 9.3%, this company has a higher cost of product (25.9%)

9.3% - Queensbridge Homes Ltd

25.9% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (8.5%)

-3.1% - Queensbridge Homes Ltd

8.5% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Queensbridge Homes Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Queensbridge Homes Ltd

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7m, this is more efficient (£271.3k)

£7m - Queensbridge Homes Ltd

£271.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (29 days)

110 days - Queensbridge Homes Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 156 days, this is slower than average (30 days)

156 days - Queensbridge Homes Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is less than average (181 days)

29 days - Queensbridge Homes Ltd

181 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Queensbridge Homes Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (73.7%)

101.6% - Queensbridge Homes Ltd

73.7% - Industry AVG

QUEENSBRIDGE HOMES LTD financials

EXPORTms excel logo

Queensbridge Homes Ltd's latest turnover from March 2023 is estimated at £34.9 million and the company has net assets of -£212.9 thousand. According to their latest financial statements, Queensbridge Homes Ltd has 5 employees and maintains cash reserves of £167.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Turnover34,890,733863,114934,080770,568660,60014,719,099146,212259,8993,148,7791,538,341827,456011,833
Other Income Or Grants0000000000000
Cost Of Sales31,642,604779,704851,799692,169590,59013,111,029129,079230,9852,793,1051,359,077738,545010,664
Gross Profit3,248,12983,41082,28178,39870,0111,608,07117,13328,913355,674179,26488,91101,169
Admin Expenses4,328,7651,516,625-23,47071,373-34,340846,255-903,309-85,817-450,350-160,970344,9631,898-1,396
Operating Profit-1,080,636-1,433,215105,7517,025104,351761,816920,442114,730806,024340,234-256,052-1,8982,565
Interest Payable01,6882,2886,0655,868040041600000
Interest Receivable20,1375,7236013531,5761,6227772,7723,1941,29351100
Pre-Tax Profit-1,060,499-1,429,180104,0641,312100,059763,438920,819117,086809,218341,527-255,541-1,8982,565
Tax00-19,772-249-19,011-145,053-184,164-23,417-161,843-71,72100-667
Profit After Tax-1,060,499-1,429,18084,2921,06381,048618,385736,65593,669647,374269,806-255,541-1,8981,898
Dividends Paid0000000000000
Retained Profit-1,060,499-1,429,18084,2921,06381,048618,385736,65593,669647,374269,806-255,541-1,8981,898
Employee Costs230,338223,254217,234217,428128,041126,42441,46440,315198,179111,71371,540034,694
Number Of Employees5555331153201
EBITDA*-1,064,147-1,433,215116,25417,682107,956762,104920,442114,937806,644340,854-255,432-1,8982,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Tangible Assets51,09468,66568,66576,55685,1231,11101,0331,2401,8602,48000
Intangible Assets0000000000000
Investments & Other0000000000010
Debtors (Due After 1 year)0000000000000
Total Fixed Assets51,09468,66568,66576,55685,1231,11101,0331,2401,8602,48010
Stock & work in progress2,572,8381,780,7471,685,3101,841,3435,047,6084,941,4252,254,5622,086,743635,232616,95026,70000
Trade Debtors10,550,55058,833129,1014,70020,6507,933,26000500,14856,06032,03603,402
Group Debtors0006,255,5247,980,42902,842,793000000
Misc Debtors09,685,5198,564,318163,052254,237055,453119,64700000
Cash167,194780,432745,701456,269248,981171,236477,590144,056964,917312,671204,49500
misc current assets0000000000000
total current assets13,290,58212,305,53111,124,4308,720,88813,551,90513,045,9215,630,3982,350,4462,100,297985,681263,23103,402
total assets13,341,67612,374,19611,193,0958,797,44413,637,02813,047,0325,630,3982,351,4792,101,537987,541265,71113,402
Bank overdraft000000012,80900000
Bank loan007,5000173,86600000000
Trade Creditors 13,554,603460,758447,060469,453332,508563,67425001,439,897973,275521,25101,503
Group/Directors Accounts0000000000000
other short term finances00025,000000000000
hp & lease commitments0000000000000
other current liabilities011,065,8668,419,2836,110,53110,939,25710,373,0094,138,1841,583,36100000
total current liabilities13,554,60311,526,6248,873,8436,604,98411,445,63110,936,6834,138,4341,596,1701,439,897973,275521,25101,503
loans0042,5000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0042,5000000000000
total liabilities13,554,60311,526,6248,916,3436,604,98411,445,63110,936,6834,138,4341,596,1701,439,897973,275521,25101,503
net assets-212,927847,5722,276,7522,192,4602,191,3972,110,3491,491,964755,309661,64014,266-255,54011,899
total shareholders funds-212,927847,5722,276,7522,192,4602,191,3972,110,3491,491,964755,309661,64014,266-255,54011,899
Mar 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Operating Activities
Operating Profit-1,080,636-1,433,215105,7517,025104,351761,816920,442114,730806,024340,234-256,052-1,8982,565
Depreciation16,489010,50310,6573,605288020762062062000
Amortisation0000000000000
Tax00-19,772-249-19,011-145,053-184,164-23,417-161,843-71,72100-667
Stock792,09195,437-156,033-3,206,265106,1832,686,863167,8191,451,51118,282590,25026,70000
Debtors806,1981,050,9332,270,143-1,832,040322,0565,035,0142,778,599-380,501444,08824,02432,036-3,4023,402
Creditors13,093,84513,698-22,393136,945-231,166563,424250-1,439,897466,622452,024521,251-1,5031,503
Accruals and Deferred Income-11,065,8662,646,5832,308,752-4,828,726566,2486,234,8252,554,8231,583,36100000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-634,45780,696268,731363,957-4,212-306,577344,933-836,026649,053106,883207,0831-1
Investing Activities
capital expenditure1,0820-2,612-2,090-87,617-1,3991,033000-3,10000
Change in Investments0000000000-110
cash flow from investments1,0820-2,612-2,090-87,617-1,3991,033000-3,099-10
Financing Activities
Bank loans0-7,5007,500-173,866173,86600000000
Group/Directors Accounts0000000000000
Other Short Term Loans 00-25,00025,000000000000
Long term loans0-42,50042,5000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000000001
interest20,1374,035-1,687-5,712-4,2921,6223772,3563,1941,29351100
cash flow from financing20,137-45,96523,313-154,578169,5741,6223772,3563,1941,29351101
cash and cash equivalents
cash-613,23834,731289,432207,28877,745-306,354333,534-820,861652,246108,176204,49500
overdraft000000-12,80912,80900000
change in cash-613,23834,731289,432207,28877,745-306,354346,343-833,670652,246108,176204,49500

