queensbridge homes ltd Company Information
Company Number
07452273
Next Accounts
19 days late
Industry
Development of building projects
Directors
Shareholders
mr james de souza
Group Structure
View All
Contact
Registered Address
northern accountants, olympus ho, 2 howley park business village, morley, leeds, LS27 0BZ
Website
queensbridgehomes.co.ukqueensbridge homes ltd Estimated Valuation
Pomanda estimates the enterprise value of QUEENSBRIDGE HOMES LTD at £22.3m based on a Turnover of £34.9m and 0.64x industry multiple (adjusted for size and gross margin).
queensbridge homes ltd Estimated Valuation
Pomanda estimates the enterprise value of QUEENSBRIDGE HOMES LTD at £0 based on an EBITDA of £-1.1m and a 4.64x industry multiple (adjusted for size and gross margin).
queensbridge homes ltd Estimated Valuation
Pomanda estimates the enterprise value of QUEENSBRIDGE HOMES LTD at £0 based on Net Assets of £-212.9k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Queensbridge Homes Ltd Overview
Queensbridge Homes Ltd is a live company located in morley, LS27 0BZ with a Companies House number of 07452273. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2010, it's largest shareholder is mr james de souza with a 100% stake. Queensbridge Homes Ltd is a established, large sized company, Pomanda has estimated its turnover at £34.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Queensbridge Homes Ltd Health Check
Pomanda's financial health check has awarded Queensbridge Homes Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £34.9m, make it larger than the average company (£2.2m)
- Queensbridge Homes Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 256%, show it is growing at a faster rate (2.3%)
- Queensbridge Homes Ltd
2.3% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (25.9%)
- Queensbridge Homes Ltd
25.9% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (8.5%)
- Queensbridge Homes Ltd
8.5% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Queensbridge Homes Ltd
6 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Queensbridge Homes Ltd
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £7m, this is more efficient (£271.3k)
- Queensbridge Homes Ltd
£271.3k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (29 days)
- Queensbridge Homes Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 156 days, this is slower than average (30 days)
- Queensbridge Homes Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 29 days, this is less than average (181 days)
- Queensbridge Homes Ltd
181 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Queensbridge Homes Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (73.7%)
101.6% - Queensbridge Homes Ltd
73.7% - Industry AVG
QUEENSBRIDGE HOMES LTD financials
Queensbridge Homes Ltd's latest turnover from March 2023 is estimated at £34.9 million and the company has net assets of -£212.9 thousand. According to their latest financial statements, Queensbridge Homes Ltd has 5 employees and maintains cash reserves of £167.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Apr 2022 | Apr 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 3 | 3 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Apr 2022 | Apr 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 51,094 | 68,665 | 68,665 | 76,556 | 85,123 | 1,111 | 0 | 1,033 | 1,240 | 1,860 | 2,480 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 51,094 | 68,665 | 68,665 | 76,556 | 85,123 | 1,111 | 0 | 1,033 | 1,240 | 1,860 | 2,480 | 1 | 0 |
Stock & work in progress | 2,572,838 | 1,780,747 | 1,685,310 | 1,841,343 | 5,047,608 | 4,941,425 | 2,254,562 | 2,086,743 | 635,232 | 616,950 | 26,700 | 0 | 0 |
Trade Debtors | 10,550,550 | 58,833 | 129,101 | 4,700 | 20,650 | 7,933,260 | 0 | 0 | 500,148 | 56,060 | 32,036 | 0 | 3,402 |
Group Debtors | 0 | 0 | 0 | 6,255,524 | 7,980,429 | 0 | 2,842,793 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 9,685,519 | 8,564,318 | 163,052 | 254,237 | 0 | 55,453 | 119,647 | 0 | 0 | 0 | 0 | 0 |
Cash | 167,194 | 780,432 | 745,701 | 456,269 | 248,981 | 171,236 | 477,590 | 144,056 | 964,917 | 312,671 | 204,495 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 13,290,582 | 12,305,531 | 11,124,430 | 8,720,888 | 13,551,905 | 13,045,921 | 5,630,398 | 2,350,446 | 2,100,297 | 985,681 | 263,231 | 0 | 3,402 |