queensbridge homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for queensbridge homes ltd. Get real-time insights into queensbridge homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Queensbridge Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for queensbridge homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in LS27 area or any other competitors across 12 key performance metrics.

queensbridge homes ltd Ownership

QUEENSBRIDGE HOMES LTD group structure

Queensbridge Homes Ltd has 2 subsidiary companies.

Ultimate parent company

QUEENSBRIDGE HOMES LTD

07452273

2 subsidiaries

QUEENSBRIDGE HOMES LTD Shareholders

mr james de souza 100%

queensbridge homes ltd directors

Queensbridge Homes Ltd currently has 1 director, Mr James De Souza serving since Nov 2010.

officercountryagestartendrole
Mr James De SouzaEngland38 years Nov 2010- Director

P&L

March 2023

turnover

34.9m

+3942%

operating profit

-1.1m

0%

gross margin

9.4%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-212.9k

-1.25%

total assets

13.3m

+0.08%

cash

167.2k

-0.79%

net assets

Total assets minus all liabilities

queensbridge homes ltd company details

company number

07452273

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

home2property limited (January 2014)

accountant

-

auditor

-

address

northern accountants, olympus ho, 2 howley park business village, morley, leeds, LS27 0BZ

Bank

-

Legal Advisor

-

queensbridge homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to queensbridge homes ltd. Currently there are 10 open charges and 2 have been satisfied in the past.

queensbridge homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUEENSBRIDGE HOMES LTD. This can take several minutes, an email will notify you when this has completed.

queensbridge homes ltd Companies House Filings - See Documents

datedescriptionview/download