total assets | 13,341,676 | 12,374,196 | 11,193,095 | 8,797,444 | 13,637,028 | 13,047,032 | 5,630,398 | 2,351,479 | 2,101,537 | 987,541 | 265,711 | 1 | 3,402 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,809 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 7,500 | 0 | 173,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,554,603 | 460,758 | 447,060 | 469,453 | 332,508 | 563,674 | 250 | 0 | 1,439,897 | 973,275 | 521,251 | 0 | 1,503 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 11,065,866 | 8,419,283 | 6,110,531 | 10,939,257 | 10,373,009 | 4,138,184 | 1,583,361 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 13,554,603 | 11,526,624 | 8,873,843 | 6,604,984 | 11,445,631 | 10,936,683 | 4,138,434 | 1,596,170 | 1,439,897 | 973,275 | 521,251 | 0 | 1,503 |
loans | 0 | 0 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 13,554,603 | 11,526,624 | 8,916,343 | 6,604,984 | 11,445,631 | 10,936,683 | 4,138,434 | 1,596,170 | 1,439,897 | 973,275 | 521,251 | 0 | 1,503 |
net assets | -212,927 | 847,572 | 2,276,752 | 2,192,460 | 2,191,397 | 2,110,349 | 1,491,964 | 755,309 | 661,640 | 14,266 | -255,540 | 1 | 1,899 |
total shareholders funds | -212,927 | 847,572 | 2,276,752 | 2,192,460 | 2,191,397 | 2,110,349 | 1,491,964 | 755,309 | 661,640 | 14,266 | -255,540 | 1 | 1,899 |
Mar 2023 | Apr 2022 | Apr 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 16,489 | 0 | 10,503 | 10,657 | 3,605 | 288 | 0 | 207 | 620 | 620 | 620 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 792,091 | 95,437 | -156,033 | -3,206,265 | 106,183 | 2,686,863 | 167,819 | 1,451,511 | 18,282 | 590,250 | 26,700 | 0 | 0 |
Debtors | 806,198 | 1,050,933 | 2,270,143 | -1,832,040 | 322,056 | 5,035,014 | 2,778,599 | -380,501 | 444,088 | 24,024 | 32,036 | -3,402 | 3,402 |
Creditors | 13,093,845 | 13,698 | -22,393 | 136,945 | -231,166 | 563,424 | 250 | -1,439,897 | 466,622 | 452,024 | 521,251 | -1,503 | 1,503 |
Accruals and Deferred Income | -11,065,866 | 2,646,583 | 2,308,752 | -4,828,726 | 566,248 | 6,234,825 | 2,554,823 | 1,583,361 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | -7,500 | 7,500 | -173,866 | 173,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -42,500 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -613,238 | 34,731 | 289,432 | 207,288 | 77,745 | -306,354 | 333,534 | -820,861 | 652,246 | 108,176 | 204,495 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -12,809 | 12,809 | 0 | 0 | 0 | 0 | 0 |
change in cash | -613,238 | 34,731 | 289,432 | 207,288 | 77,745 | -306,354 | 346,343 | -833,670 | 652,246 | 108,176 | 204,495 | 0 | 0 |
queensbridge homes ltd Credit Report and Business Information
Queensbridge Homes Ltd Competitor Analysis
Perform a competitor analysis for queensbridge homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in LS27 area or any other competitors across 12 key performance metrics.
queensbridge homes ltd Ownership
QUEENSBRIDGE HOMES LTD group structure
Queensbridge Homes Ltd has 2 subsidiary companies.
Ultimate parent company
QUEENSBRIDGE HOMES LTD
07452273
2 subsidiaries
queensbridge homes ltd directors
Queensbridge Homes Ltd currently has 1 director, Mr James De Souza serving since Nov 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James De Souza | England | 38 years | Nov 2010 | - | Director |
P&L
March 2023turnover
34.9m
+3942%
operating profit
-1.1m
0%
gross margin
9.4%
-3.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-212.9k
-1.25%
total assets
13.3m
+0.08%
cash
167.2k
-0.79%
net assets
Total assets minus all liabilities
queensbridge homes ltd company details
company number
07452273
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
home2property limited (January 2014)
accountant
-
auditor
-
address
northern accountants, olympus ho, 2 howley park business village, morley, leeds, LS27 0BZ
Bank
-
Legal Advisor
-
queensbridge homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to queensbridge homes ltd. Currently there are 10 open charges and 2 have been satisfied in the past.
queensbridge homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUEENSBRIDGE HOMES LTD. This can take several minutes, an email will notify you when this has completed.
queensbridge homes ltd Companies House Filings - See Documents
date | description | view/download |
---|